SHREYANS INDUSTRIES
|
SHREYANS INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹617 Cr | ₹699 Cr | ₹867 Cr | ₹585 Cr | ₹368 Cr |
| Sales | ₹614 Cr | ₹696 Cr | ₹863 Cr | ₹581 Cr | ₹367 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.74 Cr | ₹3.24 Cr | ₹4.81 Cr | ₹4.47 Cr | ₹0.31 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹617 Cr | ₹699 Cr | ₹866 Cr | ₹584 Cr | ₹366 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.62 Cr | ₹-0.74 Cr | ₹-0.76 Cr | ₹-0.62 Cr | ₹1.52 Cr |
| Raw Material Consumed | ₹266 Cr | ₹304 Cr | ₹430 Cr | ₹318 Cr | ₹180 Cr |
| Opening Raw Materials | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹265 Cr | ₹300 Cr | ₹432 Cr | ₹325 Cr | ₹177 Cr |
| Closing Raw Materials | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.08 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹109 Cr | ₹151 Cr | ₹170 Cr | ₹118 Cr | ₹72 Cr |
| Electricity & Power | ₹109 Cr | ₹151 Cr | ₹170 Cr | ₹118 Cr | ₹72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹79 Cr | ₹74 Cr | ₹72 Cr | ₹63 Cr | ₹52 Cr |
| Salaries, Wages & Bonus | ₹73 Cr | ₹68 Cr | ₹66 Cr | ₹58 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹5.10 Cr | ₹4.83 Cr | ₹4.90 Cr | ₹4.83 Cr | ₹4.26 Cr |
| Workmen and Staff Welfare Expenses | ₹0.79 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹0.75 Cr | ₹0.61 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹47 Cr | ₹44 Cr | ₹41 Cr | ₹35 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr |
| Packing Material Consumed | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹7.63 Cr |
| Other Mfg Exp | ₹10 Cr | ₹12 Cr | ₹7.92 Cr | ₹6.04 Cr | ₹3.71 Cr |
| General and Administration Expenses | ₹2.43 Cr | ₹2.78 Cr | ₹2.28 Cr | ₹2.28 Cr | ₹2.06 Cr |
| Rent , Rates & Taxes | ₹0.25 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.23 Cr |
| Insurance | ₹1.67 Cr | ₹1.66 Cr | ₹1.62 Cr | ₹1.52 Cr | ₹1.45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.37 Cr | ₹0.59 Cr | ₹0.21 Cr | ₹0.49 Cr | ₹0.30 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹14 Cr | ₹25 Cr | ₹27 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹26 Cr | ₹13 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
| Freight and Forwarding | ₹6.16 Cr | ₹1.34 Cr | ₹5.81 Cr | ₹12 Cr | ₹5.16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹19 Cr | ₹10 Cr | ₹8.93 Cr |
| Bad debts /advances written off | - | ₹0.04 Cr | ₹1.58 Cr | - | - |
| Provision for doubtful debts | ₹0.19 Cr | ₹0.11 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.03 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.00 Cr | - | - | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹9.97 Cr | ₹8.86 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹547 Cr | ₹602 Cr | ₹759 Cr | ₹574 Cr | ₹361 Cr |
| Operating Profit (Excl OI) | ₹70 Cr | ₹98 Cr | ₹107 Cr | ₹10 Cr | ₹5.44 Cr |
| Other Income | ₹18 Cr | ₹35 Cr | ₹5.51 Cr | ₹20 Cr | ₹21 Cr |
| Interest Received | ₹3.58 Cr | ₹2.46 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹0.69 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.33 Cr | ₹0.03 Cr | - |
| Profits on sale of Investments | ₹2.27 Cr | ₹1.25 Cr | ₹2.94 Cr | ₹3.32 Cr | ₹1.17 Cr |
| Provision Written Back | ₹0.15 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.08 Cr | ₹0.76 Cr |
| Foreign Exchange Gains | ₹0.21 Cr | ₹0.44 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.40 Cr |
| Others | ₹12 Cr | ₹31 Cr | ₹0.54 Cr | ₹15 Cr | ₹18 Cr |
| Operating Profit | ₹87 Cr | ₹133 Cr | ₹112 Cr | ₹30 Cr | ₹26 Cr |
| Interest | ₹4.12 Cr | ₹4.25 Cr | ₹5.38 Cr | ₹5.44 Cr | ₹5.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.08 Cr | ₹0.88 Cr | ₹1.90 Cr | ₹2.38 Cr | ₹2.27 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.87 Cr |
| Other Interest | ₹2.67 Cr | ₹3.06 Cr | ₹3.11 Cr | ₹2.74 Cr | ₹2.33 Cr |
| PBDT | ₹83 Cr | ₹128 Cr | ₹107 Cr | ₹25 Cr | ₹21 Cr |
| Depreciation | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹115 Cr | ₹94 Cr | ₹12 Cr | ₹9.42 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹68 Cr | ₹115 Cr | ₹94 Cr | ₹12 Cr | ₹9.42 Cr |
| Provision for Tax | ₹17 Cr | ₹27 Cr | ₹20 Cr | ₹2.03 Cr | ₹0.65 Cr |
| Current Income Tax | ₹14 Cr | ₹22 Cr | ₹17 Cr | - | - |
| Deferred Tax | ₹2.61 Cr | ₹4.94 Cr | ₹3.42 Cr | ₹2.18 Cr | ₹0.65 Cr |
| Other taxes | ₹0.42 Cr | ₹0.83 Cr | - | ₹-0.15 Cr | - |
| Profit After Tax | ₹51 Cr | ₹87 Cr | ₹73 Cr | ₹9.96 Cr | ₹8.78 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹311 Cr | ₹231 Cr | ₹160 Cr | ₹154 Cr | ₹145 Cr |
| Appropriations | ₹362 Cr | ₹318 Cr | ₹233 Cr | ₹164 Cr | ₹154 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.91 Cr | ₹6.91 Cr | ₹2.77 Cr | ₹4.15 Cr | - |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹20.00 | ₹30.00 |
| Earnings Per Share | ₹36.60 | ₹63.24 | ₹53.14 | ₹7.20 | ₹6.35 |
| Adjusted EPS | ₹36.60 | ₹63.24 | ₹53.14 | ₹7.20 | ₹6.35 |
Compare Income Statement of peers of SHREYANS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREYANS INDUSTRIES | ₹305.5 Cr | -1.7% | -0.9% | -11.2% | Stock Analytics | |
| JK PAPER | ₹6,733.7 Cr | 1.3% | 3% | -9.1% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,986.7 Cr | -0.4% | -3.1% | -18.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,617.7 Cr | 0.7% | 2% | -16.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,546.1 Cr | -0.6% | 0.9% | -19.7% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,098.6 Cr | -0.8% | -3.5% | 7.7% | Stock Analytics | |
SHREYANS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREYANS INDUSTRIES | -1.7% |
-0.9% |
-11.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses