Home > Balance Sheet > SICAGEN INDIA

SICAGEN INDIA
Balance Sheet

COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹400 Cr₹383 Cr₹355 Cr₹336 Cr₹343 Cr
    Securities Premium ₹294 Cr₹294 Cr₹294 Cr₹294 Cr₹294 Cr
    Capital Reserves ₹86 Cr₹77 Cr₹74 Cr₹72 Cr₹69 Cr
    Profit & Loss Account Balance ₹-36 Cr₹-52 Cr₹-49 Cr₹-45 Cr₹-44 Cr
    General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves ₹54 Cr₹61 Cr₹33 Cr₹12 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹400 Cr₹383 Cr₹355 Cr₹336 Cr₹343 Cr
Revaluation reserve -----
Shareholder's Funds ₹440 Cr₹422 Cr₹395 Cr₹375 Cr₹382 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.24 Cr₹5.80 Cr₹6.97 Cr₹9.35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.24 Cr₹5.80 Cr₹6.97 Cr₹9.35 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.07 Cr₹3.76 Cr₹2.89 Cr₹2.90 Cr₹2.62 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹5.07 Cr₹3.76 Cr₹2.89 Cr₹2.90 Cr₹2.62 Cr
Other Long Term Liabilities ₹11 Cr₹11 Cr₹12 Cr₹14 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.37 Cr₹0.41 Cr₹0.35 Cr₹16 Cr₹18 Cr
Total Non-Current Liabilities ₹17 Cr₹16 Cr₹21 Cr₹40 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹125 Cr₹53 Cr₹102 Cr₹150 Cr
    Sundry Creditors ₹53 Cr₹125 Cr₹53 Cr₹102 Cr₹150 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹12 Cr₹16 Cr₹14 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.62 Cr₹1.92 Cr₹2.38 Cr₹3.13 Cr₹3.72 Cr
    Interest Accrued But Not Due --₹2.66 Cr₹2.66 Cr₹2.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.11 Cr₹10 Cr₹11 Cr₹8.12 Cr₹5.56 Cr
Short Term Borrowings ₹107 Cr₹80 Cr₹58 Cr₹72 Cr₹109 Cr
    Secured ST Loans repayable on Demands ₹72 Cr₹52 Cr₹38 Cr₹46 Cr₹73 Cr
    Working Capital Loans- Sec ₹12 Cr₹3.56 Cr₹9.11 Cr₹5.62 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹23 Cr₹24 Cr₹11 Cr₹21 Cr₹5.35 Cr
Short Term Provisions ₹24 Cr₹27 Cr₹25 Cr₹21 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹25 Cr₹24 Cr₹19 Cr₹28 Cr
    Provision for post retirement benefits --₹1.28 Cr₹1.66 Cr₹1.56 Cr
    Preference Dividend -----
    Other Provisions ₹1.57 Cr₹1.69 Cr-₹0.38 Cr₹0.14 Cr
Total Current Liabilities ₹195 Cr₹243 Cr₹152 Cr₹209 Cr₹300 Cr
Total Liabilities ₹651 Cr₹681 Cr₹568 Cr₹624 Cr₹712 Cr
ASSETS
Gross Block ₹241 Cr₹230 Cr₹195 Cr₹189 Cr₹162 Cr
Less: Accumulated Depreciation ₹104 Cr₹92 Cr₹30 Cr₹24 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹137 Cr₹138 Cr₹165 Cr₹165 Cr₹148 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.12 Cr-₹0.32 Cr₹0.61 Cr₹0.19 Cr
Non Current Investments ₹69 Cr₹70 Cr₹37 Cr₹23 Cr₹29 Cr
Long Term Investment ₹69 Cr₹70 Cr₹37 Cr₹23 Cr₹29 Cr
    Quoted ₹49 Cr₹58 Cr₹26 Cr₹8.19 Cr₹16 Cr
    Unquoted ₹21 Cr₹12 Cr₹12 Cr₹15 Cr₹14 Cr
Long Term Loans & Advances ₹5.22 Cr₹5.45 Cr₹5.30 Cr₹21 Cr₹24 Cr
Other Non Current Assets ₹0.39 Cr₹0.44 Cr₹0.17 Cr--
Total Non-Current Assets ₹217 Cr₹217 Cr₹212 Cr₹209 Cr₹201 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹145 Cr₹104 Cr₹105 Cr₹133 Cr₹116 Cr
    Raw Materials ₹19 Cr₹17 Cr₹20 Cr₹22 Cr₹23 Cr
    Work-in Progress ₹4.38 Cr₹4.36 Cr₹9.06 Cr₹9.43 Cr₹4.85 Cr
    Finished Goods ₹63 Cr₹47 Cr₹43 Cr₹61 Cr₹41 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.23 Cr₹0.11 Cr₹0.33 Cr₹0.43 Cr₹0.28 Cr
    Other Inventory ₹59 Cr₹35 Cr₹31 Cr₹40 Cr₹46 Cr
Sundry Debtors ₹187 Cr₹246 Cr₹171 Cr₹206 Cr₹267 Cr
    Debtors more than Six months ₹32 Cr₹30 Cr₹33 Cr--
    Debtors Others ₹161 Cr₹220 Cr₹140 Cr₹210 Cr₹270 Cr
Cash and Bank ₹29 Cr₹28 Cr₹35 Cr₹17 Cr₹74 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.11 Cr
    Balances at Bank ₹29 Cr₹28 Cr₹35 Cr₹17 Cr₹74 Cr
    Other cash and bank balances ----₹0.07 Cr
Other Current Assets ₹6.41 Cr₹7.63 Cr₹5.74 Cr₹4.82 Cr₹6.57 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.20 Cr₹2.30 Cr₹1.97 Cr₹1.44 Cr₹1.29 Cr
    Other current_assets ₹4.21 Cr₹5.33 Cr₹3.77 Cr₹3.38 Cr₹5.28 Cr
Short Term Loans and Advances ₹67 Cr₹79 Cr₹41 Cr₹55 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹4.17 Cr₹15 Cr₹13 Cr₹27 Cr₹12 Cr
    Advance income tax and TDS ₹26 Cr₹29 Cr₹27 Cr₹26 Cr₹35 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹35 Cr₹0.89 Cr₹1.76 Cr₹0.84 Cr
Total Current Assets ₹434 Cr₹464 Cr₹357 Cr₹415 Cr₹511 Cr
Net Current Assets (Including Current Investments) ₹238 Cr₹221 Cr₹204 Cr₹206 Cr₹212 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹651 Cr₹681 Cr₹568 Cr₹624 Cr₹712 Cr
Contingent Liabilities ₹876 Cr₹812 Cr₹5.44 Cr₹6.18 Cr₹28 Cr
Total Debt ₹107 Cr₹80 Cr₹64 Cr₹79 Cr₹118 Cr
Book Value 111.08106.7399.7594.8296.65
Adjusted Book Value 111.08106.7399.7594.8296.65

Compare Balance Sheet of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹282.3 Cr 10.7% -6.1% 93% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

10.7%

-6.1%

93%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses