Home > Balance Sheet > SHIVA CEMENT

SHIVA CEMENT
Balance Sheet

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹60 Cr₹46 Cr₹46 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹-117 Cr₹-82 Cr₹-56 Cr₹-33 Cr₹-9.49 Cr
    Securities Premium ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr
    Profit & Loss Account Balance ₹-222 Cr₹-142 Cr₹-116 Cr₹-93 Cr₹-70 Cr
    General Reserves -----
    Other Reserves ₹45 Cr--₹-0.25 Cr₹-0.06 Cr
Reserve excluding Revaluation Reserve ₹-117 Cr₹-82 Cr₹-56 Cr₹-33 Cr₹-9.49 Cr
Revaluation reserve -----
Shareholder's Funds ₹-78 Cr₹-43 Cr₹-17 Cr₹6.22 Cr₹30 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹609 Cr₹308 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹609 Cr₹308 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹538 Cr₹494 Cr₹242 Cr₹16 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹480 Cr₹394 Cr₹142 Cr₹30 Cr₹138 Cr
    Other Unsecured Loan ₹59 Cr₹100 Cr₹100 Cr₹-14 Cr₹-123 Cr
Deferred Tax Assets / Liabilities ₹-76 Cr₹-48 Cr₹-39 Cr₹-32 Cr₹-24 Cr
    Deferred Tax Assets ₹76 Cr₹64 Cr₹57 Cr₹50 Cr₹41 Cr
    Deferred Tax Liability -₹16 Cr₹18 Cr₹18 Cr₹18 Cr
Other Long Term Liabilities ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹10 Cr₹5.94 Cr₹5.66 Cr₹4.96 Cr
Total Non-Current Liabilities ₹1,082 Cr₹764 Cr₹209 Cr₹-9.77 Cr₹-3.98 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹5.10 Cr₹7.61 Cr₹6.73 Cr₹5.79 Cr
    Sundry Creditors ₹51 Cr₹5.10 Cr₹7.61 Cr₹6.73 Cr₹5.79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹119 Cr₹124 Cr₹59 Cr₹51 Cr₹146 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.04 Cr₹0.52 Cr₹0.36 Cr₹0.13 Cr₹0.15 Cr
    Interest Accrued But Not Due ₹10 Cr₹6.88 Cr₹45 Cr₹34 Cr₹21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹108 Cr₹116 Cr₹13 Cr₹17 Cr₹125 Cr
Short Term Borrowings ₹142 Cr-₹4.75 Cr₹125 Cr-
    Secured ST Loans repayable on Demands --₹4.75 Cr₹5.83 Cr-
    Working Capital Loans- Sec --₹4.75 Cr₹5.83 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹142 Cr-₹-4.75 Cr₹114 Cr-
Short Term Provisions ₹0.17 Cr₹0.23 Cr₹0.36 Cr₹0.32 Cr₹0.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.17 Cr₹0.23 Cr₹0.36 Cr₹0.32 Cr₹0.18 Cr
Total Current Liabilities ₹311 Cr₹129 Cr₹71 Cr₹183 Cr₹152 Cr
Total Liabilities ₹1,315 Cr₹850 Cr₹263 Cr₹180 Cr₹178 Cr
ASSETS
Gross Block ₹123 Cr₹151 Cr₹165 Cr₹164 Cr₹164 Cr
Less: Accumulated Depreciation ₹87 Cr₹39 Cr₹37 Cr₹29 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹35 Cr₹112 Cr₹128 Cr₹135 Cr₹142 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹890 Cr₹459 Cr₹29 Cr₹1.66 Cr₹0.29 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹100 Cr₹125 Cr₹69 Cr₹11 Cr₹11 Cr
Other Non Current Assets ₹78 Cr₹48 Cr₹4.61 Cr₹11 Cr₹7.17 Cr
Total Non-Current Assets ₹1,118 Cr₹749 Cr₹233 Cr₹162 Cr₹161 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹32 Cr₹11 Cr₹12 Cr₹12 Cr₹9.77 Cr
    Raw Materials ₹0.83 Cr₹0.50 Cr₹5.41 Cr₹5.30 Cr₹4.00 Cr
    Work-in Progress ₹9.07 Cr₹9.23 Cr₹1.81 Cr₹1.71 Cr₹0.70 Cr
    Finished Goods ₹10 Cr-₹0.27 Cr₹0.51 Cr₹0.66 Cr
    Packing Materials -----
    Stores Ā and Spare ₹10 Cr₹0.77 Cr₹2.57 Cr₹2.94 Cr₹2.14 Cr
    Other Inventory ₹1.96 Cr₹0.84 Cr₹1.85 Cr₹1.46 Cr₹2.27 Cr
Sundry Debtors ₹7.99 Cr₹0.03 Cr₹1.89 Cr₹1.46 Cr₹2.95 Cr
    Debtors more than Six months ₹1.30 Cr₹1.32 Cr₹1.43 Cr--
    Debtors Others ₹7.99 Cr-₹1.70 Cr₹2.65 Cr₹3.42 Cr
Cash and Bank ₹2.69 Cr₹13 Cr₹7.97 Cr₹1.12 Cr₹1.18 Cr
    Cash in hand -----
    Balances at Bank ₹2.69 Cr₹13 Cr₹7.97 Cr₹1.12 Cr₹1.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.31 Cr₹0.84 Cr₹0.34 Cr₹0.51 Cr₹0.25 Cr
    Interest accrued on Investments --₹0.12 Cr₹0.31 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.28 Cr₹0.78 Cr---
    Prepaid Expenses ₹0.02 Cr₹0.06 Cr₹0.22 Cr₹0.20 Cr₹0.13 Cr
    Other current_assets -----
Short Term Loans and Advances ₹152 Cr₹76 Cr₹7.76 Cr₹2.59 Cr₹2.88 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹0.84 Cr₹0.28 Cr₹0.46 Cr₹1.00 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹133 Cr₹75 Cr₹7.48 Cr₹2.13 Cr₹1.87 Cr
Total Current Assets ₹197 Cr₹101 Cr₹30 Cr₹18 Cr₹17 Cr
Net Current Assets (Including Current Investments) ₹-114 Cr₹-28 Cr₹-42 Cr₹-166 Cr₹-135 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,315 Cr₹850 Cr₹263 Cr₹180 Cr₹178 Cr
Contingent Liabilities ₹34 Cr₹26 Cr₹25 Cr₹6.06 Cr₹6.63 Cr
Total Debt ₹1,289 Cr₹802 Cr₹247 Cr₹155 Cr₹138 Cr
Book Value --2.19-0.890.321.51
Adjusted Book Value -4.02-2.19-0.890.321.51

Compare Balance Sheet of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹1,281.5 Cr 7.4% -8.7% -0.3% Stock Analytics
ULTRATECH CEMENT ₹276,201.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹164,883.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹88,101.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,130.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,775.3 Cr 4.1% -6.1% 7.5% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

7.4%

-8.7%

-0.3%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses