Home > Balance Sheet > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹413 Cr₹369 Cr₹288 Cr₹218 Cr₹212 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹355 Cr₹311 Cr₹231 Cr₹160 Cr₹154 Cr
    General Reserves ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Other Reserves ₹-0.39 Cr₹-0.18 Cr₹-0.74 Cr₹-0.08 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹413 Cr₹369 Cr₹288 Cr₹218 Cr₹212 Cr
Revaluation reserve -----
Shareholder's Funds ₹426 Cr₹383 Cr₹302 Cr₹232 Cr₹226 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.17 Cr₹3.20 Cr₹2.36 Cr₹15 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹9.40 Cr₹5.40 Cr₹24 Cr₹33 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.94 Cr₹-6.21 Cr₹-3.04 Cr₹-8.85 Cr₹-8.91 Cr
Unsecured Loans -₹0.12 Cr₹2.01 Cr₹4.51 Cr₹2.99 Cr
    Fixed Deposits - Public ₹0.12 Cr₹2.01 Cr₹2.61 Cr₹3.73 Cr₹4.00 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.12 Cr₹-1.89 Cr₹-0.60 Cr₹0.78 Cr₹-1.02 Cr
Deferred Tax Assets / Liabilities ₹38 Cr₹35 Cr₹30 Cr₹27 Cr₹25 Cr
    Deferred Tax Assets ₹3.16 Cr₹2.73 Cr₹1.94 Cr₹5.09 Cr₹3.34 Cr
    Deferred Tax Liability ₹41 Cr₹38 Cr₹32 Cr₹32 Cr₹28 Cr
Other Long Term Liabilities ₹2.25 Cr₹2.19 Cr₹1.98 Cr₹2.21 Cr₹3.11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹7.84 Cr₹6.69 Cr₹4.61 Cr₹3.68 Cr
Total Non-Current Liabilities ₹59 Cr₹49 Cr₹43 Cr₹53 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹45 Cr₹50 Cr₹70 Cr₹43 Cr
    Sundry Creditors ₹50 Cr₹45 Cr₹50 Cr₹70 Cr₹43 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹60 Cr₹53 Cr₹44 Cr₹44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.85 Cr₹5.14 Cr₹8.03 Cr₹4.03 Cr₹5.07 Cr
    Interest Accrued But Not Due ₹2.26 Cr₹1.98 Cr₹1.51 Cr₹1.34 Cr₹1.57 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹53 Cr₹43 Cr₹38 Cr₹37 Cr
Short Term Borrowings ₹32 Cr₹21 Cr₹33 Cr₹30 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹13 Cr₹25 Cr₹23 Cr₹16 Cr
    Working Capital Loans- Sec ₹15 Cr₹4.78 Cr₹13 Cr₹11 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.32 Cr₹3.06 Cr₹-5.44 Cr₹-4.08 Cr₹8.53 Cr
Short Term Provisions ₹3.70 Cr₹3.46 Cr₹1.90 Cr₹2.13 Cr₹55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.55 Cr₹1.31 Cr-₹0.07 Cr₹52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.14 Cr₹2.16 Cr₹1.90 Cr₹2.07 Cr₹2.03 Cr
Total Current Liabilities ₹130 Cr₹129 Cr₹137 Cr₹146 Cr₹166 Cr
Total Liabilities ₹615 Cr₹560 Cr₹482 Cr₹431 Cr₹451 Cr
ASSETS
Gross Block ₹333 Cr₹302 Cr₹285 Cr₹278 Cr₹262 Cr
Less: Accumulated Depreciation ₹96 Cr₹83 Cr₹70 Cr₹59 Cr₹47 Cr
Less: Impairment of Assets -----
Net Block ₹236 Cr₹219 Cr₹215 Cr₹219 Cr₹215 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.94 Cr₹12 Cr₹4.71 Cr₹8.78 Cr₹16 Cr
Non Current Investments ₹3.80 Cr₹4.16 Cr₹3.62 Cr₹8.53 Cr₹0.98 Cr
Long Term Investment ₹3.80 Cr₹4.16 Cr₹3.62 Cr₹8.53 Cr₹0.98 Cr
    Quoted ₹3.25 Cr₹3.63 Cr₹3.09 Cr₹8.01 Cr₹0.46 Cr
    Unquoted ₹0.55 Cr₹0.53 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
Long Term Loans & Advances ₹24 Cr₹7.92 Cr₹5.29 Cr₹5.01 Cr₹4.79 Cr
Other Non Current Assets ₹1.91 Cr₹0.26 Cr₹1.23 Cr₹1.40 Cr₹0.34 Cr
Total Non-Current Assets ₹276 Cr₹244 Cr₹230 Cr₹243 Cr₹237 Cr
Current Assets Loans & Advances -----
Currents Investments ₹236 Cr₹220 Cr₹154 Cr₹93 Cr₹84 Cr
    Quoted ₹236 Cr₹220 Cr₹154 Cr₹93 Cr₹84 Cr
    Unquoted -----
Inventories ₹48 Cr₹52 Cr₹50 Cr₹51 Cr₹39 Cr
    Raw Materials ₹17 Cr₹19 Cr₹23 Cr₹20 Cr₹14 Cr
    Work-in Progress ₹2.43 Cr₹2.25 Cr₹3.17 Cr₹2.51 Cr₹2.26 Cr
    Finished Goods ₹3.99 Cr₹4.79 Cr₹3.13 Cr₹3.04 Cr₹2.67 Cr
    Packing Materials -----
    Stores  and Spare ₹21 Cr₹25 Cr₹20 Cr₹24 Cr₹19 Cr
    Other Inventory ₹4.11 Cr₹1.15 Cr₹1.53 Cr₹0.76 Cr₹0.65 Cr
Sundry Debtors ₹37 Cr₹29 Cr₹37 Cr₹32 Cr₹26 Cr
    Debtors more than Six months ₹0.12 Cr₹0.02 Cr₹0.39 Cr₹1.10 Cr₹3.41 Cr
    Debtors Others ₹37 Cr₹30 Cr₹37 Cr₹31 Cr₹23 Cr
Cash and Bank ₹5.94 Cr₹6.43 Cr₹5.62 Cr₹5.17 Cr₹5.54 Cr
    Cash in hand ₹0.10 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr
    Balances at Bank ₹5.83 Cr₹6.32 Cr₹5.52 Cr₹4.98 Cr₹5.48 Cr
    Other cash and bank balances ₹0.00 Cr--₹0.10 Cr-
Other Current Assets ₹3.13 Cr₹2.95 Cr₹2.56 Cr₹2.71 Cr₹3.16 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.21 Cr₹0.08 Cr₹0.05 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.17 Cr₹0.76 Cr₹0.47 Cr₹0.88 Cr-
    Prepaid Expenses ₹1.64 Cr₹1.71 Cr₹1.04 Cr₹1.46 Cr₹1.57 Cr
    Other current_assets ₹0.22 Cr₹0.27 Cr₹0.97 Cr₹0.32 Cr₹1.53 Cr
Short Term Loans and Advances ₹8.77 Cr₹5.67 Cr₹3.00 Cr₹5.00 Cr₹56 Cr
    Advances recoverable in cash or in kind ₹1.03 Cr₹3.32 Cr₹1.31 Cr₹1.41 Cr₹0.57 Cr
    Advance income tax and TDS --₹0.23 Cr₹1.29 Cr₹53 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.75 Cr₹2.36 Cr₹1.46 Cr₹2.30 Cr₹2.02 Cr
Total Current Assets ₹339 Cr₹316 Cr₹253 Cr₹189 Cr₹213 Cr
Net Current Assets (Including Current Investments) ₹209 Cr₹188 Cr₹115 Cr₹43 Cr₹47 Cr
Miscellaneous Expenses not written off ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Assets ₹615 Cr₹560 Cr₹482 Cr₹431 Cr₹451 Cr
Contingent Liabilities ₹62 Cr₹40 Cr₹55 Cr₹29 Cr₹29 Cr
Total Debt ₹43 Cr₹32 Cr₹41 Cr₹60 Cr₹63 Cr
Book Value 308.46277.01218.37167.71163.61
Adjusted Book Value 308.46277.01218.37167.71163.61

Compare Balance Sheet of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹310.5 Cr -0.4% -5.9% -13% Stock Analytics
JK PAPER ₹6,816.8 Cr -3.5% 3.1% -17.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,079.9 Cr -2.4% -5% -23.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,631.9 Cr -0.1% -3.5% -21.2% Stock Analytics
ANDHRA PAPER ₹1,550.6 Cr -3.3% -2.2% -21.9% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,153.6 Cr 0.9% -5% 3.3% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

-0.4%

-5.9%

-13%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses