Home > Income Statement > SHIVA CEMENT

SHIVA CEMENT
Income Statement

SHIVA CEMENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3.47 Cr₹29 Cr₹33 Cr₹30 Cr₹26 Cr
     Sales ₹3.47 Cr₹29 Cr₹33 Cr₹30 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.78 Cr
Net Sales ₹3.47 Cr₹28 Cr₹32 Cr₹29 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.16 Cr₹0.15 Cr₹-0.87 Cr₹4.58 Cr₹-1.28 Cr
Raw Material Consumed ₹9.83 Cr₹8.35 Cr₹9.67 Cr₹7.20 Cr₹7.38 Cr
     Opening Raw Materials ₹0.35 Cr₹4.98 Cr₹3.67 Cr₹2.36 Cr₹0.71 Cr
     Purchases Raw Materials ₹9.99 Cr₹8.25 Cr₹11 Cr₹8.51 Cr₹8.17 Cr
     Closing Raw Materials ₹0.50 Cr₹4.88 Cr₹4.98 Cr₹3.67 Cr₹2.36 Cr
     Other Direct Purchases / Brought in cost ----₹0.87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.20 Cr₹16 Cr₹17 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹1.98 Cr₹7.64 Cr₹7.25 Cr₹5.76 Cr₹6.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹1.22 Cr₹8.32 Cr₹9.49 Cr₹6.23 Cr₹5.91 Cr
     Other power & fuel -----
Employee Cost ₹2.75 Cr₹3.96 Cr₹4.15 Cr₹3.94 Cr₹3.73 Cr
     Salaries, Wages & Bonus ₹2.02 Cr₹2.38 Cr₹3.51 Cr₹3.34 Cr₹3.12 Cr
     Contributions to EPF & Pension Funds ₹0.28 Cr₹0.08 Cr₹0.36 Cr₹0.38 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.23 Cr₹0.09 Cr₹0.05 Cr₹0.11 Cr
     Other Employees Cost ₹0.18 Cr₹1.26 Cr₹0.18 Cr₹0.17 Cr₹0.18 Cr
Other Manufacturing Expenses ₹1.34 Cr₹4.00 Cr₹2.50 Cr₹2.22 Cr₹3.36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.71 Cr₹1.48 Cr₹1.14 Cr₹1.10 Cr₹1.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.63 Cr₹2.51 Cr₹1.36 Cr₹1.12 Cr₹2.01 Cr
General and Administration Expenses ₹2.75 Cr₹5.30 Cr₹5.75 Cr₹3.87 Cr₹3.38 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.30 Cr₹0.33 Cr₹0.33 Cr₹0.54 Cr
     Insurance ₹0.14 Cr₹0.14 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr
     Printing and stationery ₹0.03 Cr----
     Professional and legal fees ₹1.78 Cr₹1.60 Cr₹2.41 Cr₹0.57 Cr₹0.43 Cr
     Traveling and conveyance ₹0.11 Cr₹0.09 Cr₹0.17 Cr₹0.21 Cr₹0.30 Cr
     Other Administration ₹0.32 Cr₹3.27 Cr₹2.94 Cr₹2.92 Cr₹2.35 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.14 Cr₹0.65 Cr₹2.48 Cr₹4.37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.08 Cr----
Miscellaneous Expenses ₹15 Cr₹1.45 Cr₹2.19 Cr₹0.03 Cr₹0.65 Cr
     Bad debts /advances written off ---₹0.18 Cr-
     Provision for doubtful debts -₹0.05 Cr₹0.72 Cr₹-0.15 Cr₹0.62 Cr
     Losson disposal of fixed assets(net) ₹13 Cr₹1.40 Cr₹1.47 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.69 Cr----
Less: Expenses Capitalised ₹1.99 Cr₹0.04 Cr---
Total Expenditure ₹26 Cr₹39 Cr₹41 Cr₹36 Cr₹34 Cr
Operating Profit (Excl OI) ₹-22 Cr₹-11 Cr₹-8.38 Cr₹-6.92 Cr₹-8.33 Cr
Other Income ₹3.81 Cr₹4.10 Cr₹0.15 Cr₹0.35 Cr₹0.28 Cr
     Interest Received ₹0.42 Cr₹0.52 Cr₹0.14 Cr₹0.15 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹3.57 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.24 Cr----
     Foreign Exchange Gains -----
     Others ₹3.16 Cr₹0.01 Cr₹0.01 Cr₹0.19 Cr₹0.01 Cr
Operating Profit ₹-19 Cr₹-6.71 Cr₹-8.23 Cr₹-6.57 Cr₹-8.05 Cr
Interest ₹8.79 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.97 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.26 Cr₹0.13 Cr₹0.43 Cr₹0.66 Cr
     Other Interest ₹0.81 Cr₹0.51 Cr₹0.48 Cr-₹0.40 Cr
PBDT ₹-27 Cr₹-22 Cr₹-23 Cr₹-21 Cr₹-22 Cr
Depreciation ₹7.06 Cr₹7.82 Cr₹7.87 Cr₹7.63 Cr₹7.94 Cr
Profit Before Taxation & Exceptional Items ₹-35 Cr₹-29 Cr₹-31 Cr₹-29 Cr₹-30 Cr
Exceptional Income / Expenses ----₹-10 Cr
Profit Before Tax ₹-35 Cr₹-29 Cr₹-31 Cr₹-29 Cr₹-40 Cr
Provision for Tax ₹-9.00 Cr₹-7.51 Cr₹-7.81 Cr₹-7.80 Cr₹-8.80 Cr
     Current Income Tax -----
     Deferred Tax ₹-9.00 Cr₹-7.51 Cr₹-7.81 Cr₹-7.80 Cr₹-8.80 Cr
     Other taxes ₹-9.00 Cr₹-7.51 Cr₹-7.81 Cr₹-7.80 Cr₹-8.80 Cr
Profit After Tax ₹-26 Cr₹-22 Cr₹-23 Cr₹-21 Cr₹-31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-26 Cr₹-22 Cr₹-23 Cr₹-21 Cr₹-31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-116 Cr₹-93 Cr₹-70 Cr₹-48 Cr₹-17 Cr
Appropriations ₹-142 Cr₹-115 Cr₹-92 Cr₹-70 Cr₹-48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.07 Cr₹1.52 Cr₹0.27 Cr--
Equity Dividend % -----
Earnings Per Share ₹-1.31₹-1.13₹-1.17₹-1.09₹-1.59
Adjusted EPS ₹-1.31₹-1.13₹-1.17₹-1.09₹-1.59

Compare Income Statement of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹1,301.8 Cr 1.6% -3.5% -1.2% Stock Analytics
ULTRATECH CEMENT ₹280,042.0 Cr 1.4% 0.1% 30.1% Stock Analytics
AMBUJA CEMENTS ₹169,083.0 Cr 2.6% 7.3% 67.3% Stock Analytics
SHREE CEMENT ₹87,104.0 Cr -1.1% -4.8% 0.3% Stock Analytics
ACC ₹47,405.0 Cr 5% 3.4% 48.7% Stock Analytics
DALMIA BHARAT ₹33,744.5 Cr -8.2% -8.2% -6.5% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

1.6%

-3.5%

-1.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses