SIKA INTERPLANT SYSTEMS
|
SIKA INTERPLANT SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Paid Up | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹120 Cr | ₹99 Cr | ₹81 Cr | ₹74 Cr | ₹60 Cr |
| Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | ₹6.08 Cr | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr |
| Profit & Loss Account Balance | ₹95 Cr | ₹75 Cr | ₹57 Cr | ₹49 Cr | ₹36 Cr |
| General Reserves | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹120 Cr | ₹99 Cr | ₹81 Cr | ₹74 Cr | ₹60 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹124 Cr | ₹103 Cr | ₹85 Cr | ₹78 Cr | ₹64 Cr |
| Minority Interest | - | ₹0.30 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹0.55 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.07 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.07 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.96 Cr | ₹-0.27 Cr | ₹0.05 Cr | ₹-0.28 Cr | ₹0.38 Cr |
| Deferred Tax Assets | ₹1.80 Cr | ₹1.07 Cr | ₹0.81 Cr | ₹1.08 Cr | ₹0.40 Cr |
| Deferred Tax Liability | ₹0.85 Cr | ₹0.80 Cr | ₹0.86 Cr | ₹0.79 Cr | ₹0.78 Cr |
| Other Long Term Liabilities | ₹0.30 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.95 Cr | ₹3.20 Cr | ₹2.67 Cr | ₹3.58 Cr | ₹1.24 Cr |
| Total Non-Current Liabilities | ₹3.30 Cr | ₹3.09 Cr | ₹2.89 Cr | ₹3.46 Cr | ₹1.86 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹20 Cr | ₹8.60 Cr | ₹8.70 Cr | ₹6.89 Cr | ₹6.28 Cr |
| Sundry Creditors | ₹20 Cr | ₹8.60 Cr | ₹8.70 Cr | ₹6.89 Cr | ₹6.28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.07 Cr | ₹6.04 Cr | ₹5.56 Cr | ₹8.61 Cr | ₹7.09 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.85 Cr | ₹4.87 Cr | ₹4.80 Cr | ₹7.83 Cr | ₹5.85 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.22 Cr | ₹1.18 Cr | ₹0.76 Cr | ₹0.78 Cr | ₹1.23 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.82 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹0.65 Cr | ₹0.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.04 Cr | ₹0.38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.82 Cr | ₹0.57 Cr | ₹0.59 Cr | ₹0.61 Cr | ₹0.21 Cr |
| Total Current Liabilities | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
| Total Liabilities | ₹152 Cr | ₹122 Cr | ₹103 Cr | ₹98 Cr | ₹81 Cr |
| ASSETS | |||||
| Gross Block | ₹53 Cr | ₹50 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹8.00 Cr | ₹7.47 Cr | ₹6.60 Cr | ₹5.98 Cr | ₹5.48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹45 Cr | ₹43 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Non Current Investments | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹9.28 Cr | ₹1.60 Cr |
| Long Term Investment | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹9.28 Cr | ₹1.60 Cr |
| Quoted | ₹38 Cr | ₹26 Cr | ₹15 Cr | ₹5.11 Cr | ₹1.60 Cr |
| Unquoted | - | ₹4.76 Cr | ₹4.45 Cr | ₹4.17 Cr | - |
| Long Term Loans & Advances | ₹0.10 Cr | ₹3.30 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹83 Cr | ₹77 Cr | ₹56 Cr | ₹46 Cr | ₹39 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹7.88 Cr | ₹5.16 Cr | ₹9.79 Cr | ₹6.78 Cr | ₹3.13 Cr |
| Raw Materials | ₹0.26 Cr | ₹3.03 Cr | ₹4.37 Cr | ₹5.19 Cr | ₹0.12 Cr |
| Work-in Progress | ₹7.62 Cr | ₹2.13 Cr | ₹5.42 Cr | ₹1.59 Cr | ₹3.01 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹32 Cr | ₹11 Cr | ₹13 Cr | ₹6.75 Cr | ₹5.45 Cr |
| Debtors more than Six months | ₹1.69 Cr | ₹0.03 Cr | - | - | - |
| Debtors Others | ₹31 Cr | ₹11 Cr | ₹13 Cr | ₹6.75 Cr | ₹5.45 Cr |
| Cash and Bank | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹38 Cr | ₹30 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹38 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.40 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.50 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.10 Cr |
| Other current_assets | ₹1.90 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Short Term Loans and Advances | ₹1.01 Cr | ₹4.16 Cr | ₹1.19 Cr | ₹1.10 Cr | ₹3.72 Cr |
| Advances recoverable in cash or in kind | ₹0.77 Cr | ₹3.24 Cr | ₹0.63 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Advance income tax and TDS | ₹0.12 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.12 Cr | ₹0.81 Cr | ₹0.41 Cr | ₹0.78 Cr | ₹3.47 Cr |
| Total Current Assets | ₹69 Cr | ₹45 Cr | ₹48 Cr | ₹53 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹30 Cr | ₹33 Cr | ₹36 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹152 Cr | ₹122 Cr | ₹103 Cr | ₹98 Cr | ₹81 Cr |
| Contingent Liabilities | ₹15 Cr | ₹6.33 Cr | ₹7.74 Cr | ₹7.17 Cr | ₹12 Cr |
| Total Debt | - | - | - | ₹0.06 Cr | ₹0.19 Cr |
| Book Value | - | 243.16 | 201.26 | 183.93 | 151.48 |
| Adjusted Book Value | 58.45 | 48.63 | 40.25 | 36.79 | 30.30 |
Compare Balance Sheet of peers of SIKA INTERPLANT SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIKA INTERPLANT SYSTEMS | ₹2,255.3 Cr | -3.4% | -15.1% | 102.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,935.2 Cr | 10.4% | 19.8% | 15.1% | Stock Analytics | |
| THERMAX | ₹36,472.0 Cr | -5.8% | -5% | -37.7% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,491.0 Cr | 10.5% | 2.4% | -14.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,270.4 Cr | 3.3% | 3% | -21.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,978.8 Cr | -2.4% | -9.5% | -19.5% | Stock Analytics | |
SIKA INTERPLANT SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIKA INTERPLANT SYSTEMS | -3.4% |
-15.1% |
102.3% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses