Home > Income Statement > SHAH ALLOYS

SHAH ALLOYS
Income Statement

SHAH ALLOYS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAH ALLOYS
Please provide your vote to see the results

SHAH ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹880 Cr₹502 Cr₹489 Cr₹570 Cr₹480 Cr
     Sales ₹880 Cr₹502 Cr₹487 Cr₹569 Cr₹476 Cr
     Job Work/ Contract Receipts -₹0.02 Cr-₹0.62 Cr₹3.31 Cr
     Processing Charges / Service Income --₹1.80 Cr--
     Revenue from property development -----
     Other Operational Income ₹0.25 Cr₹0.26 Cr₹0.13 Cr-₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹880 Cr₹502 Cr₹489 Cr₹570 Cr₹480 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹24 Cr₹0.69 Cr₹-30 Cr₹27 Cr
Raw Material Consumed ₹614 Cr₹321 Cr₹358 Cr₹431 Cr₹312 Cr
     Opening Raw Materials ₹16 Cr₹7.57 Cr₹14 Cr₹5.00 Cr₹4.74 Cr
     Purchases Raw Materials ₹619 Cr₹330 Cr₹351 Cr₹440 Cr₹312 Cr
     Closing Raw Materials ₹21 Cr₹16 Cr₹7.57 Cr₹14 Cr₹5.00 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹73 Cr₹45 Cr₹47 Cr₹75 Cr₹64 Cr
     Electricity & Power ₹73 Cr₹45 Cr₹47 Cr₹75 Cr₹64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹21 Cr₹20 Cr₹18 Cr
     Salaries, Wages & Bonus ₹20 Cr₹19 Cr₹20 Cr₹19 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.68 Cr₹0.60 Cr₹0.71 Cr₹0.77 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.50 Cr₹0.49 Cr₹0.48 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹85 Cr₹68 Cr₹111 Cr₹70 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹10 Cr₹11 Cr₹7.70 Cr₹6.21 Cr
     Repairs and Maintenance ₹2.43 Cr₹1.77 Cr₹1.72 Cr₹1.88 Cr₹1.90 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹70 Cr₹56 Cr₹98 Cr₹61 Cr₹47 Cr
General and Administration Expenses ₹1.90 Cr₹2.02 Cr₹3.37 Cr₹1.57 Cr₹1.81 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.41 Cr₹1.54 Cr₹0.20 Cr₹0.38 Cr
     Insurance ₹0.22 Cr₹0.21 Cr₹0.17 Cr₹0.11 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.95 Cr₹1.02 Cr₹1.15 Cr₹0.92 Cr₹0.82 Cr
     Traveling and conveyance ₹0.25 Cr₹0.24 Cr₹0.37 Cr₹0.25 Cr₹0.42 Cr
     Other Administration ₹0.37 Cr₹0.37 Cr₹0.52 Cr₹0.34 Cr₹0.53 Cr
Selling and Distribution Expenses ₹2.37 Cr₹4.07 Cr₹4.07 Cr₹1.42 Cr₹1.03 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.17 Cr₹0.22 Cr₹0.20 Cr₹0.28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.92 Cr₹3.52 Cr₹3.32 Cr₹0.86 Cr₹0.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹0.38 Cr₹0.53 Cr₹0.36 Cr₹0.31 Cr
Miscellaneous Expenses ₹0.68 Cr₹0.57 Cr₹0.32 Cr₹0.37 Cr₹0.39 Cr
     Bad debts /advances written off -₹0.21 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.68 Cr₹0.36 Cr₹0.32 Cr₹0.37 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹763 Cr₹486 Cr₹545 Cr₹569 Cr₹481 Cr
Operating Profit (Excl OI) ₹117 Cr₹16 Cr₹-56 Cr₹0.88 Cr₹-0.74 Cr
Other Income ₹6.07 Cr₹25 Cr₹0.98 Cr₹6.64 Cr₹0.90 Cr
     Interest Received ₹0.34 Cr₹0.46 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.18 Cr₹0.44 Cr-₹3.50 Cr₹0.17 Cr
     Foreign Exchange Gains ₹0.26 Cr₹1.32 Cr₹0.69 Cr₹1.66 Cr₹0.42 Cr
     Others ₹5.29 Cr₹22 Cr₹0.10 Cr₹1.31 Cr₹0.16 Cr
Operating Profit ₹123 Cr₹41 Cr₹-55 Cr₹7.52 Cr₹0.16 Cr
Interest ₹2.21 Cr₹1.66 Cr₹0.49 Cr₹0.22 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.12 Cr₹0.13 Cr
     Other Interest ₹2.19 Cr₹1.63 Cr₹0.45 Cr₹0.10 Cr₹0.13 Cr
PBDT ₹121 Cr₹39 Cr₹-55 Cr₹7.30 Cr₹-0.10 Cr
Depreciation ₹11 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹109 Cr₹26 Cr₹-68 Cr₹-5.71 Cr₹-14 Cr
Exceptional Income / Expenses -₹16 Cr₹92 Cr₹-6.78 Cr₹141 Cr
Profit Before Tax ₹109 Cr₹42 Cr₹24 Cr₹-12 Cr₹127 Cr
Provision for Tax ₹27 Cr₹98 Cr₹28 Cr₹-13 Cr₹85 Cr
     Current Income Tax -----
     Deferred Tax ₹27 Cr₹98 Cr₹28 Cr₹-13 Cr₹85 Cr
     Other taxes ₹27 Cr₹98 Cr₹28 Cr₹-13 Cr₹85 Cr
Profit After Tax ₹82 Cr₹-56 Cr₹-4.65 Cr₹0.75 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹6.78 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹82 Cr₹-56 Cr₹-4.65 Cr₹7.53 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-641 Cr₹-591 Cr₹-640 Cr₹-648 Cr₹-691 Cr
Appropriations ₹-559 Cr₹-647 Cr₹-645 Cr₹-641 Cr₹-649 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.67 Cr₹-6.00 Cr₹-54 Cr₹-0.04 Cr₹-0.28 Cr
Equity Dividend % -----
Earnings Per Share ₹41.47₹-28.18₹-2.35₹3.80₹21.26
Adjusted EPS ₹41.47₹-28.18₹-2.35₹3.80₹21.26

Compare Income Statement of peers of SHAH ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH ALLOYS ₹129.4 Cr 2.5% 7.5% 24.8% Stock Analytics
JSW STEEL ₹216,814.0 Cr 3.7% 7.3% 25.7% Stock Analytics
TATA STEEL ₹207,038.0 Cr 2.5% 9.2% 57.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,599.4 Cr 13.6% 29.6% 101% Stock Analytics
JINDAL STAINLESS ₹57,722.8 Cr -1.5% 1.1% 169.2% Stock Analytics
APL APOLLO TUBES ₹43,046.8 Cr 0.1% 2.3% 27.1% Stock Analytics


SHAH ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH ALLOYS

2.5%

7.5%

24.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses