SHREE OSWAL SEEDS AND CHEMICALS
|
SHREE OSWAL SEEDS AND CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹246 Cr | ₹269 Cr | ₹272 Cr | ₹241 Cr | ₹161 Cr |
Sales | ₹246 Cr | ₹269 Cr | ₹272 Cr | ₹241 Cr | ₹161 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹-0.32 Cr | - |
Less: Excise Duty | - | - | - | ₹0.00 Cr | - |
Net Sales | ₹246 Cr | ₹269 Cr | ₹272 Cr | ₹241 Cr | ₹161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹47 Cr | ₹0.91 Cr | ₹-42 Cr | ₹11 Cr | ₹-23 Cr |
Raw Material Consumed | ₹177 Cr | ₹252 Cr | ₹287 Cr | ₹206 Cr | ₹166 Cr |
Opening Raw Materials | ₹6.90 Cr | ₹26 Cr | ₹54 Cr | ₹29 Cr | ₹18 Cr |
Purchases Raw Materials | ₹206 Cr | ₹233 Cr | ₹259 Cr | ₹231 Cr | ₹176 Cr |
Closing Raw Materials | ₹36 Cr | ₹6.90 Cr | ₹26 Cr | ₹54 Cr | ₹29 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.28 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.31 Cr |
Electricity & Power | ₹0.28 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.33 Cr | ₹1.16 Cr | ₹1.35 Cr | ₹0.75 Cr | ₹0.71 Cr |
Salaries, Wages & Bonus | ₹1.21 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹0.73 Cr | ₹0.65 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.11 Cr | ₹0.11 Cr | ₹0.46 Cr | - | - |
Other Manufacturing Expenses | ₹4.99 Cr | ₹6.34 Cr | ₹6.38 Cr | ₹6.03 Cr | ₹4.52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.86 Cr | ₹1.87 Cr | ₹2.06 Cr | ₹1.92 Cr | ₹1.38 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.08 Cr | ₹0.05 Cr | - | ₹0.00 Cr | - |
Other Mfg Exp | ₹3.06 Cr | ₹4.41 Cr | ₹4.32 Cr | ₹4.12 Cr | ₹3.14 Cr |
General and Administration Expenses | ₹3.82 Cr | ₹4.94 Cr | ₹4.76 Cr | ₹3.71 Cr | ₹2.69 Cr |
Rent , Rates & Taxes | ₹1.32 Cr | ₹2.26 Cr | ₹1.84 Cr | ₹1.07 Cr | ₹0.57 Cr |
Insurance | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.10 Cr |
Professional and legal fees | ₹0.21 Cr | ₹0.40 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.18 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.18 Cr | ₹2.18 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹1.81 Cr |
Selling and Distribution Expenses | ₹1.91 Cr | ₹2.27 Cr | ₹2.43 Cr | ₹2.67 Cr | ₹2.12 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.13 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.03 Cr |
Handling and Clearing Charges | ₹0.96 Cr | ₹1.30 Cr | ₹1.37 Cr | ₹1.13 Cr | ₹1.00 Cr |
Other Selling Expenses | ₹0.82 Cr | ₹0.84 Cr | ₹0.96 Cr | ₹1.45 Cr | ₹1.08 Cr |
Miscellaneous Expenses | ₹0.13 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.19 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹0.05 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.12 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹236 Cr | ₹268 Cr | ₹260 Cr | ₹230 Cr | ₹154 Cr |
Operating Profit (Excl OI) | ₹9.58 Cr | ₹1.01 Cr | ₹12 Cr | ₹10 Cr | ₹7.67 Cr |
Other Income | ₹0.30 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.13 Cr |
Interest Received | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.00 Cr | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr |
Others | ₹0.24 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹9.87 Cr | ₹1.11 Cr | ₹12 Cr | ₹11 Cr | ₹7.80 Cr |
Interest | ₹4.27 Cr | ₹5.97 Cr | ₹3.71 Cr | ₹2.62 Cr | ₹2.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.00 Cr | ₹0.05 Cr | ₹0.37 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.26 Cr | ₹5.92 Cr | ₹3.30 Cr | ₹2.61 Cr | ₹2.41 Cr |
Other Interest | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
PBDT | ₹5.60 Cr | ₹-4.86 Cr | ₹8.33 Cr | ₹7.96 Cr | ₹5.36 Cr |
Depreciation | ₹0.50 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.30 Cr |
Profit Before Taxation & Exceptional Items | ₹5.10 Cr | ₹-5.38 Cr | ₹7.90 Cr | ₹7.57 Cr | ₹5.06 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.10 Cr | ₹-5.38 Cr | ₹7.90 Cr | ₹7.57 Cr | ₹5.06 Cr |
Provision for Tax | ₹1.58 Cr | ₹-1.22 Cr | ₹2.19 Cr | ₹2.14 Cr | ₹1.41 Cr |
Current Income Tax | ₹1.31 Cr | ₹0.84 Cr | ₹2.33 Cr | ₹2.12 Cr | ₹1.39 Cr |
Deferred Tax | ₹0.26 Cr | ₹-2.15 Cr | ₹-0.15 Cr | ₹-0.01 Cr | ₹0.00 Cr |
Other taxes | - | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Profit After Tax | ₹3.53 Cr | ₹-4.16 Cr | ₹5.71 Cr | ₹5.44 Cr | ₹3.65 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.53 Cr | ₹-4.16 Cr | ₹5.71 Cr | ₹5.44 Cr | ₹3.65 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹6.92 Cr |
Appropriations | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹3.05 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.39 | ₹-0.45 | ₹3.74 | ₹3.57 | ₹2.39 |
Adjusted EPS | ₹0.39 | ₹-0.45 | ₹0.62 | ₹0.59 | ₹0.40 |
Compare Income Statement of peers of SHREE OSWAL SEEDS AND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE OSWAL SEEDS AND CHEMICALS | ₹136.1 Cr | -0.5% | -3.2% | -42.8% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹13,129.3 Cr | 6.1% | 1.6% | -31.2% | Stock Analytics | |
KAVERI SEED COMPANY | ₹5,447.1 Cr | 0.8% | -11.2% | 10.5% | Stock Analytics | |
VENKYS (INDIA) | ₹2,133.1 Cr | 1.7% | 1.5% | -22.8% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,320.5 Cr | -0.7% | -9.5% | -28.9% | Stock Analytics | |
INDO US BIOTECH | ₹261.1 Cr | -4.2% | -10.5% | -54.6% | Stock Analytics |
SHREE OSWAL SEEDS AND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE OSWAL SEEDS AND CHEMICALS | -0.5% |
-3.2% |
-42.8% |
SENSEX | 1.9% |
1.5% |
-2.8% |
You may also like the below Video Courses