SIEMENS
|
SIEMENS Last 5 Year Balance Sheet History
[Standalone]
| Sep2024 | Sep2023 | Sep2022 | Sep2021 | Sep2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Equity Paid Up | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹15,176 Cr | ₹12,953 Cr | ₹11,525 Cr | ₹10,273 Cr | ₹9,403 Cr |
| Securities Premium | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
| Capital Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Profit & Loss Account Balance | ₹11,832 Cr | ₹9,594 Cr | ₹8,149 Cr | ₹6,905 Cr | ₹6,024 Cr |
| General Reserves | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr |
| Other Reserves | ₹-17 Cr | ₹-1.10 Cr | ₹15 Cr | ₹6.50 Cr | ₹18 Cr |
| Reserve excluding Revaluation Reserve | ₹15,176 Cr | ₹12,953 Cr | ₹11,525 Cr | ₹10,273 Cr | ₹9,403 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹15,247 Cr | ₹13,025 Cr | ₹11,596 Cr | ₹10,344 Cr | ₹9,474 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-381 Cr | ₹-283 Cr | ₹-239 Cr | ₹-206 Cr | ₹-248 Cr |
| Deferred Tax Assets | ₹479 Cr | ₹341 Cr | ₹275 Cr | ₹248 Cr | ₹300 Cr |
| Deferred Tax Liability | ₹98 Cr | ₹59 Cr | ₹36 Cr | ₹42 Cr | ₹52 Cr |
| Other Long Term Liabilities | ₹208 Cr | ₹176 Cr | ₹155 Cr | ₹414 Cr | ₹164 Cr |
| Long Term Trade Payables | ₹4.10 Cr | ₹1.20 Cr | ₹2.70 Cr | ₹39 Cr | ₹16 Cr |
| Long Term Provisions | ₹7,800 Cr | ₹6,995 Cr | ₹6,304 Cr | ₹5,921 Cr | ₹5,733 Cr |
| Total Non-Current Liabilities | ₹7,630 Cr | ₹6,889 Cr | ₹6,223 Cr | ₹6,167 Cr | ₹5,665 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4,443 Cr | ₹3,816 Cr | ₹3,873 Cr | ₹3,467 Cr | ₹2,773 Cr |
| Sundry Creditors | ₹4,443 Cr | ₹3,816 Cr | ₹3,873 Cr | ₹3,467 Cr | ₹2,773 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,561 Cr | ₹2,079 Cr | ₹2,533 Cr | ₹1,821 Cr | ₹1,832 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,403 Cr | ₹1,191 Cr | ₹1,597 Cr | ₹1,245 Cr | ₹1,365 Cr |
| Interest Accrued But Not Due | ₹44 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,114 Cr | ₹873 Cr | ₹926 Cr | ₹563 Cr | ₹451 Cr |
| Short Term Borrowings | - | - | - | ₹2.50 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹2.50 Cr | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3,084 Cr | ₹2,805 Cr | ₹2,471 Cr | ₹2,287 Cr | ₹2,053 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,106 Cr | ₹1,854 Cr | ₹1,542 Cr | ₹1,349 Cr | ₹1,185 Cr |
| Provision for post retirement benefits | ₹3.70 Cr | ₹3.60 Cr | ₹3.90 Cr | ₹3.70 Cr | ₹3.40 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹974 Cr | ₹947 Cr | ₹925 Cr | ₹935 Cr | ₹865 Cr |
| Total Current Liabilities | ₹10,087 Cr | ₹8,700 Cr | ₹8,877 Cr | ₹7,577 Cr | ₹6,658 Cr |
| Total Liabilities | ₹32,964 Cr | ₹28,701 Cr | ₹26,695 Cr | ₹24,088 Cr | ₹21,995 Cr |
| ASSETS | |||||
| Gross Block | ₹2,469 Cr | ₹2,129 Cr | ₹2,063 Cr | ₹2,021 Cr | ₹2,044 Cr |
| Less: Accumulated Depreciation | ₹1,369 Cr | ₹1,173 Cr | ₹1,114 Cr | ₹1,006 Cr | ₹879 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,100 Cr | ₹956 Cr | ₹949 Cr | ₹1,015 Cr | ₹1,165 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹99 Cr | ₹48 Cr | ₹49 Cr | ₹30 Cr | ₹88 Cr |
| Non Current Investments | ₹2,220 Cr | ₹2,220 Cr | ₹2,220 Cr | ₹2,212 Cr | ₹55 Cr |
| Long Term Investment | ₹2,220 Cr | ₹2,220 Cr | ₹2,220 Cr | ₹2,212 Cr | ₹55 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2,220 Cr | ₹2,220 Cr | ₹2,220 Cr | ₹2,212 Cr | ₹55 Cr |
| Long Term Loans & Advances | ₹8,642 Cr | ₹7,819 Cr | ₹7,521 Cr | ₹6,894 Cr | ₹6,999 Cr |
| Other Non Current Assets | ₹16 Cr | ₹8.20 Cr | ₹27 Cr | ₹205 Cr | ₹3.60 Cr |
| Total Non-Current Assets | ₹12,140 Cr | ₹11,116 Cr | ₹10,841 Cr | ₹10,454 Cr | ₹8,310 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,370 Cr | ₹2,261 Cr | ₹1,924 Cr | ₹1,585 Cr | ₹1,106 Cr |
| Raw Materials | ₹679 Cr | ₹639 Cr | ₹588 Cr | ₹467 Cr | ₹312 Cr |
| Work-in Progress | ₹701 Cr | ₹657 Cr | ₹473 Cr | ₹482 Cr | ₹359 Cr |
| Finished Goods | ₹401 Cr | ₹366 Cr | ₹325 Cr | ₹262 Cr | ₹136 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹588 Cr | ₹598 Cr | ₹538 Cr | ₹374 Cr | ₹299 Cr |
| Sundry Debtors | ₹3,997 Cr | ₹3,478 Cr | ₹3,546 Cr | ₹3,435 Cr | ₹3,124 Cr |
| Debtors more than Six months | ₹324 Cr | ₹247 Cr | ₹335 Cr | ₹265 Cr | - |
| Debtors Others | ₹3,862 Cr | ₹3,400 Cr | ₹3,367 Cr | ₹3,294 Cr | ₹3,285 Cr |
| Cash and Bank | ₹9,033 Cr | ₹7,218 Cr | ₹6,276 Cr | ₹4,849 Cr | ₹5,552 Cr |
| Cash in hand | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
| Balances at Bank | ₹9,014 Cr | ₹7,192 Cr | ₹6,274 Cr | ₹4,837 Cr | ₹5,504 Cr |
| Other cash and bank balances | ₹19 Cr | ₹25 Cr | ₹1.90 Cr | ₹11 Cr | ₹48 Cr |
| Other Current Assets | ₹197 Cr | ₹222 Cr | ₹263 Cr | ₹224 Cr | ₹272 Cr |
| Interest accrued on Investments | ₹101 Cr | ₹74 Cr | ₹47 Cr | ₹29 Cr | ₹33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.10 Cr | ₹5.60 Cr | ₹4.50 Cr | ₹5.00 Cr | ₹6.00 Cr |
| Prepaid Expenses | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹30 Cr | ₹5.30 Cr |
| Other current_assets | ₹82 Cr | ₹132 Cr | ₹201 Cr | ₹161 Cr | ₹228 Cr |
| Short Term Loans and Advances | ₹5,228 Cr | ₹4,371 Cr | ₹3,825 Cr | ₹3,541 Cr | ₹3,039 Cr |
| Advances recoverable in cash or in kind | ₹2,683 Cr | ₹2,056 Cr | ₹1,883 Cr | ₹1,399 Cr | ₹1,383 Cr |
| Advance income tax and TDS | ₹1,925 Cr | ₹1,754 Cr | ₹1,409 Cr | ₹1,309 Cr | ₹1,172 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹459 Cr | ₹512 Cr | ₹323 Cr | ₹596 Cr | ₹265 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹161 Cr | ₹49 Cr | ₹210 Cr | ₹237 Cr | ₹219 Cr |
| Total Current Assets | ₹20,824 Cr | ₹17,548 Cr | ₹15,835 Cr | ₹13,634 Cr | ₹13,093 Cr |
| Net Current Assets (Including Current Investments) | ₹10,737 Cr | ₹8,849 Cr | ₹6,958 Cr | ₹6,057 Cr | ₹6,435 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹32,964 Cr | ₹28,701 Cr | ₹26,695 Cr | ₹24,088 Cr | ₹21,995 Cr |
| Contingent Liabilities | ₹1,299 Cr | ₹1,279 Cr | ₹1,434 Cr | ₹1,468 Cr | ₹1,240 Cr |
| Total Debt | - | - | - | ₹2.50 Cr | - |
| Book Value | - | 365.86 | 325.73 | 290.55 | 266.12 |
| Adjusted Book Value | 428.29 | 365.86 | 325.73 | 290.55 | 266.12 |
Compare Balance Sheet of peers of SIEMENS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIEMENS | ₹131,824.7 Cr | -0.2% | -3.6% | 12.9% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹164,269.0 Cr | 1.3% | 10.5% | 88.6% | Stock Analytics | |
| ABB INDIA | ₹151,804.0 Cr | 1.9% | -0.2% | 20% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹147,715.0 Cr | 4.8% | 13% | 36.7% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹129,432.0 Cr | 6.3% | 10.9% | 127.2% | Stock Analytics | |
| WAAREE ENERGIES | ₹87,828.6 Cr | -1.4% | -5.3% | 3.1% | Stock Analytics | |
SIEMENS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIEMENS | -0.2% |
-3.6% |
12.9% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses