Home > Income Statement > SHIVA CEMENT

SHIVA CEMENT
Income Statement

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹312 Cr₹350 Cr₹0.01 Cr₹3.47 Cr₹29 Cr
     Sales ₹312 Cr₹350 Cr-₹3.47 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.50 Cr₹0.08 Cr₹0.01 Cr--
Less: Excise Duty -----
Net Sales ₹311 Cr₹347 Cr₹0.01 Cr₹3.47 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-5.10 Cr₹0.16 Cr₹-7.16 Cr₹0.15 Cr
Raw Material Consumed ₹93 Cr₹77 Cr₹0.32 Cr₹9.83 Cr₹8.35 Cr
     Opening Raw Materials ₹0.27 Cr₹0.83 Cr₹0.17 Cr₹0.35 Cr₹4.98 Cr
     Purchases Raw Materials ₹94 Cr₹76 Cr₹0.98 Cr₹9.99 Cr₹8.25 Cr
     Closing Raw Materials ₹0.74 Cr₹0.27 Cr₹0.83 Cr₹0.50 Cr₹4.88 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹137 Cr₹2.13 Cr₹3.20 Cr₹16 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹1.08 Cr₹1.98 Cr₹7.64 Cr
     Oil, Fuel & Natural gas ₹112 Cr₹121 Cr₹1.04 Cr--
     Coals etc ---₹1.22 Cr₹8.32 Cr
     Other power & fuel -----
Employee Cost ₹27 Cr₹16 Cr₹2.74 Cr₹2.75 Cr₹3.96 Cr
     Salaries, Wages & Bonus ₹24 Cr₹15 Cr₹1.78 Cr₹2.02 Cr₹2.38 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹0.76 Cr₹0.27 Cr₹0.28 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹1.32 Cr₹0.91 Cr₹0.56 Cr₹0.27 Cr₹0.23 Cr
     Other Employees Cost ₹0.51 Cr₹0.27 Cr₹0.12 Cr₹0.18 Cr₹1.26 Cr
Other Manufacturing Expenses ₹65 Cr₹71 Cr₹0.43 Cr₹1.34 Cr₹4.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹8.23 Cr₹0.23 Cr₹0.71 Cr₹1.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹52 Cr₹63 Cr₹0.20 Cr₹0.63 Cr₹2.51 Cr
General and Administration Expenses ₹9.94 Cr₹7.87 Cr₹3.12 Cr₹2.75 Cr₹5.30 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹0.54 Cr₹0.43 Cr₹0.47 Cr₹0.30 Cr
     Insurance ₹1.57 Cr₹1.13 Cr₹0.12 Cr₹0.14 Cr₹0.14 Cr
     Printing and stationery ₹0.44 Cr₹0.42 Cr₹0.12 Cr₹0.08 Cr-
     Professional and legal fees ₹1.22 Cr₹1.11 Cr₹1.88 Cr₹1.78 Cr₹1.60 Cr
     Traveling and conveyance ₹2.14 Cr₹1.59 Cr₹0.35 Cr₹0.11 Cr₹0.09 Cr
     Other Administration ₹3.67 Cr₹3.08 Cr₹0.21 Cr₹0.16 Cr₹3.17 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.24 Cr₹0.28 Cr₹0.12 Cr₹0.14 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.21 Cr₹0.05 Cr₹0.04 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.03 Cr₹0.03 Cr---
     Freight and Forwarding ----₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.24 Cr₹0.08 Cr-
Miscellaneous Expenses ₹8.33 Cr₹3.17 Cr₹31 Cr₹15 Cr₹1.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.05 Cr
     Losson disposal of fixed assets(net) ₹5.14 Cr-₹27 Cr₹13 Cr₹1.40 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.19 Cr₹3.17 Cr₹3.93 Cr₹1.69 Cr-
Less: Expenses Capitalised ---₹1.99 Cr₹0.04 Cr
Total Expenditure ₹323 Cr₹308 Cr₹40 Cr₹26 Cr₹39 Cr
Operating Profit (Excl OI) ₹-11 Cr₹39 Cr₹-40 Cr₹-22 Cr₹-11 Cr
Other Income ₹6.74 Cr₹2.41 Cr₹3.47 Cr₹3.81 Cr₹4.10 Cr
     Interest Received ₹4.25 Cr₹0.47 Cr₹0.30 Cr₹0.42 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr--₹3.57 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.24 Cr-
     Foreign Exchange Gains -----
     Others ₹2.49 Cr₹1.89 Cr₹3.17 Cr₹3.16 Cr₹0.01 Cr
Operating Profit ₹-4.62 Cr₹41 Cr₹-37 Cr₹-19 Cr₹-6.71 Cr
Interest ₹115 Cr₹101 Cr₹13 Cr₹8.79 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹105 Cr₹88 Cr₹8.70 Cr₹7.97 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹6.70 Cr₹0.01 Cr₹0.01 Cr₹0.26 Cr
     Other Interest ₹8.57 Cr₹6.47 Cr₹4.14 Cr₹0.81 Cr₹0.51 Cr
PBDT ₹-120 Cr₹-60 Cr₹-50 Cr₹-27 Cr₹-22 Cr
Depreciation ₹42 Cr₹31 Cr₹59 Cr₹7.06 Cr₹7.82 Cr
Profit Before Taxation & Exceptional Items ₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr
Provision for Tax ₹-20 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr
     Current Income Tax -----
     Deferred Tax ₹-24 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr
     Other taxes ₹3.94 Cr₹0.05 Cr₹0.29 Cr--
Profit After Tax ₹-142 Cr₹-68 Cr₹-80 Cr₹-26 Cr₹-22 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-291 Cr₹-222 Cr₹-142 Cr₹-116 Cr₹-93 Cr
Appropriations ₹-433 Cr₹-291 Cr₹-222 Cr₹-142 Cr₹-115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.61 Cr₹0.12 Cr₹-0.03 Cr₹-0.07 Cr₹1.52 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.83₹-3.50₹-4.13₹-1.31₹-1.13
Adjusted EPS ₹-4.83₹-3.27₹-3.85₹-1.22₹-1.05

Compare Income Statement of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹713.0 Cr 0.4% 5.8% -40.2% Stock Analytics
ULTRATECH CEMENT ₹361,187.0 Cr 1.6% 4.6% 10.8% Stock Analytics
AMBUJA CEMENTS ₹135,839.0 Cr 0.5% -0.7% 5.2% Stock Analytics
SHREE CEMENT ₹99,467.0 Cr 2.7% 3.5% 5.5% Stock Analytics
JK CEMENT ₹44,012.0 Cr -4.4% 0.6% 27.3% Stock Analytics
ACC ₹32,447.8 Cr 0.2% -2.8% -11.6% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

0.4%

5.8%

-40.2%

SENSEX

-1.9%

-2.2%

7.4%


You may also like the below Video Courses