Home > Income Statement > SHANTHI GEARS

SHANTHI GEARS
Income Statement

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹446 Cr₹337 Cr₹216 Cr₹242 Cr₹242 Cr
     Sales ₹430 Cr₹325 Cr₹208 Cr₹234 Cr₹232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.38 Cr₹5.37 Cr₹2.66 Cr₹3.15 Cr₹4.21 Cr
     Revenue from property development -----
     Other Operational Income ₹9.71 Cr₹7.18 Cr₹5.08 Cr₹4.81 Cr₹5.29 Cr
Less: Excise Duty -----
Net Sales ₹446 Cr₹337 Cr₹216 Cr₹242 Cr₹242 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.11 Cr₹4.42 Cr₹-4.12 Cr₹3.81 Cr₹-7.88 Cr
Raw Material Consumed ₹214 Cr₹162 Cr₹108 Cr₹112 Cr₹116 Cr
     Opening Raw Materials ₹25 Cr₹35 Cr₹21 Cr₹27 Cr₹24 Cr
     Purchases Raw Materials ₹217 Cr₹152 Cr₹121 Cr₹107 Cr₹119 Cr
     Closing Raw Materials ₹28 Cr₹25 Cr₹35 Cr₹21 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹8.65 Cr₹6.30 Cr₹6.65 Cr₹7.06 Cr
     Electricity & Power ₹10 Cr₹8.65 Cr₹6.30 Cr₹6.65 Cr₹7.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹57 Cr₹46 Cr₹48 Cr₹45 Cr
     Salaries, Wages & Bonus ₹63 Cr₹50 Cr₹42 Cr₹42 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹2.54 Cr₹2.19 Cr₹2.35 Cr₹2.42 Cr₹1.83 Cr
     Workmen and Staff Welfare Expenses ₹5.41 Cr₹4.20 Cr₹2.28 Cr₹4.18 Cr₹4.41 Cr
     Other Employees Cost ₹0.47 Cr₹0.41 Cr---
Other Manufacturing Expenses ₹39 Cr₹29 Cr₹21 Cr₹23 Cr₹27 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹14 Cr₹8.64 Cr₹10 Cr₹12 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹11 Cr₹9.88 Cr₹9.65 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.15 Cr₹3.98 Cr₹2.42 Cr₹2.79 Cr₹3.45 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹8.44 Cr₹9.37 Cr₹10 Cr
     Rent , Rates & Taxes ₹1.13 Cr₹0.84 Cr₹0.72 Cr₹0.68 Cr₹0.88 Cr
     Insurance ₹0.51 Cr₹0.62 Cr₹0.53 Cr₹0.40 Cr₹0.45 Cr
     Printing and stationery ₹1.95 Cr₹1.87 Cr₹1.68 Cr₹1.69 Cr₹1.65 Cr
     Professional and legal fees ₹1.33 Cr₹3.38 Cr₹1.63 Cr₹0.85 Cr₹1.75 Cr
     Traveling and conveyance ₹2.08 Cr₹0.98 Cr₹0.63 Cr₹2.45 Cr₹2.30 Cr
     Other Administration ₹5.91 Cr₹4.44 Cr₹3.88 Cr₹5.75 Cr₹5.57 Cr
Selling and Distribution Expenses ₹7.13 Cr₹3.80 Cr₹3.36 Cr₹3.89 Cr₹2.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.74 Cr₹0.77 Cr₹0.75 Cr₹0.76 Cr₹0.70 Cr
     Bad debts /advances written off ---₹0.06 Cr₹0.12 Cr
     Provision for doubtful debts ₹0.92 Cr₹0.09 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.82 Cr₹0.68 Cr₹0.75 Cr₹0.70 Cr₹0.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹355 Cr₹277 Cr₹189 Cr₹208 Cr₹201 Cr
Operating Profit (Excl OI) ₹90 Cr₹60 Cr₹26 Cr₹35 Cr₹41 Cr
Other Income ₹11 Cr₹9.05 Cr₹9.10 Cr₹6.55 Cr₹12 Cr
     Interest Received ₹6.13 Cr₹4.78 Cr₹4.19 Cr₹1.97 Cr₹2.79 Cr
     Dividend Received --₹0.98 Cr₹2.79 Cr₹5.66 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr₹0.13 Cr₹0.20 Cr₹0.32 Cr₹2.31 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.82 Cr₹0.02 Cr₹0.24 Cr
     Foreign Exchange Gains ₹0.31 Cr₹0.14 Cr₹0.16 Cr₹0.12 Cr₹0.19 Cr
     Others ₹4.59 Cr₹4.00 Cr₹2.75 Cr₹1.33 Cr₹0.85 Cr
Operating Profit ₹101 Cr₹69 Cr₹35 Cr₹41 Cr₹53 Cr
Interest ₹0.37 Cr₹0.24 Cr₹0.24 Cr₹0.19 Cr₹0.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.24 Cr₹0.24 Cr₹0.19 Cr₹0.14 Cr
     Other Interest -----
PBDT ₹101 Cr₹69 Cr₹35 Cr₹41 Cr₹53 Cr
Depreciation ₹11 Cr₹10 Cr₹8.86 Cr₹8.39 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹90 Cr₹59 Cr₹26 Cr₹33 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹90 Cr₹59 Cr₹26 Cr₹33 Cr₹42 Cr
Provision for Tax ₹23 Cr₹16 Cr₹5.90 Cr₹7.50 Cr₹9.11 Cr
     Current Income Tax ₹25 Cr₹15 Cr₹4.41 Cr₹6.21 Cr₹8.20 Cr
     Deferred Tax ₹-2.26 Cr₹0.99 Cr₹1.73 Cr₹1.29 Cr₹0.91 Cr
     Other taxes --₹-0.24 Cr--
Profit After Tax ₹67 Cr₹42 Cr₹20 Cr₹25 Cr₹33 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹42 Cr₹20 Cr₹25 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹25 Cr₹16 Cr₹19 Cr₹35 Cr
Appropriations ₹115 Cr₹67 Cr₹36 Cr₹44 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.17 Cr₹8.41 Cr
     Other Appropriation ---₹9.25 Cr-
Equity Dividend % ₹500.00₹250.00₹150.00₹200.00₹600.00
Earnings Per Share ₹8.74₹5.54₹2.63₹3.28₹4.08
Adjusted EPS ₹8.74₹5.54₹2.63₹3.28₹4.08

Compare Income Statement of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹4,292.1 Cr -0.4% -0.9% 55.8% Stock Analytics
BOSCH ₹88,483.3 Cr 2.5% -2.9% 51.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,602.7 Cr -2.3% 5.7% 74.2% Stock Analytics
UNO MINDA ₹42,018.0 Cr 0.5% 6.1% 40.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,565.9 Cr -4.7% -10.6% 25.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,518.8 Cr -2.1% -10.5% 32.2% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

-0.4%

-0.9%

55.8%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses