Home > Income Statement > SICAGEN INDIA

SICAGEN INDIA
Income Statement

COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹892 Cr₹795 Cr₹895 Cr₹836 Cr₹542 Cr
     Sales ₹869 Cr₹777 Cr₹878 Cr₹818 Cr₹526 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹13 Cr₹12 Cr₹10 Cr₹9.72 Cr
     Revenue from property development -----
     Other Operational Income ₹6.41 Cr₹5.64 Cr₹5.45 Cr₹7.54 Cr₹5.55 Cr
Less: Excise Duty -----
Net Sales ₹892 Cr₹795 Cr₹895 Cr₹836 Cr₹542 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.76 Cr₹5.92 Cr₹-31 Cr₹-1.05 Cr₹28 Cr
Raw Material Consumed ₹782 Cr₹705 Cr₹841 Cr₹762 Cr₹449 Cr
     Opening Raw Materials ₹10 Cr₹19 Cr₹17 Cr₹20 Cr₹18 Cr
     Purchases Raw Materials ₹348 Cr₹307 Cr₹470 Cr₹415 Cr₹193 Cr
     Closing Raw Materials ₹15 Cr₹10 Cr₹19 Cr₹17 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ₹439 Cr₹390 Cr₹372 Cr₹344 Cr₹257 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.91 Cr₹5.33 Cr₹6.03 Cr₹3.48 Cr₹2.93 Cr
     Electricity & Power ₹4.91 Cr₹5.33 Cr₹6.03 Cr₹3.48 Cr₹2.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹25 Cr₹24 Cr₹24 Cr₹31 Cr
     Salaries, Wages & Bonus ₹24 Cr₹21 Cr₹20 Cr₹21 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.82 Cr₹2.53 Cr₹2.43 Cr₹2.25 Cr₹2.39 Cr
     Workmen and Staff Welfare Expenses ₹2.12 Cr₹1.19 Cr₹1.38 Cr₹0.81 Cr₹1.15 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.63 Cr₹4.40 Cr₹4.51 Cr₹3.76 Cr₹3.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.40 Cr₹2.08 Cr₹2.32 Cr₹1.96 Cr₹1.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.23 Cr₹2.32 Cr₹2.19 Cr₹1.80 Cr₹1.38 Cr
General and Administration Expenses ₹13 Cr₹15 Cr₹15 Cr₹12 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.06 Cr₹3.20 Cr₹4.84 Cr₹2.75 Cr₹2.53 Cr
     Insurance ₹1.88 Cr₹2.43 Cr₹1.93 Cr₹1.49 Cr₹1.29 Cr
     Printing and stationery ₹0.22 Cr₹0.24 Cr₹0.20 Cr₹0.19 Cr₹0.17 Cr
     Professional and legal fees ₹0.78 Cr₹2.36 Cr₹1.55 Cr₹1.41 Cr₹1.41 Cr
     Traveling and conveyance ₹1.56 Cr₹1.43 Cr₹1.66 Cr₹1.04 Cr₹0.62 Cr
     Other Administration ₹5.08 Cr₹5.09 Cr₹5.16 Cr₹5.39 Cr₹5.32 Cr
Selling and Distribution Expenses ₹7.36 Cr₹6.45 Cr₹6.11 Cr₹5.74 Cr₹4.42 Cr
     Advertisement & Sales Promotion ₹1.54 Cr₹1.39 Cr₹1.49 Cr₹1.09 Cr₹0.77 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.70 Cr₹4.87 Cr₹4.46 Cr₹4.30 Cr₹2.91 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.19 Cr₹0.16 Cr₹0.35 Cr₹0.74 Cr
Miscellaneous Expenses ₹7.40 Cr₹1.91 Cr₹3.43 Cr₹4.33 Cr₹2.93 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.30 Cr₹0.29 Cr₹1.05 Cr-
     Provision for doubtful debts ₹2.73 Cr₹0.59 Cr₹2.22 Cr₹1.42 Cr₹1.71 Cr
     Losson disposal of fixed assets(net) ₹0.75 Cr₹0.53 Cr₹0.02 Cr₹0.30 Cr₹0.32 Cr
     Losson foreign exchange fluctuations --₹0.03 Cr₹0.07 Cr₹0.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.19 Cr₹0.49 Cr₹0.87 Cr₹1.49 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹856 Cr₹768 Cr₹869 Cr₹814 Cr₹533 Cr
Operating Profit (Excl OI) ₹36 Cr₹27 Cr₹27 Cr₹22 Cr₹8.47 Cr
Other Income ₹8.06 Cr₹7.10 Cr₹8.19 Cr₹8.60 Cr₹8.37 Cr
     Interest Received ₹5.86 Cr₹5.17 Cr₹4.65 Cr₹2.83 Cr₹2.59 Cr
     Dividend Received ₹0.97 Cr₹0.97 Cr₹0.31 Cr-₹1.06 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.01 Cr₹1.07 Cr₹2.53 Cr₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.18 Cr₹0.95 Cr₹2.16 Cr₹3.24 Cr₹4.65 Cr
Operating Profit ₹44 Cr₹34 Cr₹35 Cr₹31 Cr₹17 Cr
Interest ₹11 Cr₹11 Cr₹8.88 Cr₹5.90 Cr₹5.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.53 Cr₹0.62 Cr₹0.65 Cr₹0.48 Cr
     Other Interest ₹10 Cr₹10 Cr₹8.26 Cr₹5.25 Cr₹4.98 Cr
PBDT ₹33 Cr₹24 Cr₹26 Cr₹25 Cr₹11 Cr
Depreciation ₹11 Cr₹9.77 Cr₹11 Cr₹11 Cr₹9.94 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹14 Cr₹15 Cr₹14 Cr₹1.44 Cr
Exceptional Income / Expenses ₹2.14 Cr-₹6.36 Cr₹-8.71 Cr-
Profit Before Tax ₹24 Cr₹14 Cr₹22 Cr₹5.01 Cr₹1.44 Cr
Provision for Tax ₹7.07 Cr₹3.32 Cr₹3.82 Cr₹5.62 Cr₹4.64 Cr
     Current Income Tax ₹6.63 Cr₹3.41 Cr₹2.90 Cr₹4.83 Cr₹4.71 Cr
     Deferred Tax ₹0.44 Cr₹-0.09 Cr₹0.92 Cr₹0.79 Cr₹-0.07 Cr
     Other taxes -----
Profit After Tax ₹17 Cr₹11 Cr₹18 Cr₹-0.61 Cr₹-3.20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹11 Cr₹18 Cr₹-0.61 Cr₹-3.20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-20 Cr₹-28 Cr₹-52 Cr₹-49 Cr₹-45 Cr
Appropriations ₹-3.06 Cr₹-18 Cr₹-34 Cr₹-50 Cr₹-48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.69 Cr₹2.37 Cr₹2.08 Cr₹2.24 Cr₹1.37 Cr
Equity Dividend % ₹10.00₹6.00₹6.00₹2.50₹6.00
Earnings Per Share ₹4.32₹2.66₹4.50₹-0.15₹-0.81
Adjusted EPS ₹4.32₹2.66₹4.50₹-0.15₹-0.81

Compare Income Statement of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹241.3 Cr -0.2% -1.9% -26.8% Stock Analytics
ADANI ENTERPRISES ₹290,490.0 Cr 6.2% 0% -15.2% Stock Analytics
REDINGTON ₹23,035.0 Cr 2.4% 7.8% 55.1% Stock Analytics
LLOYDS ENTERPRISES ₹9,979.1 Cr -1.4% -1.7% 47.8% Stock Analytics
MMTC ₹9,855.0 Cr -0.7% -2.8% -14.8% Stock Analytics
HONASA CONSUMER ₹9,504.1 Cr 6.4% 2.4% -24.1% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

-0.2%

-1.9%

-26.8%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses