Home > Balance Sheet > SHEELA FOAM

SHEELA FOAM
Balance Sheet

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Issued ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹2.42 Cr----
Total Reserves ₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr₹895 Cr
    Securities Premium ₹1,136 Cr----
    Capital Reserves ₹0.98 Cr₹0.67 Cr₹3.96 Cr₹24 Cr₹14 Cr
    Profit & Loss Account Balance ₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,103 Cr₹871 Cr
    General Reserves --₹17 Cr₹17 Cr₹17 Cr
    Other Reserves ₹43 Cr₹43 Cr₹34 Cr₹16 Cr₹-7.13 Cr
Reserve excluding Revaluation Reserve ₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr₹895 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,920 Cr₹1,598 Cr₹1,393 Cr₹1,184 Cr₹920 Cr
Minority Interest ₹61 Cr₹8.27 Cr₹7.63 Cr₹8.92 Cr₹6.67 Cr
Long-Term Borrowings -----
Secured Loans ₹224 Cr₹284 Cr₹227 Cr₹131 Cr₹155 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹313 Cr₹395 Cr₹269 Cr₹131 Cr₹168 Cr
    Term Loans - Institutions -----
    Other Secured ₹-90 Cr₹-111 Cr₹-41 Cr-₹-14 Cr
Unsecured Loans ₹721 Cr-₹0.82 Cr₹1.15 Cr₹2.59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹84 Cr₹53 Cr₹68 Cr₹1.15 Cr₹7.37 Cr
    Other Unsecured Loan ₹637 Cr₹-53 Cr₹-67 Cr-₹-4.78 Cr
Deferred Tax Assets / Liabilities ₹-207 Cr₹2.83 Cr₹1.84 Cr₹8.88 Cr₹11 Cr
    Deferred Tax Assets ₹244 Cr₹13 Cr₹12 Cr₹5.00 Cr₹3.65 Cr
    Deferred Tax Liability ₹37 Cr₹16 Cr₹14 Cr₹14 Cr₹15 Cr
Other Long Term Liabilities ₹246 Cr₹114 Cr₹156 Cr₹159 Cr₹156 Cr
Long Term Trade Payables -----
Long Term Provisions ₹238 Cr₹148 Cr₹280 Cr₹249 Cr₹8.59 Cr
Total Non-Current Liabilities ₹1,221 Cr₹548 Cr₹666 Cr₹550 Cr₹333 Cr
Current Liabilities -----
Trade Payables ₹388 Cr₹259 Cr₹285 Cr₹330 Cr₹153 Cr
    Sundry Creditors ₹388 Cr₹259 Cr₹285 Cr₹330 Cr₹153 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹578 Cr₹383 Cr₹253 Cr₹147 Cr₹182 Cr
    Bank Overdraft / Short term credit --₹0.27 Cr--
    Advances received from customers ₹44 Cr₹38 Cr₹35 Cr₹55 Cr₹45 Cr
    Interest Accrued But Not Due -₹0.16 Cr-₹1.43 Cr₹3.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹30 Cr----
    Current maturity - Others -----
    Other Liabilities ₹504 Cr₹345 Cr₹217 Cr₹91 Cr₹135 Cr
Short Term Borrowings ₹134 Cr₹19 Cr₹1.16 Cr₹73 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹133 Cr₹19 Cr-₹15 Cr₹4.77 Cr
    Working Capital Loans- Sec ₹107 Cr₹19 Cr-₹15 Cr₹4.77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-107 Cr₹-19 Cr₹1.16 Cr₹42 Cr₹26 Cr
Short Term Provisions ₹30 Cr₹21 Cr₹11 Cr₹304 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.24 Cr₹0.02 Cr-₹290 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹21 Cr₹11 Cr₹15 Cr₹13 Cr
Total Current Liabilities ₹1,129 Cr₹682 Cr₹550 Cr₹855 Cr₹385 Cr
Total Liabilities ₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr₹1,644 Cr
ASSETS
Gross Block ₹3,791 Cr₹1,261 Cr₹1,185 Cr₹1,123 Cr₹1,016 Cr
Less: Accumulated Depreciation ₹713 Cr₹449 Cr₹358 Cr₹288 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹3,078 Cr₹812 Cr₹827 Cr₹835 Cr₹792 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹161 Cr₹287 Cr₹120 Cr₹33 Cr₹18 Cr
Non Current Investments ₹860 Cr₹56 Cr₹529 Cr₹304 Cr₹12 Cr
Long Term Investment ₹860 Cr₹56 Cr₹529 Cr₹304 Cr₹12 Cr
    Quoted --₹479 Cr₹304 Cr₹12 Cr
    Unquoted ₹860 Cr₹56 Cr₹50 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹299 Cr₹194 Cr₹298 Cr₹251 Cr₹3.94 Cr
Other Non Current Assets ₹1.93 Cr₹0.38 Cr₹0.39 Cr₹0.40 Cr₹2.52 Cr
Total Non-Current Assets ₹4,456 Cr₹1,403 Cr₹1,830 Cr₹1,481 Cr₹887 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr₹712 Cr₹89 Cr₹107 Cr₹220 Cr
    Quoted ₹18 Cr₹712 Cr₹89 Cr₹107 Cr₹220 Cr
    Unquoted ₹0.27 Cr₹0.27 Cr₹0.25 Cr--
Inventories ₹339 Cr₹331 Cr₹314 Cr₹315 Cr₹227 Cr
    Raw Materials ₹202 Cr₹198 Cr₹194 Cr₹204 Cr₹95 Cr
    Work-in Progress ₹39 Cr₹54 Cr₹53 Cr₹62 Cr₹46 Cr
    Finished Goods ₹59 Cr₹34 Cr₹40 Cr₹30 Cr₹35 Cr
    Packing Materials ₹6.66 Cr₹5.93 Cr₹8.40 Cr₹6.34 Cr₹5.73 Cr
    Stores  and Spare ₹19 Cr₹12 Cr₹9.38 Cr₹9.83 Cr₹9.06 Cr
    Other Inventory ₹13 Cr₹27 Cr₹9.26 Cr₹2.89 Cr₹36 Cr
Sundry Debtors ₹364 Cr₹282 Cr₹269 Cr₹302 Cr₹216 Cr
    Debtors more than Six months ₹62 Cr₹25 Cr₹10 Cr₹17 Cr-
    Debtors Others ₹338 Cr₹283 Cr₹267 Cr₹300 Cr₹229 Cr
Cash and Bank ₹49 Cr₹43 Cr₹41 Cr₹58 Cr₹45 Cr
    Cash in hand ₹0.21 Cr₹0.13 Cr₹0.21 Cr₹24 Cr₹0.14 Cr
    Balances at Bank ₹49 Cr₹42 Cr₹41 Cr₹34 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹8.62 Cr₹27 Cr₹19 Cr₹24 Cr
    Interest accrued on Investments ₹0.37 Cr₹0.08 Cr₹20 Cr₹6.93 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹6.25 Cr₹4.91 Cr₹4.28 Cr₹4.03 Cr
    Other current_assets ₹8.77 Cr₹2.29 Cr₹2.40 Cr₹7.92 Cr₹20 Cr
Short Term Loans and Advances ₹75 Cr₹57 Cr₹45 Cr₹315 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹19 Cr₹14 Cr₹19 Cr₹14 Cr
    Advance income tax and TDS ₹0.77 Cr--₹285 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹38 Cr₹26 Cr₹5.60 Cr₹6.56 Cr
Total Current Assets ₹875 Cr₹1,433 Cr₹786 Cr₹1,116 Cr₹757 Cr
Net Current Assets (Including Current Investments) ₹-254 Cr₹751 Cr₹237 Cr₹262 Cr₹372 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr₹1,644 Cr
Contingent Liabilities ₹45 Cr₹16 Cr₹15 Cr₹20 Cr₹20 Cr
Total Debt ₹1,281 Cr₹468 Cr₹338 Cr₹206 Cr₹212 Cr
Book Value -164.03285.46242.77188.54
Adjusted Book Value 268.42163.82142.73121.3894.27

Compare Balance Sheet of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹7,675.3 Cr 7.1% 8.1% -28.1% Stock Analytics
HINDUSTAN UNILEVER ₹546,480.0 Cr -2.9% -2.3% -9.3% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹121,554.0 Cr -2.1% -8.4% -16.8% Stock Analytics
DABUR INDIA ₹83,665.0 Cr -3.6% -1% -23.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹64,890.3 Cr -2.6% -11.3% -19.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,506.3 Cr -0.7% -6.3% -20.5% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

7.1%

8.1%

-28.1%

SENSEX

-0.8%

-0.9%

6.9%


You may also like the below Video Courses