SHANTHI GEARS
|
SHANTHI GEARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity Paid Up | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹395 Cr | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹194 Cr | ₹136 Cr | ₹92 Cr | ₹48 Cr | ₹25 Cr |
| General Reserves | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
| Other Reserves | ₹-2.72 Cr | ₹-2.73 Cr | ₹-1.83 Cr | ₹-0.18 Cr | ₹0.28 Cr |
| Reserve excluding Revaluation Reserve | ₹395 Cr | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹403 Cr | ₹345 Cr | ₹302 Cr | ₹260 Cr | ₹237 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.26 Cr | ₹-5.38 Cr | ₹-4.43 Cr | ₹-1.61 Cr | ₹-2.47 Cr |
| Deferred Tax Assets | ₹5.98 Cr | ₹6.59 Cr | ₹5.95 Cr | ₹3.06 Cr | ₹2.91 Cr |
| Deferred Tax Liability | ₹0.72 Cr | ₹1.21 Cr | ₹1.52 Cr | ₹1.45 Cr | ₹0.44 Cr |
| Other Long Term Liabilities | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹2.32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.39 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹-4.39 Cr | ₹-4.89 Cr | ₹-3.88 Cr | ₹-0.76 Cr | ₹0.01 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹55 Cr | ₹43 Cr | ₹44 Cr | ₹55 Cr |
| Sundry Creditors | ₹63 Cr | ₹55 Cr | ₹43 Cr | ₹44 Cr | ₹55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35 Cr | ₹38 Cr | ₹27 Cr | ₹35 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹20 Cr | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹21 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹14 Cr | ₹8.11 Cr | ₹7.53 Cr | ₹9.23 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.17 Cr | ₹3.39 Cr | ₹27 Cr | ₹16 Cr | ₹4.79 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.54 Cr | ₹0.47 Cr | ₹25 Cr | ₹15 Cr | ₹4.41 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.63 Cr | ₹2.92 Cr | ₹1.64 Cr | ₹1.03 Cr | ₹0.38 Cr |
| Total Current Liabilities | ₹100 Cr | ₹97 Cr | ₹97 Cr | ₹95 Cr | ₹90 Cr |
| Total Liabilities | ₹499 Cr | ₹437 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr |
| ASSETS | |||||
| Gross Block | ₹168 Cr | ₹149 Cr | ₹148 Cr | ₹135 Cr | ₹134 Cr |
| Less: Accumulated Depreciation | ₹97 Cr | ₹84 Cr | ₹85 Cr | ₹76 Cr | ₹67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹65 Cr | ₹63 Cr | ₹59 Cr | ₹67 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.90 Cr | ₹4.10 Cr | ₹2.03 Cr | ₹3.19 Cr | ₹0.03 Cr |
| Non Current Investments | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr |
| Long Term Investment | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr |
| Quoted | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹7.89 Cr | ₹7.67 Cr |
| Other Non Current Assets | ₹2.10 Cr | ₹3.00 Cr | ₹0.10 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Total Non-Current Assets | ₹117 Cr | ₹110 Cr | ₹103 Cr | ₹100 Cr | ₹110 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹70 Cr | ₹25 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr |
| Quoted | ₹70 Cr | ₹25 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹80 Cr | ₹85 Cr | ₹67 Cr | ₹64 Cr | ₹78 Cr |
| Raw Materials | ₹38 Cr | ₹40 Cr | ₹28 Cr | ₹25 Cr | ₹35 Cr |
| Work-in Progress | ₹28 Cr | ₹40 Cr | ₹31 Cr | ₹36 Cr | ₹37 Cr |
| Finished Goods | ₹14 Cr | ₹4.19 Cr | ₹7.49 Cr | ₹2.13 Cr | ₹5.54 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.18 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.88 Cr | ₹0.57 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹137 Cr | ₹118 Cr | ₹68 Cr | ₹72 Cr | ₹47 Cr |
| Debtors more than Six months | ₹9.50 Cr | ₹5.69 Cr | ₹3.03 Cr | ₹2.56 Cr | ₹1.95 Cr |
| Debtors Others | ₹137 Cr | ₹120 Cr | ₹68 Cr | ₹71 Cr | ₹47 Cr |
| Cash and Bank | ₹65 Cr | ₹7.91 Cr | ₹90 Cr | ₹67 Cr | ₹56 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹65 Cr | ₹7.91 Cr | ₹90 Cr | ₹67 Cr | ₹56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.21 Cr | ₹5.65 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹3.77 Cr |
| Interest accrued on Investments | ₹2.65 Cr | ₹4.12 Cr | ₹3.16 Cr | ₹2.10 Cr | ₹1.23 Cr |
| Interest accrued on Debentures | - | - | - | - | ₹0.98 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.56 Cr | ₹1.53 Cr | ₹1.26 Cr | ₹1.36 Cr | ₹1.30 Cr |
| Other current_assets | - | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.26 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹86 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹2.70 Cr | ₹2.88 Cr | ₹1.62 Cr | ₹0.72 Cr | ₹1.28 Cr |
| Advance income tax and TDS | - | - | ₹23 Cr | ₹16 Cr | ₹4.50 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹83 Cr | ₹1.41 Cr | ₹2.71 Cr | ₹6.49 Cr |
| Total Current Assets | ₹382 Cr | ₹328 Cr | ₹292 Cr | ₹254 Cr | ₹217 Cr |
| Net Current Assets (Including Current Investments) | ₹281 Cr | ₹231 Cr | ₹195 Cr | ₹159 Cr | ₹127 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹499 Cr | ₹437 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr |
| Contingent Liabilities | ₹4.09 Cr | ₹2.07 Cr | ₹2.07 Cr | ₹5.89 Cr | ₹2.09 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |
| Adjusted Book Value | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |
Compare Balance Sheet of peers of SHANTHI GEARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHANTHI GEARS | ₹3,997.6 Cr | 2.1% | -6.2% | -11.7% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
SHANTHI GEARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHANTHI GEARS | 2.1% |
-6.2% |
-11.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses