Home > Income Statement > SHIVA CEMENT

SHIVA CEMENT
Income Statement

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹312 Cr₹350 Cr₹0.01 Cr₹3.47 Cr₹29 Cr
     Sales ₹312 Cr₹350 Cr-₹3.47 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.50 Cr₹0.08 Cr₹0.01 Cr--
Less: Excise Duty -----
Net Sales ₹311 Cr₹347 Cr₹0.01 Cr₹3.47 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-5.10 Cr₹0.16 Cr₹-7.16 Cr₹0.15 Cr
Raw Material Consumed ₹93 Cr₹77 Cr₹0.32 Cr₹9.83 Cr₹8.35 Cr
     Opening Raw Materials ₹0.27 Cr₹0.83 Cr₹0.17 Cr₹0.35 Cr₹4.98 Cr
     Purchases Raw Materials ₹94 Cr₹76 Cr₹0.98 Cr₹9.99 Cr₹8.25 Cr
     Closing Raw Materials ₹0.74 Cr₹0.27 Cr₹0.83 Cr₹0.50 Cr₹4.88 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹137 Cr₹2.13 Cr₹3.20 Cr₹16 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹1.08 Cr₹1.98 Cr₹7.64 Cr
     Oil, Fuel & Natural gas ₹112 Cr₹121 Cr---
     Coals etc --₹1.04 Cr₹1.22 Cr₹8.32 Cr
     Other power & fuel -----
Employee Cost ₹27 Cr₹16 Cr₹2.74 Cr₹2.75 Cr₹3.96 Cr
     Salaries, Wages & Bonus ₹24 Cr₹15 Cr₹1.78 Cr₹2.02 Cr₹2.38 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹0.76 Cr₹0.27 Cr₹0.28 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹1.32 Cr₹0.91 Cr₹0.56 Cr₹0.27 Cr₹0.23 Cr
     Other Employees Cost ₹0.51 Cr₹0.27 Cr₹0.12 Cr₹0.18 Cr₹1.26 Cr
Other Manufacturing Expenses ₹65 Cr₹71 Cr₹0.43 Cr₹1.34 Cr₹4.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹8.23 Cr₹0.23 Cr₹0.71 Cr₹1.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹52 Cr₹63 Cr₹0.20 Cr₹0.63 Cr₹2.51 Cr
General and Administration Expenses ₹9.94 Cr₹7.87 Cr₹3.12 Cr₹2.75 Cr₹5.30 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹0.54 Cr₹0.43 Cr₹0.47 Cr₹0.30 Cr
     Insurance ₹1.57 Cr₹1.13 Cr₹0.12 Cr₹0.14 Cr₹0.14 Cr
     Printing and stationery ₹0.44 Cr₹0.42 Cr₹0.12 Cr₹0.08 Cr-
     Professional and legal fees ₹1.22 Cr₹1.11 Cr₹1.88 Cr₹1.78 Cr₹1.60 Cr
     Traveling and conveyance ₹2.14 Cr₹1.59 Cr₹0.35 Cr₹0.11 Cr₹0.09 Cr
     Other Administration ₹3.67 Cr₹3.08 Cr₹0.21 Cr₹0.16 Cr₹3.17 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.24 Cr₹0.28 Cr₹0.12 Cr₹0.14 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.21 Cr₹0.05 Cr₹0.04 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.03 Cr₹0.03 Cr---
     Freight and Forwarding ----₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.24 Cr₹0.08 Cr-
Miscellaneous Expenses ₹8.33 Cr₹3.17 Cr₹31 Cr₹15 Cr₹1.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.05 Cr
     Losson disposal of fixed assets(net) ₹5.14 Cr-₹27 Cr₹13 Cr₹1.40 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.19 Cr₹3.17 Cr₹3.93 Cr₹1.69 Cr-
Less: Expenses Capitalised ---₹1.99 Cr₹0.04 Cr
Total Expenditure ₹323 Cr₹308 Cr₹40 Cr₹26 Cr₹39 Cr
Operating Profit (Excl OI) ₹-11 Cr₹39 Cr₹-40 Cr₹-22 Cr₹-11 Cr
Other Income ₹6.74 Cr₹2.41 Cr₹3.47 Cr₹3.81 Cr₹4.10 Cr
     Interest Received ₹4.25 Cr₹0.47 Cr₹0.30 Cr₹0.42 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr--₹3.57 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.24 Cr-
     Foreign Exchange Gains -----
     Others ₹2.49 Cr₹1.89 Cr₹3.17 Cr₹3.16 Cr₹0.01 Cr
Operating Profit ₹-4.62 Cr₹41 Cr₹-37 Cr₹-19 Cr₹-6.71 Cr
Interest ₹115 Cr₹101 Cr₹13 Cr₹8.79 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹105 Cr₹88 Cr₹8.70 Cr₹7.97 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹6.70 Cr₹0.01 Cr₹0.01 Cr₹0.26 Cr
     Other Interest ₹8.57 Cr₹6.47 Cr₹4.14 Cr₹0.81 Cr₹0.51 Cr
PBDT ₹-120 Cr₹-60 Cr₹-50 Cr₹-27 Cr₹-22 Cr
Depreciation ₹42 Cr₹31 Cr₹59 Cr₹7.06 Cr₹7.82 Cr
Profit Before Taxation & Exceptional Items ₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr
Provision for Tax ₹-20 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr
     Current Income Tax -----
     Deferred Tax ₹-24 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr
     Other taxes ₹3.94 Cr₹0.05 Cr₹0.29 Cr--
Profit After Tax ₹-142 Cr₹-68 Cr₹-80 Cr₹-26 Cr₹-22 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-291 Cr₹-222 Cr₹-142 Cr₹-116 Cr₹-93 Cr
Appropriations ₹-433 Cr₹-291 Cr₹-222 Cr₹-142 Cr₹-115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.61 Cr₹0.12 Cr₹-0.03 Cr₹-0.07 Cr₹1.52 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.83₹-3.50₹-4.13₹-1.31₹-1.13
Adjusted EPS ₹-4.83₹-3.27₹-3.85₹-1.22₹-1.05

Compare Income Statement of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹1,019.8 Cr 3.2% 13.8% -30.6% Stock Analytics
ULTRATECH CEMENT ₹355,747.0 Cr 4.3% 7.8% 9.7% Stock Analytics
AMBUJA CEMENTS ₹142,356.0 Cr 4.2% 4.6% -12.4% Stock Analytics
SHREE CEMENT ₹111,957.0 Cr 8.8% 4.8% 12.8% Stock Analytics
JK CEMENT ₹47,509.9 Cr 5.4% 11.9% 44.3% Stock Analytics
ACC ₹36,010.1 Cr 3.7% 1.9% -25.8% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

3.2%

13.8%

-30.6%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses