SHREE PUSHKAR CHEMICALS & FERTILISERS
|
SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹806 Cr | ₹726 Cr | ₹684 Cr | ₹584 Cr | ₹355 Cr |
| Sales | ₹803 Cr | ₹723 Cr | ₹681 Cr | ₹581 Cr | ₹352 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.82 Cr | ₹2.97 Cr | ₹2.85 Cr | ₹3.43 Cr | ₹3.02 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹806 Cr | ₹726 Cr | ₹684 Cr | ₹584 Cr | ₹355 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-48 Cr | ₹17 Cr | ₹-0.15 Cr | ₹-18 Cr | ₹12 Cr |
| Raw Material Consumed | ₹557 Cr | ₹464 Cr | ₹431 Cr | ₹376 Cr | ₹200 Cr |
| Opening Raw Materials | ₹35 Cr | ₹42 Cr | ₹50 Cr | ₹32 Cr | ₹29 Cr |
| Purchases Raw Materials | ₹606 Cr | ₹457 Cr | ₹423 Cr | ₹394 Cr | ₹203 Cr |
| Closing Raw Materials | ₹83 Cr | ₹35 Cr | ₹42 Cr | ₹50 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹62 Cr | ₹58 Cr | ₹54 Cr | ₹33 Cr | ₹21 Cr |
| Electricity & Power | ₹61 Cr | ₹57 Cr | ₹53 Cr | ₹32 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.84 Cr | ₹0.93 Cr | ₹0.74 Cr | ₹0.56 Cr | ₹0.46 Cr |
| Employee Cost | ₹51 Cr | ₹47 Cr | ₹42 Cr | ₹38 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹49 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹26 Cr |
| Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹0.77 Cr | ₹0.62 Cr | ₹0.39 Cr | ₹0.32 Cr |
| Workmen and Staff Welfare Expenses | ₹0.59 Cr | ₹0.44 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.20 Cr |
| Other Employees Cost | ₹0.51 Cr | ₹0.48 Cr | ₹0.08 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Other Manufacturing Expenses | ₹42 Cr | ₹31 Cr | ₹39 Cr | ₹31 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.40 Cr | ₹6.79 Cr | ₹7.25 Cr | ₹6.25 Cr | ₹2.79 Cr |
| Packing Material Consumed | ₹13 Cr | ₹9.31 Cr | ₹14 Cr | ₹12 Cr | ₹5.18 Cr |
| Other Mfg Exp | ₹23 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹6.02 Cr |
| General and Administration Expenses | ₹8.78 Cr | ₹7.49 Cr | ₹7.58 Cr | ₹6.28 Cr | ₹5.00 Cr |
| Rent , Rates & Taxes | ₹3.11 Cr | ₹1.89 Cr | ₹2.06 Cr | ₹2.04 Cr | ₹1.83 Cr |
| Insurance | ₹0.78 Cr | ₹0.97 Cr | ₹0.88 Cr | ₹0.81 Cr | ₹0.69 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹1.92 Cr | ₹1.62 Cr | ₹1.83 Cr | ₹1.31 Cr | ₹1.18 Cr |
| Traveling and conveyance | ₹2.53 Cr | ₹2.54 Cr | ₹2.45 Cr | ₹1.78 Cr | ₹1.02 Cr |
| Other Administration | ₹0.38 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Selling and Distribution Expenses | ₹45 Cr | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹45 Cr | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹27 Cr |
| Miscellaneous Expenses | ₹3.42 Cr | ₹3.91 Cr | ₹4.68 Cr | ₹3.30 Cr | ₹5.11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.10 Cr | - | ₹0.32 Cr | - | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.06 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.23 Cr | - | - |
| Other Miscellaneous Expenses | ₹3.31 Cr | ₹3.91 Cr | ₹4.14 Cr | ₹3.24 Cr | ₹5.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹722 Cr | ₹666 Cr | ₹616 Cr | ₹505 Cr | ₹312 Cr |
| Operating Profit (Excl OI) | ₹84 Cr | ₹61 Cr | ₹68 Cr | ₹79 Cr | ₹43 Cr |
| Other Income | ₹11 Cr | ₹11 Cr | ₹7.92 Cr | ₹7.37 Cr | ₹6.72 Cr |
| Interest Received | ₹6.99 Cr | ₹4.80 Cr | ₹5.38 Cr | ₹5.21 Cr | ₹3.18 Cr |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.20 Cr | - | - |
| Profits on sale of Investments | ₹0.77 Cr | ₹0.45 Cr | ₹0.19 Cr | ₹1.05 Cr | ₹0.44 Cr |
| Provision Written Back | - | ₹0.13 Cr | - | ₹0.18 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.99 Cr | ₹5.49 Cr | ₹2.16 Cr | ₹0.93 Cr | ₹3.09 Cr |
| Operating Profit | ₹95 Cr | ₹71 Cr | ₹76 Cr | ₹87 Cr | ₹50 Cr |
| Interest | ₹2.29 Cr | ₹1.56 Cr | ₹2.21 Cr | ₹1.96 Cr | ₹1.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.38 Cr | ₹0.58 Cr | ₹1.11 Cr | ₹0.91 Cr | ₹0.71 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.33 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹0.78 Cr | ₹0.53 Cr |
| Other Interest | ₹0.57 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.21 Cr |
| PBDT | ₹92 Cr | ₹70 Cr | ₹74 Cr | ₹85 Cr | ₹49 Cr |
| Depreciation | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹70 Cr | ₹48 Cr | ₹56 Cr | ₹71 Cr | ₹36 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹70 Cr | ₹48 Cr | ₹56 Cr | ₹71 Cr | ₹36 Cr |
| Provision for Tax | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹7.32 Cr |
| Current Income Tax | ₹9.50 Cr | ₹6.73 Cr | ₹5.75 Cr | ₹11 Cr | ₹5.22 Cr |
| Deferred Tax | ₹1.62 Cr | ₹3.69 Cr | ₹9.73 Cr | ₹4.09 Cr | ₹2.10 Cr |
| Other taxes | - | ₹0.76 Cr | ₹2.86 Cr | - | - |
| Profit After Tax | ₹59 Cr | ₹37 Cr | ₹37 Cr | ₹56 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹59 Cr | ₹37 Cr | ₹37 Cr | ₹56 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹343 Cr | ₹311 Cr | ₹280 Cr | ₹230 Cr | ₹204 Cr |
| Appropriations | ₹402 Cr | ₹348 Cr | ₹317 Cr | ₹285 Cr | ₹232 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.69 Cr | ₹4.86 Cr | ₹6.39 Cr | ₹5.54 Cr | ₹2.40 Cr |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹15.00 | ₹20.00 | ₹10.00 |
| Earnings Per Share | ₹18.13 | ₹11.72 | ₹11.77 | ₹18.01 | ₹9.25 |
| Adjusted EPS | ₹18.13 | ₹11.72 | ₹11.77 | ₹18.01 | ₹9.25 |
Compare Income Statement of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,325.1 Cr | 1.5% | 0.2% | 59% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹8,050.5 Cr | -1.3% | -16.8% | 12.5% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,214.2 Cr | 0.4% | -8.3% | 9.6% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,838.5 Cr | -0.5% | 3% | -24.5% | Stock Analytics | |
| BHAGERIA INDUSTRIES | ₹811.1 Cr | -7.1% | -4.5% | -5.1% | Stock Analytics | |
| BODAL CHEMICALS | ₹689.8 Cr | -3.9% | -10% | -20.9% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | 1.5% |
0.2% |
59% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses