SIEMENS
|
SIEMENS Last 5 Year Income Statement History
[Consolidated]
Sep2023 | Sep2022 | Sep2021 | Sep2020 | Sep2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16,138 Cr | ₹13,199 Cr | ₹9,947 Cr | ₹13,084 Cr | ₹12,795 Cr |
Sales | ₹9,339 Cr | ₹7,710 Cr | ₹4,882 Cr | ₹6,972 Cr | ₹6,929 Cr |
Job Work/ Contract Receipts | ₹4,525 Cr | ₹3,651 Cr | ₹3,077 Cr | ₹4,289 Cr | ₹4,200 Cr |
Processing Charges / Service Income | ₹2,010 Cr | ₹1,633 Cr | ₹1,702 Cr | ₹1,473 Cr | ₹1,234 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹264 Cr | ₹204 Cr | ₹286 Cr | ₹350 Cr | ₹431 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹16,138 Cr | ₹13,199 Cr | ₹9,947 Cr | ₹13,084 Cr | ₹12,795 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-171 Cr | ₹-302 Cr | ₹105 Cr | ₹-50 Cr | ₹-92 Cr |
Raw Material Consumed | ₹8,120 Cr | ₹6,562 Cr | ₹3,940 Cr | ₹5,652 Cr | ₹5,799 Cr |
Opening Raw Materials | ₹557 Cr | ₹320 Cr | ₹380 Cr | ₹422 Cr | ₹395 Cr |
Purchases Raw Materials | ₹3,808 Cr | ₹3,125 Cr | ₹1,716 Cr | ₹2,478 Cr | ₹2,950 Cr |
Closing Raw Materials | ₹694 Cr | ₹557 Cr | ₹320 Cr | ₹380 Cr | ₹422 Cr |
Other Direct Purchases / Brought in cost | ₹4,449 Cr | ₹3,673 Cr | ₹2,164 Cr | ₹3,133 Cr | ₹2,876 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹52 Cr | ₹43 Cr | ₹38 Cr | ₹52 Cr | ₹54 Cr |
Electricity & Power | ₹52 Cr | ₹43 Cr | ₹38 Cr | ₹52 Cr | ₹54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,806 Cr | ₹1,639 Cr | ₹1,547 Cr | ₹1,555 Cr | ₹1,457 Cr |
Salaries, Wages & Bonus | ₹1,586 Cr | ₹1,415 Cr | ₹1,326 Cr | ₹1,360 Cr | ₹1,258 Cr |
Contributions to EPF & Pension Funds | ₹133 Cr | ₹122 Cr | ₹125 Cr | ₹111 Cr | ₹102 Cr |
Workmen and Staff Welfare Expenses | ₹78 Cr | ₹45 Cr | ₹59 Cr | ₹73 Cr | ₹69 Cr |
Other Employees Cost | ₹9.30 Cr | ₹58 Cr | ₹37 Cr | ₹11 Cr | ₹28 Cr |
Other Manufacturing Expenses | ₹3,373 Cr | ₹3,081 Cr | ₹2,606 Cr | ₹3,473 Cr | ₹3,266 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹188 Cr | ₹127 Cr | ₹87 Cr | ₹128 Cr | ₹118 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3,185 Cr | ₹2,954 Cr | ₹2,518 Cr | ₹3,345 Cr | ₹3,148 Cr |
General and Administration Expenses | ₹755 Cr | ₹633 Cr | ₹538 Cr | ₹770 Cr | ₹660 Cr |
Rent , Rates & Taxes | ₹60 Cr | ₹54 Cr | ₹80 Cr | ₹135 Cr | ₹141 Cr |
Insurance | ₹47 Cr | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹32 Cr |
Printing and stationery | - | - | - | ₹19 Cr | ₹9.30 Cr |
Professional and legal fees | ₹270 Cr | ₹241 Cr | ₹201 Cr | ₹227 Cr | ₹150 Cr |
Traveling and conveyance | ₹121 Cr | ₹68 Cr | ₹80 Cr | ₹148 Cr | ₹125 Cr |
Other Administration | ₹258 Cr | ₹229 Cr | ₹139 Cr | ₹206 Cr | ₹204 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹4.30 Cr | ₹15 Cr | ₹38 Cr | ₹24 Cr |
Advertisement & Sales Promotion | ₹15 Cr | ₹4.30 Cr | ₹15 Cr | ₹38 Cr | ₹24 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹410 Cr | ₹86 Cr | ₹143 Cr | ₹147 Cr | ₹328 Cr |
Bad debts /advances written off | - | - | ₹15 Cr | ₹7.50 Cr | ₹10 Cr |
Provision for doubtful debts | ₹73 Cr | ₹17 Cr | ₹55 Cr | ₹63 Cr | ₹82 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹131 Cr | - | ₹23 Cr | - | ₹119 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹206 Cr | ₹69 Cr | ₹50 Cr | ₹76 Cr | ₹117 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹14,359 Cr | ₹11,747 Cr | ₹8,932 Cr | ₹11,638 Cr | ₹11,497 Cr |
Operating Profit (Excl OI) | ₹1,779 Cr | ₹1,452 Cr | ₹1,015 Cr | ₹1,446 Cr | ₹1,299 Cr |
Other Income | ₹318 Cr | ₹291 Cr | ₹334 Cr | ₹506 Cr | ₹336 Cr |
Interest Received | ₹242 Cr | ₹206 Cr | ₹297 Cr | ₹342 Cr | ₹277 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹23 Cr | ₹2.40 Cr | ₹0.20 Cr | ₹51 Cr | ₹1.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹9.90 Cr | ₹29 Cr | ₹19 Cr | ₹24 Cr | ₹56 Cr |
Foreign Exchange Gains | - | ₹1.60 Cr | - | ₹83 Cr | - |
Others | ₹42 Cr | ₹52 Cr | ₹18 Cr | ₹6.00 Cr | ₹1.70 Cr |
Operating Profit | ₹2,096 Cr | ₹1,743 Cr | ₹1,349 Cr | ₹1,952 Cr | ₹1,635 Cr |
Interest | ₹68 Cr | ₹53 Cr | ₹60 Cr | ₹39 Cr | ₹36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹31 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹27 Cr |
Other Interest | ₹36 Cr | ₹24 Cr | ₹30 Cr | ₹12 Cr | ₹8.20 Cr |
PBDT | ₹2,029 Cr | ₹1,690 Cr | ₹1,289 Cr | ₹1,913 Cr | ₹1,599 Cr |
Depreciation | ₹317 Cr | ₹297 Cr | ₹252 Cr | ₹199 Cr | ₹198 Cr |
Profit Before Taxation & Exceptional Items | ₹1,712 Cr | ₹1,393 Cr | ₹1,037 Cr | ₹1,714 Cr | ₹1,402 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,712 Cr | ₹1,393 Cr | ₹1,037 Cr | ₹1,714 Cr | ₹1,402 Cr |
Provision for Tax | ₹450 Cr | ₹363 Cr | ₹267 Cr | ₹579 Cr | ₹500 Cr |
Current Income Tax | ₹488 Cr | ₹378 Cr | ₹272 Cr | ₹541 Cr | ₹524 Cr |
Deferred Tax | ₹-39 Cr | ₹-19 Cr | ₹-4.80 Cr | ₹38 Cr | ₹-29 Cr |
Other taxes | - | ₹3.30 Cr | - | ₹0.10 Cr | ₹4.70 Cr |
Profit After Tax | ₹1,262 Cr | ₹1,030 Cr | ₹770 Cr | ₹1,136 Cr | ₹901 Cr |
Extra items | ₹281 Cr | ₹59 Cr | ₹-0.90 Cr | ₹-36 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,543 Cr | ₹1,089 Cr | ₹769 Cr | ₹1,099 Cr | ₹901 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6,909 Cr | ₹6,042 Cr | ₹5,609 Cr | ₹4,860 Cr | ₹4,253 Cr |
Appropriations | ₹8,452 Cr | ₹7,131 Cr | ₹6,377 Cr | ₹5,959 Cr | ₹5,154 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹289 Cr | ₹222 Cr | ₹335 Cr | ₹351 Cr | ₹294 Cr |
Equity Dividend % | ₹500.00 | ₹400.00 | ₹350.00 | ₹350.00 | ₹350.00 |
Earnings Per Share | ₹43.34 | ₹30.58 | ₹21.59 | ₹30.88 | ₹25.31 |
Adjusted EPS | ₹43.34 | ₹30.58 | ₹21.59 | ₹30.88 | ₹25.31 |
Compare Income Statement of peers of SIEMENS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIEMENS | ₹275,904.5 Cr | 10.7% | 17.5% | 116.9% | Stock Analytics | |
ABB INDIA | ₹181,152.0 Cr | 10.2% | 13% | 107.7% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹131,022.0 Cr | 13% | 24.3% | 103.6% | Stock Analytics | |
HAVELLS INDIA | ₹121,511.0 Cr | 1.2% | -1.1% | 39.9% | Stock Analytics | |
SUZLON ENERGY | ₹101,534.0 Cr | 4.8% | -9.2% | 172.7% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹67,491.3 Cr | 16.8% | 31% | 305% | Stock Analytics |
SIEMENS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIEMENS | 10.7% |
17.5% |
116.9% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses