SHREE PUSHKAR CHEMICALS & FERTILISERS
|
SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹3.78 Cr | - | ₹3.75 Cr | - |
| Total Reserves | ₹507 Cr | ₹438 Cr | ₹406 Cr | ₹361 Cr | ₹308 Cr |
| Securities Premium | ₹98 Cr | ₹83 Cr | ₹83 Cr | ₹69 Cr | ₹69 Cr |
| Capital Reserves | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹4.48 Cr |
| Profit & Loss Account Balance | ₹397 Cr | ₹343 Cr | ₹311 Cr | ₹280 Cr | ₹230 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹4.92 Cr |
| Reserve excluding Revaluation Reserve | ₹507 Cr | ₹438 Cr | ₹406 Cr | ₹361 Cr | ₹308 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹539 Cr | ₹474 Cr | ₹438 Cr | ₹396 Cr | ₹339 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.16 Cr | ₹0.29 Cr | ₹1.86 Cr | ₹7.67 Cr | ₹8.41 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹4.34 Cr | ₹10 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | ₹0.00 Cr | ₹0.06 Cr |
| Other Secured | ₹0.16 Cr | ₹0.29 Cr | ₹-2.48 Cr | ₹-2.37 Cr | ₹-3.16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr | ₹20 Cr |
| Deferred Tax Assets | ₹1.90 Cr | ₹0.63 Cr | ₹1.10 Cr | ₹1.30 Cr | ₹0.36 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹38 Cr | ₹35 Cr | ₹25 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹3.92 Cr | ₹1.57 Cr | ₹1.35 Cr | ₹5.28 Cr | ₹2.67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.75 Cr | ₹1.34 Cr | ₹1.01 Cr | ₹0.91 Cr | ₹0.77 Cr |
| Total Non-Current Liabilities | ₹45 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹157 Cr | ₹74 Cr | ₹96 Cr | ₹85 Cr | ₹50 Cr |
| Sundry Creditors | ₹157 Cr | ₹74 Cr | ₹96 Cr | ₹85 Cr | ₹50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹26 Cr | ₹12 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹16 Cr | ₹5.51 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.21 Cr | ₹6.21 Cr | ₹10 Cr | ₹9.04 Cr | ₹7.83 Cr |
| Short Term Borrowings | ₹99 Cr | ₹107 Cr | ₹63 Cr | ₹81 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹98 Cr | ₹103 Cr | ₹61 Cr | ₹67 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹98 Cr | ₹103 Cr | ₹61 Cr | ₹67 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-98 Cr | ₹-99 Cr | ₹-59 Cr | ₹-54 Cr | ₹-36 Cr |
| Short Term Provisions | ₹12 Cr | ₹7.79 Cr | ₹8.51 Cr | ₹16 Cr | ₹5.69 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹7.50 Cr | ₹8.13 Cr | ₹15 Cr | ₹5.55 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.28 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹293 Cr | ₹201 Cr | ₹188 Cr | ₹204 Cr | ₹119 Cr |
| Total Liabilities | ₹877 Cr | ₹715 Cr | ₹664 Cr | ₹637 Cr | ₹489 Cr |
| ASSETS | |||||
| Gross Block | ₹467 Cr | ₹432 Cr | ₹428 Cr | ₹291 Cr | ₹257 Cr |
| Less: Accumulated Depreciation | ₹159 Cr | ₹137 Cr | ₹115 Cr | ₹97 Cr | ₹83 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹308 Cr | ₹295 Cr | ₹313 Cr | ₹195 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹54 Cr | ₹42 Cr | ₹0.02 Cr | ₹110 Cr | ₹81 Cr |
| Non Current Investments | ₹9.68 Cr | ₹8.80 Cr | ₹6.32 Cr | ₹5.99 Cr | ₹65 Cr |
| Long Term Investment | ₹9.68 Cr | ₹8.80 Cr | ₹6.32 Cr | ₹5.99 Cr | ₹65 Cr |
| Quoted | ₹9.63 Cr | ₹8.75 Cr | ₹6.27 Cr | ₹5.94 Cr | ₹4.92 Cr |
| Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹60 Cr |
| Long Term Loans & Advances | ₹22 Cr | ₹11 Cr | ₹5.61 Cr | ₹16 Cr | ₹7.82 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹394 Cr | ₹357 Cr | ₹325 Cr | ₹327 Cr | ₹329 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹85 Cr | ₹109 Cr | ₹89 Cr | ₹71 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹85 Cr | ₹109 Cr | ₹89 Cr | ₹71 Cr | - |
| Inventories | ₹160 Cr | ₹63 Cr | ₹83 Cr | ₹92 Cr | ₹55 Cr |
| Raw Materials | ₹83 Cr | ₹35 Cr | ₹42 Cr | ₹50 Cr | ₹32 Cr |
| Work-in Progress | ₹19 Cr | ₹3.45 Cr | ₹6.85 Cr | ₹9.27 Cr | ₹4.40 Cr |
| Finished Goods | ₹49 Cr | ₹17 Cr | ₹30 Cr | ₹28 Cr | ₹15 Cr |
| Packing Materials | ₹2.87 Cr | ₹2.38 Cr | ₹0.68 Cr | ₹1.55 Cr | ₹1.14 Cr |
| Stores  and Spare | ₹4.92 Cr | ₹4.20 Cr | ₹2.49 Cr | ₹2.63 Cr | ₹2.71 Cr |
| Other Inventory | ₹1.08 Cr | ₹1.05 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Sundry Debtors | ₹174 Cr | ₹159 Cr | ₹128 Cr | ₹95 Cr | ₹77 Cr |
| Debtors more than Six months | ₹2.01 Cr | ₹2.46 Cr | ₹1.59 Cr | ₹0.76 Cr | ₹3.21 Cr |
| Debtors Others | ₹173 Cr | ₹157 Cr | ₹127 Cr | ₹94 Cr | ₹74 Cr |
| Cash and Bank | ₹25 Cr | ₹0.66 Cr | ₹5.20 Cr | ₹13 Cr | ₹2.98 Cr |
| Cash in hand | ₹0.26 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Balances at Bank | ₹25 Cr | ₹0.56 Cr | ₹5.16 Cr | ₹13 Cr | ₹2.92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.35 Cr | ₹0.27 Cr | ₹1.54 Cr | ₹2.79 Cr | ₹2.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.35 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.20 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹1.14 Cr | ₹2.49 Cr | ₹1.82 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹26 Cr | ₹33 Cr | ₹37 Cr | ₹23 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹8.47 Cr | ₹8.97 Cr | ₹9.94 Cr | ₹8.72 Cr |
| Advance income tax and TDS | ₹10 Cr | ₹5.44 Cr | ₹8.97 Cr | ₹13 Cr | ₹3.78 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Total Current Assets | ₹483 Cr | ₹357 Cr | ₹339 Cr | ₹310 Cr | ₹161 Cr |
| Net Current Assets (Including Current Investments) | ₹190 Cr | ₹157 Cr | ₹151 Cr | ₹106 Cr | ₹42 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹877 Cr | ₹715 Cr | ₹664 Cr | ₹637 Cr | ₹489 Cr |
| Contingent Liabilities | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹9.85 Cr |
| Total Debt | ₹99 Cr | ₹108 Cr | ₹68 Cr | ₹91 Cr | ₹57 Cr |
| Book Value | 166.64 | 148.56 | 138.37 | 127.05 | 109.93 |
| Adjusted Book Value | 166.64 | 148.56 | 138.37 | 127.05 | 109.93 |
Compare Balance Sheet of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,360.0 Cr | 2.8% | -5.7% | 63.9% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹9,259.5 Cr | -4.3% | -17.9% | 21.8% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,475.6 Cr | -0.8% | 0.6% | 48.6% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,650.4 Cr | -7.5% | -9.4% | -26.8% | Stock Analytics | |
| BHAGERIA INDUSTRIES | ₹962.1 Cr | 13.3% | 25.9% | 16.4% | Stock Analytics | |
| BODAL CHEMICALS | ₹764.6 Cr | -0.2% | -4.7% | -21.1% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | 2.8% |
-5.7% |
63.9% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses