SIEMENS
|
SIEMENS Last 5 Year Balance Sheet History
[Consolidated]
Sep2023 | Sep2022 | Sep2021 | Sep2020 | Sep2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity Paid Up | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹13,016 Cr | ₹11,539 Cr | ₹10,276 Cr | ₹9,421 Cr | ₹8,978 Cr |
Securities Premium | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
Capital Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Profit & Loss Account Balance | ₹9,655 Cr | ₹8,163 Cr | ₹6,909 Cr | ₹6,042 Cr | ₹5,609 Cr |
General Reserves | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr |
Other Reserves | ₹0.20 Cr | ₹15 Cr | ₹6.50 Cr | ₹18 Cr | ₹8.60 Cr |
Reserve excluding Revaluation Reserve | ₹13,016 Cr | ₹11,539 Cr | ₹10,276 Cr | ₹9,421 Cr | ₹8,978 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹13,087 Cr | ₹11,610 Cr | ₹10,348 Cr | ₹9,492 Cr | ₹9,049 Cr |
Minority Interest | ₹8.60 Cr | ₹7.60 Cr | ₹7.50 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-163 Cr | ₹-98 Cr | ₹-55 Cr | ₹-252 Cr | ₹-244 Cr |
Deferred Tax Assets | ₹357 Cr | ₹319 Cr | ₹295 Cr | ₹304 Cr | ₹306 Cr |
Deferred Tax Liability | ₹194 Cr | ₹221 Cr | ₹239 Cr | ₹51 Cr | ₹62 Cr |
Other Long Term Liabilities | ₹196 Cr | ₹176 Cr | ₹436 Cr | ₹166 Cr | ₹46 Cr |
Long Term Trade Payables | ₹1.20 Cr | ₹2.70 Cr | ₹39 Cr | ₹16 Cr | ₹1.70 Cr |
Long Term Provisions | ₹6,889 Cr | ₹6,479 Cr | ₹6,071 Cr | ₹5,734 Cr | ₹5,349 Cr |
Total Non-Current Liabilities | ₹6,923 Cr | ₹6,559 Cr | ₹6,490 Cr | ₹5,663 Cr | ₹5,152 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,237 Cr | ₹4,040 Cr | ₹3,672 Cr | ₹2,787 Cr | ₹3,305 Cr |
Sundry Creditors | ₹4,237 Cr | ₹4,040 Cr | ₹3,672 Cr | ₹2,787 Cr | ₹3,305 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,909 Cr | ₹2,818 Cr | ₹2,105 Cr | ₹1,987 Cr | ₹1,731 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,048 Cr | ₹1,832 Cr | ₹1,460 Cr | ₹1,512 Cr | ₹1,287 Cr |
Interest Accrued But Not Due | ₹19 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹842 Cr | ₹975 Cr | ₹633 Cr | ₹460 Cr | ₹429 Cr |
Short Term Borrowings | - | - | ₹2.50 Cr | - | - |
Secured ST Loans repayable on Demands | - | - | ₹2.50 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3,154 Cr | ₹2,547 Cr | ₹2,374 Cr | ₹2,058 Cr | ₹2,193 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1,963 Cr | ₹1,552 Cr | ₹1,359 Cr | ₹1,185 Cr | ₹1,279 Cr |
Provision for post retirement benefits | ₹3.60 Cr | ₹3.90 Cr | ₹3.70 Cr | ₹3.40 Cr | ₹3.70 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,187 Cr | ₹991 Cr | ₹1,011 Cr | ₹870 Cr | ₹910 Cr |
Total Current Liabilities | ₹10,300 Cr | ₹9,405 Cr | ₹8,153 Cr | ₹6,832 Cr | ₹7,229 Cr |
Total Liabilities | ₹30,406 Cr | ₹27,582 Cr | ₹24,998 Cr | ₹22,186 Cr | ₹21,431 Cr |
ASSETS | |||||
Gross Block | ₹4,531 Cr | ₹4,366 Cr | ₹4,244 Cr | ₹2,080 Cr | ₹2,003 Cr |
Less: Accumulated Depreciation | ₹1,558 Cr | ₹1,334 Cr | ₹1,078 Cr | ₹884 Cr | ₹784 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,973 Cr | ₹3,032 Cr | ₹3,166 Cr | ₹1,196 Cr | ₹1,219 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹50 Cr | ₹51 Cr | ₹34 Cr | ₹88 Cr | ₹58 Cr |
Non Current Investments | ₹1.30 Cr | ₹1.40 Cr | - | - | - |
Long Term Investment | ₹1.30 Cr | ₹1.40 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.40 Cr | ₹1.40 Cr | - | - | - |
Long Term Loans & Advances | ₹7,853 Cr | ₹7,699 Cr | ₹7,038 Cr | ₹7,010 Cr | ₹6,312 Cr |
Other Non Current Assets | ₹16 Cr | ₹29 Cr | ₹208 Cr | ₹3.70 Cr | ₹42 Cr |
Total Non-Current Assets | ₹10,959 Cr | ₹10,887 Cr | ₹10,544 Cr | ₹8,298 Cr | ₹7,631 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹3.40 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹3.40 Cr | - | - |
Inventories | ₹2,505 Cr | ₹2,165 Cr | ₹1,787 Cr | ₹1,115 Cr | ₹1,120 Cr |
Raw Materials | ₹728 Cr | ₹694 Cr | ₹557 Cr | ₹320 Cr | ₹380 Cr |
Work-in Progress | ₹692 Cr | ₹505 Cr | ₹506 Cr | ₹359 Cr | ₹334 Cr |
Finished Goods | ₹476 Cr | ₹419 Cr | ₹346 Cr | ₹136 Cr | ₹55 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹610 Cr | ₹547 Cr | ₹378 Cr | ₹299 Cr | ₹350 Cr |
Sundry Debtors | ₹4,707 Cr | ₹3,786 Cr | ₹3,683 Cr | ₹3,140 Cr | ₹3,816 Cr |
Debtors more than Six months | ₹311 Cr | ₹411 Cr | ₹377 Cr | - | - |
Debtors Others | ₹4,628 Cr | ₹3,584 Cr | ₹3,504 Cr | ₹3,307 Cr | ₹3,991 Cr |
Cash and Bank | ₹7,651 Cr | ₹6,584 Cr | ₹5,159 Cr | ₹5,710 Cr | ₹5,002 Cr |
Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - | ₹0.10 Cr |
Balances at Bank | ₹7,623 Cr | ₹6,580 Cr | ₹5,148 Cr | ₹5,662 Cr | ₹4,970 Cr |
Other cash and bank balances | ₹28 Cr | ₹4.50 Cr | ₹11 Cr | ₹48 Cr | ₹32 Cr |
Other Current Assets | ₹232 Cr | ₹273 Cr | ₹239 Cr | ₹272 Cr | ₹271 Cr |
Interest accrued on Investments | ₹74 Cr | ₹47 Cr | ₹30 Cr | ₹33 Cr | ₹49 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹7.70 Cr | ₹4.50 Cr | ₹5.00 Cr | ₹6.00 Cr | ₹4.80 Cr |
Prepaid Expenses | ₹15 Cr | ₹16 Cr | ₹35 Cr | ₹5.30 Cr | ₹11 Cr |
Other current_assets | ₹136 Cr | ₹206 Cr | ₹170 Cr | ₹228 Cr | ₹206 Cr |
Short Term Loans and Advances | ₹4,315 Cr | ₹3,867 Cr | ₹3,583 Cr | ₹3,058 Cr | ₹3,592 Cr |
Advances recoverable in cash or in kind | ₹1,894 Cr | ₹1,905 Cr | ₹1,418 Cr | ₹1,404 Cr | ₹1,454 Cr |
Advance income tax and TDS | ₹1,841 Cr | ₹1,409 Cr | ₹1,309 Cr | ₹1,172 Cr | ₹1,232 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹512 Cr | ₹323 Cr | ₹596 Cr | ₹265 Cr | ₹722 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹68 Cr | ₹230 Cr | ₹260 Cr | ₹217 Cr | ₹183 Cr |
Total Current Assets | ₹19,410 Cr | ₹16,675 Cr | ₹14,454 Cr | ₹13,295 Cr | ₹13,800 Cr |
Net Current Assets (Including Current Investments) | ₹9,111 Cr | ₹7,271 Cr | ₹6,301 Cr | ₹6,463 Cr | ₹6,571 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹30,406 Cr | ₹27,582 Cr | ₹24,998 Cr | ₹22,186 Cr | ₹21,431 Cr |
Contingent Liabilities | ₹1,349 Cr | ₹1,487 Cr | ₹1,532 Cr | ₹1,241 Cr | ₹1,313 Cr |
Total Debt | - | - | ₹4.10 Cr | - | - |
Book Value | 367.62 | 326.13 | 290.66 | 266.63 | 254.20 |
Adjusted Book Value | 367.62 | 326.13 | 290.66 | 266.63 | 254.20 |
Compare Balance Sheet of peers of SIEMENS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIEMENS | ₹249,148.9 Cr | -0.7% | 7.2% | 99.9% | Stock Analytics | |
ABB INDIA | ₹168,209.0 Cr | -2.4% | 3.9% | 97.7% | Stock Analytics | |
HAVELLS INDIA | ₹121,259.0 Cr | -4.8% | 1.8% | 42.1% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹109,868.0 Cr | -5.6% | 4.4% | 66.9% | Stock Analytics | |
SUZLON ENERGY | ₹96,853.9 Cr | -7.9% | 0.7% | 193.4% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹57,777.0 Cr | 2.7% | 19.4% | 242.2% | Stock Analytics |
SIEMENS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIEMENS | -0.7% |
7.2% |
99.9% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses