Home > Income Statement > SHREE PUSHKAR CHEMICALS & FERTILISERS

SHREE PUSHKAR CHEMICALS & FERTILISERS
Income Statement

SHREE PUSHKAR CHEMICALS & FERTILISERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHREE PUSHKAR CHEMICALS & FERTILISERS
Please provide your vote to see the results

SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹584 Cr₹355 Cr₹346 Cr₹452 Cr₹395 Cr
     Sales ₹581 Cr₹352 Cr₹342 Cr₹446 Cr₹392 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.43 Cr₹3.02 Cr₹4.03 Cr₹6.13 Cr₹2.83 Cr
Less: Excise Duty -----
Net Sales ₹584 Cr₹355 Cr₹346 Cr₹452 Cr₹395 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹12 Cr₹4.78 Cr₹13 Cr₹-25 Cr
Raw Material Consumed ₹376 Cr₹200 Cr₹210 Cr₹290 Cr₹296 Cr
     Opening Raw Materials ₹32 Cr₹29 Cr₹24 Cr₹32 Cr₹16 Cr
     Purchases Raw Materials ₹394 Cr₹203 Cr₹214 Cr₹282 Cr₹312 Cr
     Closing Raw Materials ₹50 Cr₹32 Cr₹29 Cr₹24 Cr₹32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹21 Cr₹20 Cr₹20 Cr₹17 Cr
     Electricity & Power ₹32 Cr₹21 Cr₹20 Cr₹20 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.56 Cr₹0.46 Cr₹0.39 Cr₹0.32 Cr₹0.31 Cr
Employee Cost ₹38 Cr₹27 Cr₹25 Cr₹30 Cr₹19 Cr
     Salaries, Wages & Bonus ₹37 Cr₹26 Cr₹24 Cr₹30 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.39 Cr₹0.32 Cr₹0.29 Cr₹0.21 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.20 Cr₹0.26 Cr₹0.25 Cr₹0.23 Cr
     Other Employees Cost ₹0.27 Cr₹0.25 Cr₹0.13 Cr₹0.13 Cr₹0.10 Cr
Other Manufacturing Expenses ₹31 Cr₹14 Cr₹11 Cr₹11 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.25 Cr₹2.79 Cr₹3.21 Cr₹2.82 Cr₹2.19 Cr
     Packing Material Consumed ₹12 Cr₹5.18 Cr₹3.05 Cr₹3.42 Cr₹3.84 Cr
     Other Mfg Exp ₹13 Cr₹6.02 Cr₹4.95 Cr₹5.09 Cr₹6.95 Cr
General and Administration Expenses ₹6.28 Cr₹5.00 Cr₹5.87 Cr₹3.93 Cr₹3.41 Cr
     Rent , Rates & Taxes ₹2.04 Cr₹1.83 Cr₹2.88 Cr₹1.22 Cr₹0.97 Cr
     Insurance ₹0.81 Cr₹0.69 Cr₹0.61 Cr₹0.25 Cr₹0.24 Cr
     Printing and stationery ₹0.09 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr₹0.07 Cr
     Professional and legal fees ₹1.31 Cr₹1.18 Cr₹1.03 Cr₹1.15 Cr₹0.91 Cr
     Traveling and conveyance ₹1.78 Cr₹1.02 Cr₹1.06 Cr₹0.99 Cr₹0.92 Cr
     Other Administration ₹2.03 Cr₹1.25 Cr₹1.30 Cr₹1.22 Cr₹1.23 Cr
Selling and Distribution Expenses ₹35 Cr₹27 Cr₹16 Cr₹13 Cr₹9.57 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹35 Cr₹27 Cr₹16 Cr₹13 Cr₹9.57 Cr
Miscellaneous Expenses ₹3.30 Cr₹5.11 Cr₹4.65 Cr₹4.36 Cr₹1.56 Cr
     Bad debts /advances written off ---₹2.22 Cr-
     Provision for doubtful debts -₹0.01 Cr---
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr₹0.03 Cr₹0.08 Cr
     Other Miscellaneous Expenses ₹3.24 Cr₹5.09 Cr₹4.65 Cr₹2.12 Cr₹1.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹505 Cr₹312 Cr₹297 Cr₹385 Cr₹334 Cr
Operating Profit (Excl OI) ₹79 Cr₹43 Cr₹49 Cr₹67 Cr₹61 Cr
Other Income ₹7.37 Cr₹6.72 Cr₹4.25 Cr₹2.68 Cr₹1.80 Cr
     Interest Received ₹5.21 Cr₹3.18 Cr₹2.04 Cr₹2.41 Cr₹1.48 Cr
     Dividend Received -₹0.00 Cr₹0.81 Cr-₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.05 Cr₹0.44 Cr₹0.47 Cr-₹0.09 Cr
     Provision Written Back ₹0.18 Cr-₹0.93 Cr₹0.23 Cr₹0.21 Cr
     Foreign Exchange Gains -----
     Others ₹0.93 Cr₹3.09 Cr₹0.00 Cr₹0.04 Cr₹0.00 Cr
Operating Profit ₹87 Cr₹50 Cr₹54 Cr₹70 Cr₹63 Cr
Interest ₹1.96 Cr₹1.45 Cr₹2.13 Cr₹3.71 Cr₹2.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.91 Cr₹0.71 Cr₹1.15 Cr₹1.99 Cr₹1.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.53 Cr₹0.57 Cr₹0.67 Cr₹0.63 Cr
     Other Interest ₹0.27 Cr₹0.21 Cr₹0.41 Cr₹1.06 Cr₹0.87 Cr
PBDT ₹85 Cr₹49 Cr₹51 Cr₹66 Cr₹60 Cr
Depreciation ₹14 Cr₹13 Cr₹11 Cr₹9.96 Cr₹7.80 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹36 Cr₹40 Cr₹56 Cr₹52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹71 Cr₹36 Cr₹40 Cr₹56 Cr₹52 Cr
Provision for Tax ₹15 Cr₹7.32 Cr₹4.28 Cr₹15 Cr₹16 Cr
     Current Income Tax ₹11 Cr₹5.22 Cr₹6.21 Cr₹14 Cr₹14 Cr
     Deferred Tax ₹4.09 Cr₹2.10 Cr₹-1.93 Cr₹5.93 Cr₹2.11 Cr
     Other taxes ---₹-4.55 Cr-
Profit After Tax ₹56 Cr₹29 Cr₹36 Cr₹41 Cr₹37 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹29 Cr₹36 Cr₹41 Cr₹37 Cr
Adjustments to PAT -----
Profit Balance B/F ₹230 Cr₹204 Cr₹178 Cr₹137 Cr₹106 Cr
Appropriations ₹285 Cr₹232 Cr₹214 Cr₹178 Cr₹143 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.32 Cr--
     Other Appropriation ₹5.54 Cr₹2.40 Cr₹8.09 Cr₹-0.01 Cr₹5.45 Cr
Equity Dividend % ₹20.00₹10.00₹5.00₹15.00-
Earnings Per Share ₹18.01₹9.25₹11.58₹13.29₹12.09
Adjusted EPS ₹18.01₹9.25₹11.58₹13.29₹12.09

Compare Income Statement of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹558.1 Cr 0% -12.5% 9.6% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,302.1 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,294.2 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,870.2 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹981.4 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹754.8 Cr -0.7% -24.2% 17% Stock Analytics


SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS

0%

-12.5%

9.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses