Home > Income Statement > SHAH ALLOYS

SHAH ALLOYS
Income Statement

SHAH ALLOYS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAH ALLOYS
Please provide your vote to see the results

SHAH ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹37 Cr₹268 Cr₹597 Cr₹632 Cr₹880 Cr
     Sales ₹37 Cr₹257 Cr₹595 Cr₹630 Cr₹880 Cr
     Job Work/ Contract Receipts -₹10 Cr₹0.37 Cr₹0.52 Cr-
     Processing Charges / Service Income -₹0.57 Cr₹0.90 Cr₹1.90 Cr-
     Revenue from property development -----
     Other Operational Income ---₹0.01 Cr₹0.25 Cr
Less: Excise Duty -----
Net Sales ₹37 Cr₹267 Cr₹592 Cr₹626 Cr₹880 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.65 Cr₹47 Cr₹6.55 Cr₹26 Cr₹-35 Cr
Raw Material Consumed ₹15 Cr₹147 Cr₹424 Cr₹415 Cr₹614 Cr
     Opening Raw Materials ₹1.50 Cr₹0.71 Cr₹21 Cr₹21 Cr₹16 Cr
     Purchases Raw Materials ₹13 Cr₹148 Cr₹404 Cr₹414 Cr₹619 Cr
     Closing Raw Materials -₹1.50 Cr₹0.71 Cr₹21 Cr₹21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.49 Cr₹36 Cr₹97 Cr₹80 Cr₹73 Cr
     Electricity & Power ₹1.49 Cr₹36 Cr₹97 Cr₹80 Cr₹73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.61 Cr₹15 Cr₹22 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹2.49 Cr₹14 Cr₹21 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.58 Cr₹0.83 Cr₹0.66 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.12 Cr₹0.62 Cr₹0.66 Cr₹0.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.22 Cr₹29 Cr₹56 Cr₹72 Cr₹85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.78 Cr₹3.47 Cr₹6.08 Cr₹11 Cr₹13 Cr
     Repairs and Maintenance ₹0.24 Cr₹0.50 Cr₹1.35 Cr₹1.67 Cr₹2.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.20 Cr₹25 Cr₹49 Cr₹59 Cr₹70 Cr
General and Administration Expenses ₹0.86 Cr₹1.59 Cr₹2.28 Cr₹2.86 Cr₹1.90 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.43 Cr₹0.18 Cr₹0.18 Cr₹0.36 Cr
     Insurance ₹0.00 Cr₹0.02 Cr₹0.03 Cr₹0.23 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.63 Cr₹0.93 Cr₹1.68 Cr₹1.85 Cr₹0.95 Cr
     Traveling and conveyance ₹0.04 Cr₹0.11 Cr₹0.21 Cr₹0.40 Cr₹0.25 Cr
     Other Administration ₹0.10 Cr₹0.11 Cr₹0.18 Cr₹0.20 Cr₹0.12 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.28 Cr₹0.53 Cr₹1.22 Cr₹2.37 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.10 Cr₹0.17 Cr₹0.27 Cr₹0.22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.10 Cr₹0.04 Cr₹0.18 Cr₹0.57 Cr₹1.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.08 Cr₹0.14 Cr₹0.17 Cr₹0.37 Cr₹0.23 Cr
Miscellaneous Expenses ₹0.33 Cr₹0.71 Cr₹1.43 Cr₹1.55 Cr₹0.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.18 Cr₹0.52 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.15 Cr₹0.19 Cr₹1.43 Cr₹1.55 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹32 Cr₹277 Cr₹610 Cr₹622 Cr₹763 Cr
Operating Profit (Excl OI) ₹4.99 Cr₹-10 Cr₹-17 Cr₹4.06 Cr₹117 Cr
Other Income ₹2.16 Cr₹0.76 Cr₹21 Cr₹1.68 Cr₹6.07 Cr
     Interest Received ₹1.01 Cr₹0.55 Cr₹0.63 Cr₹0.29 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.15 Cr₹0.10 Cr₹17 Cr₹1.28 Cr₹0.18 Cr
     Foreign Exchange Gains --₹0.05 Cr₹0.11 Cr₹0.26 Cr
     Others -₹0.11 Cr₹3.43 Cr-₹5.29 Cr
Operating Profit ₹7.15 Cr₹-9.46 Cr₹3.39 Cr₹5.74 Cr₹123 Cr
Interest ₹3.62 Cr₹4.48 Cr₹4.03 Cr₹2.61 Cr₹2.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other Interest ₹3.61 Cr₹4.48 Cr₹4.02 Cr₹2.59 Cr₹2.19 Cr
PBDT ₹3.53 Cr₹-14 Cr₹-0.64 Cr₹3.13 Cr₹121 Cr
Depreciation ₹6.56 Cr₹9.19 Cr₹8.91 Cr₹8.95 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-3.03 Cr₹-23 Cr₹-9.54 Cr₹-5.82 Cr₹109 Cr
Exceptional Income / Expenses ₹136 Cr₹0.00 Cr₹-9.51 Cr--
Profit Before Tax ₹133 Cr₹-25 Cr₹-19 Cr₹-4.56 Cr₹109 Cr
Provision for Tax ₹25 Cr₹-5.69 Cr₹-0.23 Cr₹-1.35 Cr₹27 Cr
     Current Income Tax -----
     Deferred Tax ₹25 Cr₹-5.69 Cr₹-0.31 Cr₹-1.35 Cr₹27 Cr
     Other taxes --₹0.08 Cr--
Profit After Tax ₹108 Cr₹-20 Cr₹-19 Cr₹-3.21 Cr₹82 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹108 Cr₹-20 Cr₹-19 Cr₹-3.21 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-595 Cr₹-575 Cr₹-556 Cr₹-553 Cr₹-641 Cr
Appropriations ₹-487 Cr₹-595 Cr₹-575 Cr₹-556 Cr₹-559 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-13 Cr---₹-5.67 Cr
Equity Dividend % -----
Earnings Per Share ₹54.42₹-9.97₹-9.42₹-1.62₹41.47
Adjusted EPS ₹54.42₹-9.97₹-9.42₹-1.62₹41.47

Compare Income Statement of peers of SHAH ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH ALLOYS ₹183.2 Cr -10% 33.1% 65.2% Stock Analytics
JSW STEEL ₹309,961.0 Cr -2.8% -0.7% 18.7% Stock Analytics
TATA STEEL ₹228,260.0 Cr -1.4% -1.1% 10.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹73,936.4 Cr -4.7% 6.5% 40% Stock Analytics
JINDAL STAINLESS ₹62,260.2 Cr 2.5% 2.7% 1.8% Stock Analytics
APL APOLLO TUBES ₹59,779.9 Cr -2.2% 4.6% 30% Stock Analytics


SHAH ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH ALLOYS

-10%

33.1%

65.2%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses