SHREE OSWAL SEEDS AND CHEMICALS
|
SHREE OSWAL SEEDS AND CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹25 Cr | ₹22 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
Securities Premium | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹18 Cr | ₹14 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.01 Cr | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹25 Cr | ₹22 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹44 Cr | ₹40 Cr | ₹44 Cr | ₹39 Cr | ₹33 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.18 Cr | - | ₹1.68 Cr | ₹4.47 Cr | ₹5.51 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.21 Cr | ₹0.87 Cr | ₹3.59 Cr | ₹4.47 Cr | ₹5.51 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.02 Cr | ₹-0.87 Cr | ₹-1.92 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.06 Cr | ₹-2.32 Cr | ₹-0.17 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
Deferred Tax Assets | ₹2.06 Cr | ₹2.32 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.03 Cr |
Deferred Tax Liability | - | - | - | - | ₹0.00 Cr |
Other Long Term Liabilities | ₹1.42 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.65 Cr | ₹0.53 Cr | ₹0.43 Cr | - | - |
Total Non-Current Liabilities | ₹0.19 Cr | ₹-1.59 Cr | ₹2.13 Cr | ₹4.64 Cr | ₹5.68 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.18 Cr | ₹2.84 Cr | ₹2.68 Cr | ₹3.15 Cr | ₹1.45 Cr |
Sundry Creditors | ₹4.18 Cr | ₹2.84 Cr | ₹2.68 Cr | ₹3.15 Cr | ₹1.45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹17 Cr | ₹41 Cr | ₹34 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹16 Cr | ₹39 Cr | ₹34 Cr | ₹13 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.24 Cr | ₹1.14 Cr | ₹2.14 Cr | ₹0.41 Cr | - |
Short Term Borrowings | ₹42 Cr | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-42 Cr | ₹-63 Cr | ₹-37 Cr | ₹-37 Cr | ₹-18 Cr |
Short Term Provisions | ₹1.37 Cr | ₹1.02 Cr | ₹2.53 Cr | ₹2.12 Cr | ₹1.78 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.33 Cr | ₹0.98 Cr | ₹2.50 Cr | ₹2.12 Cr | ₹1.53 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.23 Cr |
Total Current Liabilities | ₹60 Cr | ₹84 Cr | ₹84 Cr | ₹77 Cr | ₹54 Cr |
Total Liabilities | ₹104 Cr | ₹123 Cr | ₹130 Cr | ₹120 Cr | ₹93 Cr |
ASSETS | |||||
Gross Block | ₹9.32 Cr | ₹9.10 Cr | ₹6.27 Cr | ₹5.86 Cr | ₹4.98 Cr |
Less: Accumulated Depreciation | ₹2.86 Cr | ₹2.36 Cr | ₹1.84 Cr | ₹1.41 Cr | ₹1.02 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.46 Cr | ₹6.74 Cr | ₹4.42 Cr | ₹4.45 Cr | ₹3.96 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.36 Cr | ₹2.01 Cr | ₹1.22 Cr | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Unquoted | - | - | - | - | ₹0.01 Cr |
Long Term Loans & Advances | ₹0.71 Cr | ₹0.50 Cr | ₹0.60 Cr | ₹0.01 Cr | ₹1.12 Cr |
Other Non Current Assets | ₹1.12 Cr | - | ₹0.03 Cr | ₹0.02 Cr | - |
Total Non-Current Assets | ₹11 Cr | ₹9.26 Cr | ₹6.27 Cr | ₹4.50 Cr | ₹5.09 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹65 Cr | ₹83 Cr | ₹103 Cr | ₹89 Cr | ₹75 Cr |
Raw Materials | ₹36 Cr | ₹6.90 Cr | ₹26 Cr | ₹54 Cr | ₹29 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹29 Cr | ₹76 Cr | ₹77 Cr | ₹35 Cr | ₹46 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹13 Cr | ₹17 Cr | ₹8.34 Cr | ₹19 Cr | ₹6.19 Cr |
Debtors more than Six months | ₹2.74 Cr | ₹2.45 Cr | ₹1.24 Cr | ₹4.02 Cr | ₹4.33 Cr |
Debtors Others | ₹9.82 Cr | ₹15 Cr | ₹7.10 Cr | ₹15 Cr | ₹1.86 Cr |
Cash and Bank | ₹0.24 Cr | ₹2.99 Cr | ₹4.95 Cr | ₹1.65 Cr | ₹0.77 Cr |
Cash in hand | ₹0.19 Cr | ₹0.40 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.69 Cr |
Balances at Bank | ₹0.05 Cr | ₹2.60 Cr | ₹4.79 Cr | ₹1.33 Cr | ₹0.08 Cr |
Other cash and bank balances | - | - | - | ₹0.06 Cr | - |
Other Current Assets | ₹0.47 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | ₹0.20 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other current_assets | ₹0.39 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.42 Cr |
Short Term Loans and Advances | ₹15 Cr | ₹9.66 Cr | ₹7.99 Cr | ₹5.12 Cr | ₹5.31 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹5.85 Cr | ₹3.91 Cr | ₹2.09 Cr | ₹3.86 Cr |
Advance income tax and TDS | ₹1.94 Cr | ₹2.47 Cr | ₹3.38 Cr | ₹2.30 Cr | ₹1.45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.64 Cr | ₹1.34 Cr | ₹0.71 Cr | ₹0.73 Cr | - |
Total Current Assets | ₹94 Cr | ₹113 Cr | ₹124 Cr | ₹115 Cr | ₹88 Cr |
Net Current Assets (Including Current Investments) | ₹33 Cr | ₹29 Cr | ₹40 Cr | ₹39 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹104 Cr | ₹123 Cr | ₹130 Cr | ₹120 Cr | ₹93 Cr |
Contingent Liabilities | ₹5.99 Cr | ₹5.99 Cr | - | - | - |
Total Debt | ₹42 Cr | ₹64 Cr | ₹41 Cr | ₹42 Cr | ₹43 Cr |
Book Value | 4.78 | 4.40 | 29.10 | 25.36 | 21.81 |
Adjusted Book Value | 4.78 | 4.40 | 4.85 | 4.23 | 3.64 |
Compare Balance Sheet of peers of SHREE OSWAL SEEDS AND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE OSWAL SEEDS AND CHEMICALS | ₹144.6 Cr | -10.1% | 24.8% | -53.4% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹12,564.5 Cr | -2.2% | -6.1% | -30.2% | Stock Analytics | |
KAVERI SEED COMPANY | ₹5,945.6 Cr | 0.3% | 4.3% | 7.5% | Stock Analytics | |
VENKYS (INDIA) | ₹2,078.0 Cr | -0.2% | -3.4% | -35.4% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,527.5 Cr | 7.8% | 8.8% | -28.5% | Stock Analytics | |
INDO US BIOTECH | ₹299.4 Cr | -0.8% | -6.8% | -41.8% | Stock Analytics |
SHREE OSWAL SEEDS AND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE OSWAL SEEDS AND CHEMICALS | -10.1% |
24.8% |
-53.4% |
SENSEX | -2.2% |
-1.7% |
-1.2% |
You may also like the below Video Courses