Home > Balance Sheet > SICAGEN INDIA

SICAGEN INDIA
Balance Sheet

SICAGEN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹455 Cr₹444 Cr₹420 Cr₹400 Cr₹383 Cr
    Securities Premium ₹294 Cr₹294 Cr₹294 Cr₹294 Cr₹294 Cr
    Capital Reserves ₹98 Cr₹84 Cr₹81 Cr₹86 Cr₹77 Cr
    Profit & Loss Account Balance ₹14 Cr₹-4.75 Cr₹-20 Cr₹-36 Cr₹-52 Cr
    General Reserves ₹2.30 Cr₹2.30 Cr₹2.30 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves ₹47 Cr₹69 Cr₹63 Cr₹54 Cr₹61 Cr
Reserve excluding Revaluation Reserve ₹455 Cr₹444 Cr₹420 Cr₹400 Cr₹383 Cr
Revaluation reserve -----
Shareholder's Funds ₹495 Cr₹484 Cr₹460 Cr₹440 Cr₹422 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.24 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.27 Cr₹5.57 Cr₹5.00 Cr₹5.07 Cr₹3.76 Cr
    Deferred Tax Assets ₹0.40 Cr₹0.14 Cr₹0.09 Cr--
    Deferred Tax Liability ₹6.67 Cr₹5.71 Cr₹5.09 Cr₹5.07 Cr₹3.76 Cr
Other Long Term Liabilities ₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.58 Cr₹0.34 Cr₹0.45 Cr₹0.37 Cr₹0.41 Cr
Total Non-Current Liabilities ₹20 Cr₹18 Cr₹18 Cr₹17 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹57 Cr₹43 Cr₹92 Cr₹53 Cr₹125 Cr
    Sundry Creditors ₹57 Cr₹43 Cr₹92 Cr₹53 Cr₹125 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹16 Cr₹48 Cr₹11 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.59 Cr₹3.21 Cr₹9.75 Cr₹1.62 Cr₹1.92 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹13 Cr₹38 Cr₹9.11 Cr₹10 Cr
Short Term Borrowings ₹143 Cr₹132 Cr₹104 Cr₹107 Cr₹80 Cr
    Secured ST Loans repayable on Demands ₹143 Cr₹132 Cr₹104 Cr₹107 Cr₹52 Cr
    Working Capital Loans- Sec ₹27 Cr₹15 Cr₹-2.54 Cr₹12 Cr₹3.56 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-15 Cr₹2.54 Cr₹-12 Cr₹24 Cr
Short Term Provisions ₹36 Cr₹34 Cr₹27 Cr₹24 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹32 Cr₹26 Cr₹22 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.77 Cr₹1.64 Cr₹1.29 Cr₹1.57 Cr₹1.69 Cr
Total Current Liabilities ₹257 Cr₹225 Cr₹271 Cr₹195 Cr₹243 Cr
Total Liabilities ₹772 Cr₹727 Cr₹749 Cr₹651 Cr₹681 Cr
ASSETS
Gross Block ₹257 Cr₹235 Cr₹240 Cr₹241 Cr₹230 Cr
Less: Accumulated Depreciation ₹119 Cr₹102 Cr₹104 Cr₹104 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹137 Cr₹133 Cr₹135 Cr₹137 Cr₹138 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.70 Cr₹0.12 Cr-
Non Current Investments ₹66 Cr₹79 Cr₹73 Cr₹69 Cr₹70 Cr
Long Term Investment ₹66 Cr₹79 Cr₹73 Cr₹69 Cr₹70 Cr
    Quoted ₹54 Cr₹67 Cr₹61 Cr₹49 Cr₹58 Cr
    Unquoted ₹12 Cr₹12 Cr₹12 Cr₹21 Cr₹12 Cr
Long Term Loans & Advances ₹3.20 Cr₹3.49 Cr₹6.42 Cr₹5.86 Cr₹5.45 Cr
Other Non Current Assets ----₹0.44 Cr
Total Non-Current Assets ₹210 Cr₹220 Cr₹220 Cr₹217 Cr₹217 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹148 Cr₹129 Cr₹131 Cr₹145 Cr₹104 Cr
    Raw Materials ₹14 Cr₹14 Cr₹10 Cr₹19 Cr₹17 Cr
    Work-in Progress ₹9.75 Cr₹3.81 Cr₹3.75 Cr₹4.38 Cr₹4.36 Cr
    Finished Goods ₹66 Cr₹55 Cr₹57 Cr₹63 Cr₹47 Cr
    Packing Materials -----
    Stores  and Spare ₹0.28 Cr₹0.16 Cr₹0.17 Cr₹0.23 Cr₹0.11 Cr
    Other Inventory ₹58 Cr₹56 Cr₹60 Cr₹59 Cr₹35 Cr
Sundry Debtors ₹244 Cr₹229 Cr₹249 Cr₹187 Cr₹246 Cr
    Debtors more than Six months ₹31 Cr₹28 Cr₹30 Cr₹32 Cr₹30 Cr
    Debtors Others ₹227 Cr₹208 Cr₹226 Cr₹161 Cr₹220 Cr
Cash and Bank ₹85 Cr₹68 Cr₹46 Cr₹29 Cr₹28 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹85 Cr₹68 Cr₹46 Cr₹29 Cr₹28 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹19 Cr₹42 Cr₹6.41 Cr₹7.63 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.88 Cr₹5.21 Cr₹3.41 Cr--
    Prepaid Expenses ₹3.95 Cr₹3.09 Cr₹3.21 Cr₹2.20 Cr₹2.30 Cr
    Other current_assets ₹11 Cr₹10 Cr₹35 Cr₹4.21 Cr₹5.33 Cr
Short Term Loans and Advances ₹63 Cr₹61 Cr₹60 Cr₹66 Cr₹79 Cr
    Advances recoverable in cash or in kind ₹7.17 Cr₹3.31 Cr₹2.78 Cr₹4.11 Cr₹15 Cr
    Advance income tax and TDS ₹37 Cr₹35 Cr₹30 Cr₹26 Cr₹29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹23 Cr₹27 Cr₹36 Cr₹35 Cr
Total Current Assets ₹560 Cr₹506 Cr₹528 Cr₹433 Cr₹464 Cr
Net Current Assets (Including Current Investments) ₹303 Cr₹281 Cr₹257 Cr₹238 Cr₹221 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹772 Cr₹727 Cr₹749 Cr₹651 Cr₹681 Cr
Contingent Liabilities ₹25 Cr₹24 Cr₹21 Cr₹22 Cr₹21 Cr
Total Debt ₹143 Cr₹132 Cr₹104 Cr₹107 Cr₹80 Cr
Book Value 125.10122.31116.17111.08106.73
Adjusted Book Value 125.10122.31116.17111.08106.73

Compare Balance Sheet of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹206.9 Cr -2.4% -6.6% -29.5% Stock Analytics
ADANI ENTERPRISES ₹405,995.0 Cr -1.9% 0.7% 26.3% Stock Analytics
AEGIS LOGISTICS ₹49,745.5 Cr 4.7% 3.9% 92.6% Stock Analytics
PREMIER ENERGIES ₹40,991.8 Cr -7.3% -10.4% -16.3% Stock Analytics
ADITYA INFOTECH ₹39,652.5 Cr -12.5% 1.3% 135.3% Stock Analytics
REDINGTON ₹31,247.5 Cr 1.5% 19.4% 64% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

-2.4%

-6.6%

-29.5%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses