Home > Balance Sheet > SHREE PUSHKAR CHEMICALS & FERTILISERS

SHREE PUSHKAR CHEMICALS & FERTILISERS
Balance Sheet

SHREE PUSHKAR CHEMICALS & FERTILISERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHREE PUSHKAR CHEMICALS & FERTILISERS
Please provide your vote to see the results

SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹32 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹32 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹3.75 Cr--₹8.79 Cr
Total Reserves ₹406 Cr₹361 Cr₹308 Cr₹275 Cr₹245 Cr
    Securities Premium ₹83 Cr₹69 Cr₹69 Cr₹69 Cr₹67 Cr
    Capital Reserves ₹4.81 Cr₹4.81 Cr₹4.48 Cr₹0.30 Cr₹0.29 Cr
    Profit & Loss Account Balance ₹311 Cr₹280 Cr₹230 Cr₹204 Cr₹178 Cr
    General Reserves -----
    Other Reserves ₹7.38 Cr₹7.38 Cr₹4.92 Cr₹2.46 Cr-
Reserve excluding Revaluation Reserve ₹406 Cr₹361 Cr₹308 Cr₹275 Cr₹245 Cr
Revaluation reserve -----
Shareholder's Funds ₹438 Cr₹396 Cr₹339 Cr₹306 Cr₹284 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.86 Cr₹7.67 Cr₹8.41 Cr₹3.85 Cr₹7.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.34 Cr₹10 Cr₹12 Cr-₹7.05 Cr
    Term Loans - Institutions -₹0.00 Cr₹0.06 Cr₹5.87 Cr₹0.30 Cr
    Other Secured ₹-2.48 Cr₹-2.37 Cr₹-3.16 Cr₹-2.02 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹34 Cr₹24 Cr₹20 Cr₹18 Cr₹20 Cr
    Deferred Tax Assets ₹1.10 Cr₹1.30 Cr₹0.36 Cr₹1.63 Cr₹1.98 Cr
    Deferred Tax Liability ₹35 Cr₹25 Cr₹20 Cr₹19 Cr₹22 Cr
Other Long Term Liabilities ₹1.35 Cr₹5.28 Cr₹2.67 Cr₹0.91 Cr₹0.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.01 Cr₹0.91 Cr₹0.77 Cr₹0.66 Cr₹0.53 Cr
Total Non-Current Liabilities ₹38 Cr₹38 Cr₹32 Cr₹23 Cr₹28 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹85 Cr₹50 Cr₹53 Cr₹45 Cr
    Sundry Creditors ₹96 Cr₹85 Cr₹50 Cr₹53 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹22 Cr₹18 Cr₹8.32 Cr₹5.79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹13 Cr₹10 Cr₹2.29 Cr₹3.70 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹9.04 Cr₹7.83 Cr₹6.03 Cr₹2.09 Cr
Short Term Borrowings ₹63 Cr₹81 Cr₹45 Cr₹45 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹61 Cr₹67 Cr₹41 Cr₹39 Cr₹32 Cr
    Working Capital Loans- Sec ₹61 Cr₹67 Cr₹41 Cr₹39 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-59 Cr₹-54 Cr₹-36 Cr₹-32 Cr₹-25 Cr
Short Term Provisions ₹8.51 Cr₹16 Cr₹5.69 Cr₹7.60 Cr₹24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.13 Cr₹15 Cr₹5.55 Cr₹7.48 Cr₹24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.37 Cr₹0.22 Cr₹0.14 Cr₹0.12 Cr₹0.05 Cr
Total Current Liabilities ₹188 Cr₹204 Cr₹119 Cr₹114 Cr₹114 Cr
Total Liabilities ₹664 Cr₹637 Cr₹489 Cr₹444 Cr₹426 Cr
ASSETS
Gross Block ₹428 Cr₹291 Cr₹257 Cr₹224 Cr₹222 Cr
Less: Accumulated Depreciation ₹115 Cr₹97 Cr₹83 Cr₹61 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹313 Cr₹195 Cr₹175 Cr₹164 Cr₹172 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.02 Cr₹110 Cr₹81 Cr₹52 Cr₹10 Cr
Non Current Investments ₹6.32 Cr₹5.99 Cr₹65 Cr₹59 Cr₹0.05 Cr
Long Term Investment ₹6.32 Cr₹5.99 Cr₹65 Cr₹59 Cr₹0.05 Cr
    Quoted ₹6.27 Cr₹5.94 Cr₹4.92 Cr₹17 Cr₹0.00 Cr
    Unquoted ₹0.05 Cr₹0.05 Cr₹60 Cr₹42 Cr₹0.05 Cr
Long Term Loans & Advances ₹5.61 Cr₹16 Cr₹7.82 Cr₹7.72 Cr₹13 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹325 Cr₹327 Cr₹329 Cr₹282 Cr₹196 Cr
Current Assets Loans & Advances -----
Currents Investments ₹89 Cr₹71 Cr---
    Quoted -----
    Unquoted ₹89 Cr₹71 Cr---
Inventories ₹83 Cr₹92 Cr₹55 Cr₹62 Cr₹62 Cr
    Raw Materials ₹42 Cr₹50 Cr₹32 Cr₹29 Cr₹24 Cr
    Work-in Progress ₹6.85 Cr₹9.27 Cr₹4.40 Cr₹11 Cr₹24 Cr
    Finished Goods ₹30 Cr₹28 Cr₹15 Cr₹20 Cr₹11 Cr
    Packing Materials ₹0.68 Cr₹1.55 Cr₹1.14 Cr₹0.58 Cr₹0.43 Cr
    Stores Ā and Spare ₹2.49 Cr₹2.63 Cr₹2.71 Cr₹2.05 Cr₹2.05 Cr
    Other Inventory ₹0.45 Cr₹0.33 Cr₹0.24 Cr₹0.12 Cr₹0.16 Cr
Sundry Debtors ₹128 Cr₹95 Cr₹77 Cr₹77 Cr₹98 Cr
    Debtors more than Six months ₹1.59 Cr₹0.76 Cr₹3.21 Cr--
    Debtors Others ₹127 Cr₹94 Cr₹74 Cr₹77 Cr₹100 Cr
Cash and Bank ₹5.20 Cr₹13 Cr₹2.98 Cr₹1.14 Cr₹40 Cr
    Cash in hand ₹0.03 Cr₹0.08 Cr₹0.07 Cr₹0.32 Cr₹0.32 Cr
    Balances at Bank ₹5.16 Cr₹13 Cr₹2.92 Cr₹0.82 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.54 Cr₹2.79 Cr₹2.02 Cr₹2.47 Cr₹1.53 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.39 Cr₹0.31 Cr₹0.20 Cr₹0.23 Cr₹0.09 Cr
    Other current_assets ₹1.14 Cr₹2.49 Cr₹1.82 Cr₹2.24 Cr₹1.44 Cr
Short Term Loans and Advances ₹33 Cr₹37 Cr₹23 Cr₹19 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹8.97 Cr₹9.94 Cr₹8.72 Cr₹5.23 Cr₹4.77 Cr
    Advance income tax and TDS ₹8.97 Cr₹13 Cr₹3.78 Cr₹6.19 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹14 Cr₹11 Cr₹7.49 Cr₹5.68 Cr
Total Current Assets ₹339 Cr₹310 Cr₹161 Cr₹161 Cr₹230 Cr
Net Current Assets (Including Current Investments) ₹151 Cr₹106 Cr₹42 Cr₹47 Cr₹116 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹664 Cr₹637 Cr₹489 Cr₹444 Cr₹426 Cr
Contingent Liabilities ₹16 Cr₹11 Cr₹9.85 Cr₹15 Cr₹17 Cr
Total Debt ₹68 Cr₹91 Cr₹57 Cr₹51 Cr₹47 Cr
Book Value -127.05109.9399.3089.71
Adjusted Book Value 138.37127.05109.9399.3089.71

Compare Balance Sheet of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹558.1 Cr 0% -12.5% 9.6% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,302.1 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,294.2 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,870.2 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹981.4 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹754.8 Cr -0.7% -24.2% 17% Stock Analytics


SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS

0%

-12.5%

9.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses