Home > Income Statement > SHEELA FOAM

SHEELA FOAM
Income Statement

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,798 Cr₹3,291 Cr₹3,081 Cr₹3,035 Cr₹2,501 Cr
     Sales ₹3,757 Cr₹3,271 Cr₹3,068 Cr₹3,027 Cr₹2,498 Cr
     Job Work/ Contract Receipts ---₹0.04 Cr-
     Processing Charges / Service Income ₹27 Cr₹16 Cr₹8.25 Cr₹6.10 Cr₹1.84 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹4.27 Cr₹4.96 Cr₹1.88 Cr₹1.60 Cr
Less: Excise Duty -----
Net Sales ₹3,439 Cr₹2,982 Cr₹2,873 Cr₹2,866 Cr₹2,437 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹59 Cr₹-12 Cr₹-9.78 Cr₹-6.01 Cr
Raw Material Consumed ₹1,980 Cr₹1,638 Cr₹1,723 Cr₹1,811 Cr₹1,324 Cr
     Opening Raw Materials ₹202 Cr₹198 Cr₹194 Cr₹163 Cr₹95 Cr
     Purchases Raw Materials ₹1,854 Cr₹1,533 Cr₹1,589 Cr₹1,789 Cr₹1,374 Cr
     Closing Raw Materials ₹154 Cr₹202 Cr₹198 Cr₹194 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹108 Cr₹138 Cr₹54 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹18 Cr₹16 Cr₹13 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹18 Cr₹16 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹432 Cr₹344 Cr₹283 Cr₹255 Cr₹232 Cr
     Salaries, Wages & Bonus ₹379 Cr₹309 Cr₹252 Cr₹227 Cr₹204 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹19 Cr₹15 Cr₹14 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
     Other Employees Cost ₹11 Cr₹1.12 Cr₹2.47 Cr₹1.85 Cr₹2.66 Cr
Other Manufacturing Expenses ₹208 Cr₹142 Cr₹126 Cr₹122 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹57 Cr₹27 Cr₹26 Cr₹18 Cr
     Repairs and Maintenance ₹44 Cr₹33 Cr₹23 Cr₹21 Cr₹19 Cr
     Packing Material Consumed ₹78 Cr₹53 Cr₹77 Cr₹76 Cr₹71 Cr
     Other Mfg Exp ₹-0.07 Cr₹-1.24 Cr₹-0.37 Cr--
General and Administration Expenses ₹134 Cr₹101 Cr₹76 Cr₹57 Cr₹41 Cr
     Rent , Rates & Taxes ₹24 Cr₹17 Cr₹13 Cr₹9.77 Cr₹8.10 Cr
     Insurance ₹28 Cr₹23 Cr₹15 Cr₹12 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹25 Cr₹16 Cr₹13 Cr₹6.23 Cr
     Traveling and conveyance ₹35 Cr₹25 Cr₹17 Cr₹9.58 Cr₹7.48 Cr
     Other Administration ₹20 Cr₹11 Cr₹15 Cr₹12 Cr₹8.19 Cr
Selling and Distribution Expenses ₹411 Cr₹332 Cr₹303 Cr₹252 Cr₹327 Cr
     Advertisement & Sales Promotion ₹196 Cr₹163 Cr₹155 Cr₹113 Cr₹209 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹193 Cr₹159 Cr₹136 Cr₹129 Cr₹113 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹22 Cr₹10 Cr₹12 Cr₹9.70 Cr₹4.99 Cr
Miscellaneous Expenses ₹53 Cr₹42 Cr₹58 Cr₹47 Cr₹35 Cr
     Bad debts /advances written off ₹2.38 Cr₹0.88 Cr₹5.11 Cr₹0.49 Cr₹0.70 Cr
     Provision for doubtful debts ₹0.93 Cr-₹3.60 Cr₹0.05 Cr₹2.07 Cr
     Losson disposal of fixed assets(net) ₹2.50 Cr₹3.55 Cr-₹0.28 Cr-
     Losson foreign exchange fluctuations --₹3.53 Cr₹2.57 Cr-
     Losson sale of non-trade current investments ---₹3.83 Cr-
     Other Miscellaneous Expenses ₹47 Cr₹38 Cr₹46 Cr₹40 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,189 Cr₹2,682 Cr₹2,575 Cr₹2,551 Cr₹2,073 Cr
Operating Profit (Excl OI) ₹250 Cr₹301 Cr₹298 Cr₹315 Cr₹364 Cr
Other Income ₹131 Cr₹117 Cr₹86 Cr₹79 Cr₹50 Cr
     Interest Received ₹11 Cr₹9.44 Cr₹35 Cr₹38 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.49 Cr-₹0.52 Cr
     Profits on sale of Investments ₹42 Cr₹40 Cr₹19 Cr₹12 Cr₹17 Cr
     Provision Written Back ₹1.31 Cr₹10 Cr₹0.12 Cr₹0.59 Cr₹0.19 Cr
     Foreign Exchange Gains ₹2.76 Cr₹3.23 Cr₹0.99 Cr₹7.50 Cr₹4.10 Cr
     Others ₹74 Cr₹54 Cr₹31 Cr₹21 Cr₹15 Cr
Operating Profit ₹381 Cr₹418 Cr₹384 Cr₹394 Cr₹414 Cr
Interest ₹121 Cr₹69 Cr₹21 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds ₹64 Cr₹31 Cr---
     Interest on Term Loan ₹33 Cr₹21 Cr₹12 Cr₹2.98 Cr₹3.34 Cr
     Intereston Fixed deposits ₹3.78 Cr₹5.29 Cr₹5.27 Cr₹5.23 Cr₹7.58 Cr
     Bank Charges etc ₹1.45 Cr₹0.82 Cr₹0.87 Cr₹1.99 Cr₹1.96 Cr
     Other Interest ₹19 Cr₹11 Cr₹3.21 Cr₹6.77 Cr₹4.81 Cr
PBDT ₹260 Cr₹349 Cr₹363 Cr₹377 Cr₹397 Cr
Depreciation ₹183 Cr₹116 Cr₹90 Cr₹81 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹233 Cr₹273 Cr₹296 Cr₹324 Cr
Exceptional Income / Expenses ₹31 Cr₹23 Cr---
Profit Before Tax ₹108 Cr₹256 Cr₹273 Cr₹296 Cr₹324 Cr
Provision for Tax ₹13 Cr₹61 Cr₹72 Cr₹78 Cr₹84 Cr
     Current Income Tax ₹52 Cr₹51 Cr₹73 Cr₹83 Cr₹85 Cr
     Deferred Tax ₹-38 Cr₹11 Cr₹-2.21 Cr₹-5.46 Cr₹-0.49 Cr
     Other taxes ₹-1.07 Cr-₹1.67 Cr₹-0.22 Cr₹-0.42 Cr
Profit After Tax ₹96 Cr₹195 Cr₹201 Cr₹219 Cr₹240 Cr
Extra items -----
Minority Interest ₹-0.61 Cr₹-1.49 Cr₹-1.91 Cr₹-1.40 Cr₹-2.43 Cr
Share of Associate ₹1.17 Cr₹-11 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹182 Cr₹199 Cr₹217 Cr₹238 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,101 Cr₹865 Cr
Appropriations ₹1,780 Cr₹1,688 Cr₹1,512 Cr₹1,319 Cr₹1,102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.42 Cr₹4.22 Cr₹6.82 Cr₹5.23 Cr₹-0.74 Cr
Equity Dividend % -----
Earnings Per Share ₹8.84₹16.78₹20.39₹44.55₹48.73
Adjusted EPS ₹8.84₹16.78₹20.39₹22.28₹24.37

Compare Income Statement of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹7,199.7 Cr -2.2% -11% -35.1% Stock Analytics
HINDUSTAN UNILEVER ₹567,450.0 Cr -2% 5.9% -10.3% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹124,600.0 Cr -1.6% 2.9% -16% Stock Analytics
DABUR INDIA ₹90,679.9 Cr -0.7% 6.1% -19.1% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹60,247.5 Cr -7.4% -6.8% -28.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,188.6 Cr -1.3% -3.1% -24.2% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

-2.2%

-11%

-35.1%

SENSEX

-0.4%

-1.6%

1.3%


You may also like the below Video Courses