Home > Income Statement > SHREE PUSHKAR CHEMICALS & FERTILISERS

SHREE PUSHKAR CHEMICALS & FERTILISERS
Income Statement

COMMUNITY POLL
for SHREE PUSHKAR CHEMICALS & FERTILISERS
Please provide your vote to see the results

SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹806 Cr₹726 Cr₹684 Cr₹584 Cr₹355 Cr
     Sales ₹803 Cr₹723 Cr₹681 Cr₹581 Cr₹352 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.82 Cr₹2.97 Cr₹2.85 Cr₹3.43 Cr₹3.02 Cr
Less: Excise Duty -----
Net Sales ₹806 Cr₹726 Cr₹684 Cr₹584 Cr₹355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-48 Cr₹17 Cr₹-0.15 Cr₹-18 Cr₹12 Cr
Raw Material Consumed ₹557 Cr₹464 Cr₹431 Cr₹376 Cr₹200 Cr
     Opening Raw Materials ₹35 Cr₹42 Cr₹50 Cr₹32 Cr₹29 Cr
     Purchases Raw Materials ₹606 Cr₹457 Cr₹423 Cr₹394 Cr₹203 Cr
     Closing Raw Materials ₹83 Cr₹35 Cr₹42 Cr₹50 Cr₹32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹58 Cr₹54 Cr₹33 Cr₹21 Cr
     Electricity & Power ₹61 Cr₹57 Cr₹53 Cr₹32 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.84 Cr₹0.93 Cr₹0.74 Cr₹0.56 Cr₹0.46 Cr
Employee Cost ₹51 Cr₹47 Cr₹42 Cr₹38 Cr₹27 Cr
     Salaries, Wages & Bonus ₹49 Cr₹45 Cr₹41 Cr₹37 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.77 Cr₹0.62 Cr₹0.39 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.59 Cr₹0.44 Cr₹0.35 Cr₹0.28 Cr₹0.20 Cr
     Other Employees Cost ₹0.51 Cr₹0.48 Cr₹0.08 Cr₹0.27 Cr₹0.25 Cr
Other Manufacturing Expenses ₹42 Cr₹31 Cr₹39 Cr₹31 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.40 Cr₹6.79 Cr₹7.25 Cr₹6.25 Cr₹2.79 Cr
     Packing Material Consumed ₹13 Cr₹9.31 Cr₹14 Cr₹12 Cr₹5.18 Cr
     Other Mfg Exp ₹23 Cr₹15 Cr₹18 Cr₹13 Cr₹6.02 Cr
General and Administration Expenses ₹8.78 Cr₹7.49 Cr₹7.58 Cr₹6.28 Cr₹5.00 Cr
     Rent , Rates & Taxes ₹3.11 Cr₹1.89 Cr₹2.06 Cr₹2.04 Cr₹1.83 Cr
     Insurance ₹0.78 Cr₹0.97 Cr₹0.88 Cr₹0.81 Cr₹0.69 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.09 Cr₹0.05 Cr
     Professional and legal fees ₹1.92 Cr₹1.62 Cr₹1.83 Cr₹1.31 Cr₹1.18 Cr
     Traveling and conveyance ₹2.53 Cr₹2.54 Cr₹2.45 Cr₹1.78 Cr₹1.02 Cr
     Other Administration ₹0.38 Cr₹0.42 Cr₹0.29 Cr₹0.25 Cr₹0.23 Cr
Selling and Distribution Expenses ₹45 Cr₹37 Cr₹37 Cr₹35 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹45 Cr₹37 Cr₹37 Cr₹35 Cr₹27 Cr
Miscellaneous Expenses ₹3.42 Cr₹3.91 Cr₹4.68 Cr₹3.30 Cr₹5.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.10 Cr-₹0.32 Cr-₹0.01 Cr
     Losson disposal of fixed assets(net) ---₹0.06 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.23 Cr--
     Other Miscellaneous Expenses ₹3.31 Cr₹3.91 Cr₹4.14 Cr₹3.24 Cr₹5.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹722 Cr₹666 Cr₹616 Cr₹505 Cr₹312 Cr
Operating Profit (Excl OI) ₹84 Cr₹61 Cr₹68 Cr₹79 Cr₹43 Cr
Other Income ₹11 Cr₹11 Cr₹7.92 Cr₹7.37 Cr₹6.72 Cr
     Interest Received ₹6.99 Cr₹4.80 Cr₹5.38 Cr₹5.21 Cr₹3.18 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.20 Cr--
     Profits on sale of Investments ₹0.77 Cr₹0.45 Cr₹0.19 Cr₹1.05 Cr₹0.44 Cr
     Provision Written Back -₹0.13 Cr-₹0.18 Cr-
     Foreign Exchange Gains -----
     Others ₹2.99 Cr₹5.49 Cr₹2.16 Cr₹0.93 Cr₹3.09 Cr
Operating Profit ₹95 Cr₹71 Cr₹76 Cr₹87 Cr₹50 Cr
Interest ₹2.29 Cr₹1.56 Cr₹2.21 Cr₹1.96 Cr₹1.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.38 Cr₹0.58 Cr₹1.11 Cr₹0.91 Cr₹0.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.33 Cr₹0.78 Cr₹0.82 Cr₹0.78 Cr₹0.53 Cr
     Other Interest ₹0.57 Cr₹0.20 Cr₹0.29 Cr₹0.27 Cr₹0.21 Cr
PBDT ₹92 Cr₹70 Cr₹74 Cr₹85 Cr₹49 Cr
Depreciation ₹23 Cr₹22 Cr₹19 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹48 Cr₹56 Cr₹71 Cr₹36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹70 Cr₹48 Cr₹56 Cr₹71 Cr₹36 Cr
Provision for Tax ₹11 Cr₹11 Cr₹18 Cr₹15 Cr₹7.32 Cr
     Current Income Tax ₹9.50 Cr₹6.73 Cr₹5.75 Cr₹11 Cr₹5.22 Cr
     Deferred Tax ₹1.62 Cr₹3.69 Cr₹9.73 Cr₹4.09 Cr₹2.10 Cr
     Other taxes -₹0.76 Cr₹2.86 Cr--
Profit After Tax ₹59 Cr₹37 Cr₹37 Cr₹56 Cr₹29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹37 Cr₹37 Cr₹56 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹343 Cr₹311 Cr₹280 Cr₹230 Cr₹204 Cr
Appropriations ₹402 Cr₹348 Cr₹317 Cr₹285 Cr₹232 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.69 Cr₹4.86 Cr₹6.39 Cr₹5.54 Cr₹2.40 Cr
Equity Dividend % ₹20.00₹15.00₹15.00₹20.00₹10.00
Earnings Per Share ₹18.13₹11.72₹11.77₹18.01₹9.25
Adjusted EPS ₹18.13₹11.72₹11.77₹18.01₹9.25

Compare Income Statement of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,325.1 Cr 1.5% 0.2% 59% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹8,050.5 Cr -1.3% -16.8% 12.5% Stock Analytics
KIRI INDUSTRIES ₹3,214.2 Cr 0.4% -8.3% 9.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,838.5 Cr -0.5% 3% -24.5% Stock Analytics
BHAGERIA INDUSTRIES ₹811.1 Cr -7.1% -4.5% -5.1% Stock Analytics
BODAL CHEMICALS ₹689.8 Cr -3.9% -10% -20.9% Stock Analytics


SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS

1.5%

0.2%

59%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses