Home > Income Statement > SHEELA FOAM

SHEELA FOAM
Income Statement

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,035 Cr₹2,501 Cr₹2,174 Cr₹2,141 Cr₹2,004 Cr
     Sales ₹3,027 Cr₹2,498 Cr₹2,164 Cr₹2,131 Cr₹1,995 Cr
     Job Work/ Contract Receipts ₹0.04 Cr----
     Processing Charges / Service Income ₹6.10 Cr₹1.84 Cr---
     Revenue from property development -----
     Other Operational Income ₹1.88 Cr₹1.60 Cr₹9.52 Cr₹11 Cr₹9.27 Cr
Less: Excise Duty ----₹39 Cr
Net Sales ₹2,866 Cr₹2,437 Cr₹2,174 Cr₹2,141 Cr₹1,965 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.78 Cr₹-6.01 Cr₹-1.44 Cr₹-12 Cr₹-16 Cr
Raw Material Consumed ₹1,811 Cr₹1,324 Cr₹1,026 Cr₹1,154 Cr₹1,061 Cr
     Opening Raw Materials ₹163 Cr₹95 Cr₹82 Cr₹80 Cr₹57 Cr
     Purchases Raw Materials ₹1,759 Cr₹1,374 Cr₹1,022 Cr₹1,109 Cr₹1,041 Cr
     Closing Raw Materials ₹164 Cr₹163 Cr₹95 Cr₹82 Cr₹77 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹18 Cr₹18 Cr₹47 Cr₹40 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹16 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹255 Cr₹232 Cr₹220 Cr₹177 Cr₹163 Cr
     Salaries, Wages & Bonus ₹227 Cr₹204 Cr₹195 Cr₹158 Cr₹146 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹9.14 Cr₹6.01 Cr₹5.50 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹13 Cr₹16 Cr₹14 Cr₹11 Cr
     Other Employees Cost ₹1.85 Cr₹2.66 Cr---
Other Manufacturing Expenses ₹122 Cr₹108 Cr₹137 Cr₹108 Cr₹118 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹18 Cr₹29 Cr₹24 Cr₹21 Cr
     Repairs and Maintenance ₹21 Cr₹19 Cr₹18 Cr₹14 Cr₹12 Cr
     Packing Material Consumed ₹76 Cr₹71 Cr₹80 Cr₹63 Cr₹49 Cr
     Other Mfg Exp --₹11 Cr₹5.79 Cr₹35 Cr
General and Administration Expenses ₹57 Cr₹41 Cr₹50 Cr₹69 Cr₹47 Cr
     Rent , Rates & Taxes ₹9.77 Cr₹8.10 Cr₹4.90 Cr₹21 Cr₹22 Cr
     Insurance ₹12 Cr₹11 Cr₹6.82 Cr₹6.82 Cr₹7.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹6.23 Cr₹13 Cr₹19 Cr-
     Traveling and conveyance ₹9.58 Cr₹7.48 Cr₹15 Cr₹13 Cr₹11 Cr
     Other Administration ₹21 Cr₹16 Cr₹25 Cr₹21 Cr₹17 Cr
Selling and Distribution Expenses ₹252 Cr₹327 Cr₹395 Cr₹395 Cr₹336 Cr
     Advertisement & Sales Promotion ₹113 Cr₹209 Cr₹242 Cr₹229 Cr₹189 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹129 Cr₹113 Cr₹101 Cr₹92 Cr₹70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.70 Cr₹4.99 Cr₹52 Cr₹75 Cr₹76 Cr
Miscellaneous Expenses ₹47 Cr₹35 Cr₹32 Cr₹28 Cr₹29 Cr
     Bad debts /advances written off ₹0.49 Cr₹0.70 Cr--₹0.06 Cr
     Provision for doubtful debts ₹0.05 Cr₹2.07 Cr₹1.23 Cr₹0.39 Cr-
     Losson disposal of fixed assets(net) ₹0.28 Cr--₹0.47 Cr₹0.23 Cr
     Losson foreign exchange fluctuations ₹2.57 Cr--₹1.04 Cr-
     Losson sale of non-trade current investments ₹3.83 Cr----
     Other Miscellaneous Expenses ₹40 Cr₹32 Cr₹31 Cr₹26 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,551 Cr₹2,073 Cr₹1,873 Cr₹1,932 Cr₹1,749 Cr
Operating Profit (Excl OI) ₹315 Cr₹364 Cr₹300 Cr₹210 Cr₹216 Cr
Other Income ₹79 Cr₹50 Cr₹40 Cr₹29 Cr₹21 Cr
     Interest Received ₹38 Cr₹14 Cr₹4.70 Cr₹11 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.52 Cr₹2.67 Cr--
     Profits on sale of Investments ₹12 Cr₹17 Cr₹15 Cr₹4.81 Cr₹0.27 Cr
     Provision Written Back ₹0.59 Cr₹0.19 Cr₹0.11 Cr₹0.17 Cr-
     Foreign Exchange Gains ₹7.50 Cr₹4.10 Cr₹3.69 Cr-₹1.86 Cr
     Others ₹21 Cr₹15 Cr₹14 Cr₹13 Cr₹7.14 Cr
Operating Profit ₹394 Cr₹414 Cr₹340 Cr₹239 Cr₹237 Cr
Interest ₹17 Cr₹18 Cr₹13 Cr₹9.62 Cr₹8.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.98 Cr₹3.34 Cr₹1.88 Cr₹1.86 Cr₹1.06 Cr
     Intereston Fixed deposits ₹5.23 Cr₹7.58 Cr₹6.93 Cr₹5.55 Cr₹4.21 Cr
     Bank Charges etc ₹1.99 Cr₹1.96 Cr₹1.09 Cr₹1.40 Cr₹1.28 Cr
     Other Interest ₹6.77 Cr₹4.81 Cr₹3.10 Cr₹0.81 Cr₹2.13 Cr
PBDT ₹377 Cr₹397 Cr₹327 Cr₹229 Cr₹229 Cr
Depreciation ₹81 Cr₹73 Cr₹59 Cr₹40 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹296 Cr₹324 Cr₹268 Cr₹189 Cr₹193 Cr
Exceptional Income / Expenses --₹-12 Cr--
Profit Before Tax ₹296 Cr₹324 Cr₹256 Cr₹189 Cr₹193 Cr
Provision for Tax ₹78 Cr₹84 Cr₹62 Cr₹56 Cr₹60 Cr
     Current Income Tax ₹83 Cr₹85 Cr₹67 Cr₹52 Cr₹59 Cr
     Deferred Tax ₹-5.46 Cr₹-0.49 Cr₹-4.69 Cr₹4.46 Cr₹0.85 Cr
     Other taxes ₹-0.22 Cr₹-0.42 Cr₹0.00 Cr₹-1.11 Cr₹-0.39 Cr
Profit After Tax ₹219 Cr₹240 Cr₹194 Cr₹134 Cr₹134 Cr
Extra items -----
Minority Interest ₹-1.40 Cr₹-2.43 Cr₹-0.86 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹217 Cr₹238 Cr₹193 Cr₹134 Cr₹134 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,101 Cr₹865 Cr₹678 Cr₹546 Cr₹412 Cr
Appropriations ₹1,319 Cr₹1,102 Cr₹871 Cr₹680 Cr₹546 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.23 Cr₹-0.74 Cr-₹2.39 Cr₹1.47 Cr
Equity Dividend % -----
Earnings Per Share ₹44.55₹48.73₹39.65₹27.42₹27.41
Adjusted EPS ₹22.28₹24.37₹19.83₹13.71₹13.70

Compare Income Statement of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹10,147.1 Cr -0.3% -11.3% -13.2% Stock Analytics
HINDUSTAN UNILEVER ₹530,808.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,818.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹90,250.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹74,734.9 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,530.8 Cr NA -1.4% 18.8% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

-0.3%

-11.3%

-13.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses