Home > Balance Sheet > SHEELA FOAM

SHEELA FOAM
Balance Sheet

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹130 Cr₹44 Cr₹44 Cr
    Equity - Issued ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹8.91 Cr₹2.42 Cr---
Total Reserves ₹2,972 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr
    Securities Premium ₹1,137 Cr₹1,136 Cr---
    Capital Reserves ₹0.98 Cr₹0.98 Cr₹0.67 Cr₹3.96 Cr₹24 Cr
    Profit & Loss Account Balance ₹1,782 Cr₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,103 Cr
    General Reserves ---₹17 Cr₹17 Cr
    Other Reserves ₹52 Cr₹43 Cr₹43 Cr₹34 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹2,972 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,035 Cr₹2,920 Cr₹1,598 Cr₹1,393 Cr₹1,184 Cr
Minority Interest ₹60 Cr₹61 Cr₹8.27 Cr₹7.63 Cr₹8.92 Cr
Long-Term Borrowings -----
Secured Loans ₹169 Cr₹224 Cr₹284 Cr₹227 Cr₹131 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹260 Cr₹313 Cr₹395 Cr₹269 Cr₹131 Cr
    Term Loans - Institutions -----
    Other Secured ₹-91 Cr₹-90 Cr₹-111 Cr₹-41 Cr-
Unsecured Loans ₹361 Cr₹721 Cr-₹0.82 Cr₹1.15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹86 Cr₹84 Cr₹53 Cr₹68 Cr₹1.15 Cr
    Other Unsecured Loan ₹276 Cr₹637 Cr₹-53 Cr₹-67 Cr-
Deferred Tax Assets / Liabilities ₹-243 Cr₹-207 Cr₹2.83 Cr₹1.84 Cr₹8.88 Cr
    Deferred Tax Assets ₹268 Cr₹244 Cr₹13 Cr₹12 Cr₹5.00 Cr
    Deferred Tax Liability ₹25 Cr₹37 Cr₹16 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹311 Cr₹246 Cr₹114 Cr₹156 Cr₹159 Cr
Long Term Trade Payables -----
Long Term Provisions ₹198 Cr₹238 Cr₹148 Cr₹280 Cr₹249 Cr
Total Non-Current Liabilities ₹796 Cr₹1,221 Cr₹548 Cr₹666 Cr₹550 Cr
Current Liabilities -----
Trade Payables ₹361 Cr₹388 Cr₹259 Cr₹285 Cr₹330 Cr
    Sundry Creditors ₹295 Cr₹388 Cr₹259 Cr₹285 Cr₹330 Cr
    Acceptances ₹66 Cr----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹967 Cr₹578 Cr₹383 Cr₹253 Cr₹147 Cr
    Bank Overdraft / Short term credit ---₹0.27 Cr-
    Advances received from customers ₹86 Cr₹44 Cr₹38 Cr₹35 Cr₹55 Cr
    Interest Accrued But Not Due ₹0.50 Cr-₹0.16 Cr-₹1.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹392 Cr₹30 Cr---
    Current maturity - Others -----
    Other Liabilities ₹489 Cr₹504 Cr₹345 Cr₹217 Cr₹91 Cr
Short Term Borrowings ₹118 Cr₹134 Cr₹19 Cr₹1.16 Cr₹73 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹133 Cr₹19 Cr-₹15 Cr
    Working Capital Loans- Sec ₹118 Cr₹107 Cr₹19 Cr-₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-118 Cr₹-107 Cr₹-19 Cr₹1.16 Cr₹42 Cr
Short Term Provisions ₹76 Cr₹30 Cr₹21 Cr₹11 Cr₹304 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹47 Cr₹1.24 Cr₹0.02 Cr-₹290 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹29 Cr₹21 Cr₹11 Cr₹15 Cr
Total Current Liabilities ₹1,523 Cr₹1,129 Cr₹682 Cr₹550 Cr₹855 Cr
Total Liabilities ₹5,414 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr
ASSETS
Gross Block ₹3,913 Cr₹3,791 Cr₹1,261 Cr₹1,185 Cr₹1,123 Cr
Less: Accumulated Depreciation ₹807 Cr₹713 Cr₹449 Cr₹358 Cr₹288 Cr
Less: Impairment of Assets -----
Net Block ₹3,106 Cr₹3,078 Cr₹812 Cr₹827 Cr₹835 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹131 Cr₹161 Cr₹287 Cr₹120 Cr₹33 Cr
Non Current Investments ₹402 Cr₹860 Cr₹56 Cr₹529 Cr₹304 Cr
Long Term Investment ₹402 Cr₹860 Cr₹56 Cr₹529 Cr₹304 Cr
    Quoted ---₹479 Cr₹304 Cr
    Unquoted ₹402 Cr₹860 Cr₹56 Cr₹50 Cr₹0.00 Cr
Long Term Loans & Advances ₹228 Cr₹299 Cr₹194 Cr₹298 Cr₹251 Cr
Other Non Current Assets ₹35 Cr₹1.93 Cr₹0.38 Cr₹0.39 Cr₹0.40 Cr
Total Non-Current Assets ₹3,951 Cr₹4,456 Cr₹1,403 Cr₹1,830 Cr₹1,481 Cr
Current Assets Loans & Advances -----
Currents Investments ₹470 Cr₹18 Cr₹712 Cr₹89 Cr₹107 Cr
    Quoted ₹470 Cr₹18 Cr₹712 Cr₹89 Cr₹107 Cr
    Unquoted ₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.25 Cr-
Inventories ₹350 Cr₹339 Cr₹331 Cr₹314 Cr₹315 Cr
    Raw Materials ₹154 Cr₹202 Cr₹198 Cr₹194 Cr₹204 Cr
    Work-in Progress ₹91 Cr₹39 Cr₹54 Cr₹53 Cr₹62 Cr
    Finished Goods ₹68 Cr₹59 Cr₹34 Cr₹40 Cr₹30 Cr
    Packing Materials ₹9.96 Cr₹6.66 Cr₹5.93 Cr₹8.40 Cr₹6.34 Cr
    Stores  and Spare ₹22 Cr₹19 Cr₹12 Cr₹9.38 Cr₹9.83 Cr
    Other Inventory ₹4.94 Cr₹13 Cr₹27 Cr₹9.26 Cr₹2.89 Cr
Sundry Debtors ₹346 Cr₹364 Cr₹282 Cr₹269 Cr₹302 Cr
    Debtors more than Six months ₹110 Cr₹62 Cr₹25 Cr₹10 Cr₹17 Cr
    Debtors Others ₹274 Cr₹338 Cr₹283 Cr₹267 Cr₹300 Cr
Cash and Bank ₹47 Cr₹49 Cr₹43 Cr₹41 Cr₹58 Cr
    Cash in hand ₹0.47 Cr₹0.21 Cr₹0.13 Cr₹0.21 Cr₹24 Cr
    Balances at Bank ₹47 Cr₹49 Cr₹42 Cr₹41 Cr₹34 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹30 Cr₹8.62 Cr₹27 Cr₹19 Cr
    Interest accrued on Investments ₹0.55 Cr₹0.37 Cr₹0.08 Cr₹20 Cr₹6.93 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹30 Cr₹21 Cr₹6.25 Cr₹4.91 Cr₹4.28 Cr
    Other current_assets ₹17 Cr₹8.77 Cr₹2.29 Cr₹2.40 Cr₹7.92 Cr
Short Term Loans and Advances ₹158 Cr₹75 Cr₹57 Cr₹45 Cr₹315 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹17 Cr₹19 Cr₹14 Cr₹19 Cr
    Advance income tax and TDS ₹26 Cr₹0.77 Cr--₹285 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.00 Cr₹5.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹114 Cr₹58 Cr₹38 Cr₹26 Cr₹5.60 Cr
Total Current Assets ₹1,419 Cr₹875 Cr₹1,433 Cr₹786 Cr₹1,116 Cr
Net Current Assets (Including Current Investments) ₹-104 Cr₹-254 Cr₹751 Cr₹237 Cr₹262 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,414 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr
Contingent Liabilities ₹57 Cr₹45 Cr₹16 Cr₹15 Cr₹20 Cr
Total Debt ₹1,216 Cr₹1,281 Cr₹468 Cr₹338 Cr₹206 Cr
Book Value 278.41268.42163.82285.46242.77
Adjusted Book Value 278.41268.42163.82142.73121.38

Compare Balance Sheet of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹8,267.7 Cr 3.4% 18.1% -21.6% Stock Analytics
HINDUSTAN UNILEVER ₹535,249.0 Cr -0.7% -4.3% -7.3% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹121,232.0 Cr -0.7% -6.8% -13.3% Stock Analytics
DABUR INDIA ₹85,154.9 Cr 3.2% -0.9% -19.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹65,817.8 Cr 0.9% -3.8% -14.2% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,740.8 Cr 0.3% -5.2% -17.2% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

3.4%

18.1%

-21.6%

SENSEX

1.6%

0.7%

6.8%


You may also like the below Video Courses