Home > Income Statement > SHREE OSWAL SEEDS AND CHEMICALS

SHREE OSWAL SEEDS AND CHEMICALS
Income Statement

COMMUNITY POLL
for SHREE OSWAL SEEDS AND CHEMICALS
Please provide your vote to see the results

SHREE OSWAL SEEDS AND CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹246 Cr₹269 Cr₹272 Cr₹241 Cr₹161 Cr
     Sales ₹246 Cr₹269 Cr₹272 Cr₹241 Cr₹161 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹-0.32 Cr-
Less: Excise Duty ---₹0.00 Cr-
Net Sales ₹246 Cr₹269 Cr₹272 Cr₹241 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹47 Cr₹0.91 Cr₹-42 Cr₹11 Cr₹-23 Cr
Raw Material Consumed ₹177 Cr₹252 Cr₹287 Cr₹206 Cr₹166 Cr
     Opening Raw Materials ₹6.90 Cr₹26 Cr₹54 Cr₹29 Cr₹18 Cr
     Purchases Raw Materials ₹206 Cr₹233 Cr₹259 Cr₹231 Cr₹176 Cr
     Closing Raw Materials ₹36 Cr₹6.90 Cr₹26 Cr₹54 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.28 Cr₹0.28 Cr₹0.33 Cr₹0.37 Cr₹0.31 Cr
     Electricity & Power ₹0.28 Cr₹0.28 Cr₹0.33 Cr₹0.37 Cr₹0.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.33 Cr₹1.16 Cr₹1.35 Cr₹0.75 Cr₹0.71 Cr
     Salaries, Wages & Bonus ₹1.21 Cr₹1.05 Cr₹0.85 Cr₹0.73 Cr₹0.65 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses -₹0.00 Cr₹0.03 Cr₹0.00 Cr₹0.02 Cr
     Other Employees Cost ₹0.11 Cr₹0.11 Cr₹0.46 Cr--
Other Manufacturing Expenses ₹4.99 Cr₹6.34 Cr₹6.38 Cr₹6.03 Cr₹4.52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.86 Cr₹1.87 Cr₹2.06 Cr₹1.92 Cr₹1.38 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.08 Cr₹0.05 Cr-₹0.00 Cr-
     Other Mfg Exp ₹3.06 Cr₹4.41 Cr₹4.32 Cr₹4.12 Cr₹3.14 Cr
General and Administration Expenses ₹3.82 Cr₹4.94 Cr₹4.76 Cr₹3.71 Cr₹2.69 Cr
     Rent , Rates & Taxes ₹1.32 Cr₹2.26 Cr₹1.84 Cr₹1.07 Cr₹0.57 Cr
     Insurance ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr₹0.17 Cr₹0.10 Cr₹0.10 Cr
     Professional and legal fees ₹0.21 Cr₹0.40 Cr₹0.28 Cr₹0.10 Cr₹0.18 Cr
     Traveling and conveyance -----
     Other Administration ₹2.18 Cr₹2.18 Cr₹2.40 Cr₹2.40 Cr₹1.81 Cr
Selling and Distribution Expenses ₹1.91 Cr₹2.27 Cr₹2.43 Cr₹2.67 Cr₹2.12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.13 Cr₹0.13 Cr₹0.10 Cr₹0.09 Cr₹0.03 Cr
     Handling and Clearing Charges ₹0.96 Cr₹1.30 Cr₹1.37 Cr₹1.13 Cr₹1.00 Cr
     Other Selling Expenses ₹0.82 Cr₹0.84 Cr₹0.96 Cr₹1.45 Cr₹1.08 Cr
Miscellaneous Expenses ₹0.13 Cr₹0.17 Cr₹0.28 Cr₹0.18 Cr₹0.19 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.05 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.11 Cr₹0.12 Cr₹0.28 Cr₹0.18 Cr₹0.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹236 Cr₹268 Cr₹260 Cr₹230 Cr₹154 Cr
Operating Profit (Excl OI) ₹9.58 Cr₹1.01 Cr₹12 Cr₹10 Cr₹7.67 Cr
Other Income ₹0.30 Cr₹0.11 Cr₹0.12 Cr₹0.10 Cr₹0.13 Cr
     Interest Received ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr--
     Foreign Exchange Gains ₹0.00 Cr₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.11 Cr
     Others ₹0.24 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹9.87 Cr₹1.11 Cr₹12 Cr₹11 Cr₹7.80 Cr
Interest ₹4.27 Cr₹5.97 Cr₹3.71 Cr₹2.62 Cr₹2.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr₹0.05 Cr₹0.37 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.26 Cr₹5.92 Cr₹3.30 Cr₹2.61 Cr₹2.41 Cr
     Other Interest ₹0.01 Cr-₹0.03 Cr₹0.01 Cr₹0.03 Cr
PBDT ₹5.60 Cr₹-4.86 Cr₹8.33 Cr₹7.96 Cr₹5.36 Cr
Depreciation ₹0.50 Cr₹0.52 Cr₹0.43 Cr₹0.39 Cr₹0.30 Cr
Profit Before Taxation & Exceptional Items ₹5.10 Cr₹-5.38 Cr₹7.90 Cr₹7.57 Cr₹5.06 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.10 Cr₹-5.38 Cr₹7.90 Cr₹7.57 Cr₹5.06 Cr
Provision for Tax ₹1.58 Cr₹-1.22 Cr₹2.19 Cr₹2.14 Cr₹1.41 Cr
     Current Income Tax ₹1.31 Cr₹0.84 Cr₹2.33 Cr₹2.12 Cr₹1.39 Cr
     Deferred Tax ₹0.26 Cr₹-2.15 Cr₹-0.15 Cr₹-0.01 Cr₹0.00 Cr
     Other taxes -₹0.09 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
Profit After Tax ₹3.53 Cr₹-4.16 Cr₹5.71 Cr₹5.44 Cr₹3.65 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.53 Cr₹-4.16 Cr₹5.71 Cr₹5.44 Cr₹3.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹22 Cr₹16 Cr₹11 Cr₹6.92 Cr
Appropriations ₹18 Cr₹18 Cr₹22 Cr₹16 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹3.05 Cr---
Equity Dividend % -----
Earnings Per Share ₹0.39₹-0.45₹3.74₹3.57₹2.39
Adjusted EPS ₹0.39₹-0.45₹0.62₹0.59₹0.40

Compare Income Statement of peers of SHREE OSWAL SEEDS AND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE OSWAL SEEDS AND CHEMICALS ₹124.3 Cr 3.4% -6.9% -35.9% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,014.5 Cr 3.1% -0.3% -21.8% Stock Analytics
KAVERI SEED COMPANY ₹5,019.4 Cr 2% -9.4% 2.9% Stock Analytics
VENKYS (INDIA) ₹2,008.4 Cr 4.8% 5.4% -20.8% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,058.6 Cr 0.2% -16.1% -39.6% Stock Analytics
INDO US BIOTECH ₹250.8 Cr -2.5% -3.8% -55.7% Stock Analytics


SHREE OSWAL SEEDS AND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE OSWAL SEEDS AND CHEMICALS

3.4%

-6.9%

-35.9%

SENSEX

0.1%

0.9%

4.5%


You may also like the below Video Courses