Home > Balance Sheet > SHANTHI GEARS

SHANTHI GEARS
Balance Sheet

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹8.17 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹8.17 Cr
    Equity Paid Up ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹8.17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹295 Cr₹252 Cr₹229 Cr₹221 Cr₹294 Cr
    Securities Premium ----₹24 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹92 Cr₹48 Cr₹25 Cr₹16 Cr₹19 Cr
    General Reserves ₹204 Cr₹204 Cr₹204 Cr₹204 Cr₹250 Cr
    Other Reserves ₹-1.83 Cr₹-0.18 Cr₹0.28 Cr₹0.43 Cr₹0.82 Cr
Reserve excluding Revaluation Reserve ₹295 Cr₹252 Cr₹229 Cr₹221 Cr₹294 Cr
Revaluation reserve -----
Shareholder's Funds ₹302 Cr₹260 Cr₹237 Cr₹229 Cr₹302 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.43 Cr₹-1.61 Cr₹-2.47 Cr₹-4.13 Cr₹-4.96 Cr
    Deferred Tax Assets ₹5.95 Cr₹3.06 Cr₹2.91 Cr₹4.17 Cr₹5.56 Cr
    Deferred Tax Liability ₹1.52 Cr₹1.45 Cr₹0.44 Cr₹0.04 Cr₹0.60 Cr
Other Long Term Liabilities ₹0.48 Cr₹0.69 Cr₹2.32 Cr₹1.38 Cr-
Long Term Trade Payables -----
Long Term Provisions -₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
Total Non-Current Liabilities ₹-3.95 Cr₹-0.76 Cr₹0.01 Cr₹-2.59 Cr₹-4.80 Cr
Current Liabilities -----
Trade Payables ₹44 Cr₹44 Cr₹55 Cr₹30 Cr₹31 Cr
    Sundry Creditors ₹44 Cr₹44 Cr₹55 Cr₹30 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹35 Cr₹31 Cr₹22 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹27 Cr₹21 Cr₹18 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.10 Cr₹7.53 Cr₹9.23 Cr₹4.75 Cr₹6.79 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹27 Cr₹16 Cr₹4.79 Cr₹0.44 Cr₹0.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹15 Cr₹4.41 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.77 Cr₹1.03 Cr₹0.38 Cr₹0.44 Cr₹0.66 Cr
Total Current Liabilities ₹98 Cr₹95 Cr₹90 Cr₹53 Cr₹50 Cr
Total Liabilities ₹396 Cr₹354 Cr₹327 Cr₹279 Cr₹348 Cr
ASSETS
Gross Block ₹148 Cr₹135 Cr₹134 Cr₹113 Cr₹106 Cr
Less: Accumulated Depreciation ₹85 Cr₹76 Cr₹67 Cr₹60 Cr₹55 Cr
Less: Impairment of Assets -----
Net Block ₹63 Cr₹59 Cr₹67 Cr₹53 Cr₹52 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.03 Cr₹3.19 Cr₹0.03 Cr₹6.37 Cr₹0.18 Cr
Non Current Investments ₹20 Cr₹22 Cr₹28 Cr₹35 Cr₹21 Cr
Long Term Investment ₹20 Cr₹22 Cr₹28 Cr₹35 Cr₹21 Cr
    Quoted ₹20 Cr₹22 Cr₹28 Cr₹28 Cr₹14 Cr
    Unquoted ---₹7.26 Cr₹7.09 Cr
Long Term Loans & Advances ₹10 Cr₹7.89 Cr₹7.67 Cr₹9.80 Cr₹5.66 Cr
Other Non Current Assets ₹0.10 Cr₹1.03 Cr₹1.03 Cr-₹0.08 Cr
Total Non-Current Assets ₹103 Cr₹100 Cr₹110 Cr₹104 Cr₹79 Cr
Current Assets Loans & Advances -----
Currents Investments ₹37 Cr₹28 Cr₹19 Cr₹52 Cr₹110 Cr
    Quoted ₹37 Cr₹28 Cr₹19 Cr₹52 Cr₹110 Cr
    Unquoted -----
Inventories ₹67 Cr₹64 Cr₹78 Cr₹61 Cr₹70 Cr
    Raw Materials ₹28 Cr₹25 Cr₹35 Cr₹21 Cr₹27 Cr
    Work-in Progress ₹31 Cr₹36 Cr₹37 Cr₹36 Cr₹40 Cr
    Finished Goods ₹7.49 Cr₹2.13 Cr₹5.54 Cr₹2.68 Cr₹2.52 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.61 Cr₹0.88 Cr₹0.57 Cr₹0.77 Cr-
    Other Inventory -----
Sundry Debtors ₹68 Cr₹72 Cr₹47 Cr₹38 Cr₹57 Cr
    Debtors more than Six months ₹3.03 Cr₹2.56 Cr₹1.95 Cr₹3.63 Cr₹4.17 Cr
    Debtors Others ₹68 Cr₹71 Cr₹47 Cr₹37 Cr₹55 Cr
Cash and Bank ₹90 Cr₹67 Cr₹56 Cr₹1.99 Cr₹20 Cr
    Cash in hand ---₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹90 Cr₹67 Cr₹56 Cr₹1.98 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.43 Cr₹3.50 Cr₹3.77 Cr₹3.56 Cr₹2.52 Cr
    Interest accrued on Investments ₹3.16 Cr₹2.10 Cr₹1.23 Cr₹0.14 Cr₹0.03 Cr
    Interest accrued on Debentures --₹0.98 Cr₹0.98 Cr₹0.43 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.26 Cr₹1.36 Cr₹1.30 Cr₹1.37 Cr₹0.84 Cr
    Other current_assets ₹0.01 Cr₹0.04 Cr₹0.26 Cr₹1.07 Cr₹1.22 Cr
Short Term Loans and Advances ₹27 Cr₹19 Cr₹12 Cr₹19 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹1.62 Cr₹0.72 Cr₹1.28 Cr₹1.96 Cr₹0.67 Cr
    Advance income tax and TDS ₹23 Cr₹16 Cr₹4.50 Cr₹1.53 Cr₹2.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.51 Cr₹2.71 Cr₹6.49 Cr₹16 Cr₹7.67 Cr
Total Current Assets ₹293 Cr₹254 Cr₹217 Cr₹175 Cr₹269 Cr
Net Current Assets (Including Current Investments) ₹195 Cr₹159 Cr₹127 Cr₹122 Cr₹219 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹396 Cr₹354 Cr₹327 Cr₹279 Cr₹348 Cr
Contingent Liabilities ₹1.52 Cr₹5.89 Cr₹2.09 Cr₹2.09 Cr₹2.09 Cr
Total Debt -----
Book Value 39.4233.8930.9229.8136.97
Adjusted Book Value 39.4233.8930.9229.8136.97

Compare Balance Sheet of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹4,270.3 Cr 12.1% 6.2% 46% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

12.1%

6.2%

46%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses