Home > Balance Sheet > SHAH ALLOYS

SHAH ALLOYS
Balance Sheet

COMMUNITY POLL
for SHAH ALLOYS
Please provide your vote to see the results

SHAH ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹11 Cr₹13 Cr₹-74 Cr₹-38 Cr₹-186 Cr
    Securities Premium ₹5.03 Cr₹5.03 Cr₹5.03 Cr₹5.03 Cr₹5.03 Cr
    Capital Reserves ₹561 Cr₹561 Cr₹561 Cr₹542 Cr₹390 Cr
    Profit & Loss Account Balance ₹-556 Cr₹-553 Cr₹-641 Cr₹-591 Cr₹-641 Cr
    General Reserves -----
    Other Reserves ₹0.46 Cr₹-0.18 Cr₹-0.15 Cr₹5.72 Cr₹60 Cr
Reserve excluding Revaluation Reserve ₹11 Cr₹13 Cr₹-74 Cr₹-38 Cr₹-186 Cr
Revaluation reserve -----
Shareholder's Funds ₹30 Cr₹33 Cr₹-55 Cr₹-18 Cr₹-166 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹9.27 Cr₹71 Cr₹167 Cr₹153 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -₹9.27 Cr₹71 Cr₹167 Cr₹153 Cr
    Other Secured -----
Unsecured Loans ₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-72 Cr₹-71 Cr₹-98 Cr₹-196 Cr₹-225 Cr
    Deferred Tax Assets ₹82 Cr₹82 Cr₹111 Cr₹217 Cr₹248 Cr
    Deferred Tax Liability ₹10 Cr₹11 Cr₹13 Cr₹21 Cr₹23 Cr
Other Long Term Liabilities -----
Long Term Trade Payables ₹16 Cr₹18 Cr₹18 Cr₹16 Cr₹17 Cr
Long Term Provisions ₹1.25 Cr₹1.76 Cr₹1.62 Cr₹1.51 Cr₹1.38 Cr
Total Non-Current Liabilities ₹-51 Cr₹-38 Cr₹-3.28 Cr₹-8.82 Cr₹-49 Cr
Current Liabilities -----
Trade Payables ₹124 Cr₹116 Cr₹130 Cr₹145 Cr₹116 Cr
    Sundry Creditors ₹124 Cr₹116 Cr₹130 Cr₹145 Cr₹116 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹92 Cr₹94 Cr₹107 Cr₹387 Cr
    Bank Overdraft / Short term credit ₹11 Cr₹13 Cr-₹3.52 Cr-
    Advances received from customers ₹23 Cr₹0.25 Cr₹4.65 Cr₹2.59 Cr₹0.52 Cr
    Interest Accrued But Not Due ₹8.78 Cr₹8.78 Cr₹8.78 Cr₹16 Cr₹106 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹72 Cr
    Current maturity - Others -----
    Other Liabilities ₹5.70 Cr₹71 Cr₹81 Cr₹85 Cr₹208 Cr
Short Term Borrowings ₹70 Cr₹42 Cr₹31 Cr--
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹70 Cr₹42 Cr₹31 Cr--
Short Term Provisions ₹6.41 Cr₹5.56 Cr₹8.63 Cr₹9.08 Cr₹7.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.41 Cr₹5.56 Cr₹8.63 Cr₹9.08 Cr₹7.27 Cr
Total Current Liabilities ₹249 Cr₹256 Cr₹264 Cr₹262 Cr₹511 Cr
Total Liabilities ₹229 Cr₹251 Cr₹206 Cr₹235 Cr₹295 Cr
ASSETS
Gross Block ₹557 Cr₹557 Cr₹557 Cr₹557 Cr₹557 Cr
Less: Accumulated Depreciation ₹484 Cr₹475 Cr₹464 Cr₹451 Cr₹438 Cr
Less: Impairment of Assets -----
Net Block ₹73 Cr₹82 Cr₹93 Cr₹106 Cr₹119 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.01 Cr₹9.01 Cr₹9.01 Cr₹9.01 Cr₹9.01 Cr
Non Current Investments ₹6.93 Cr₹5.67 Cr---
Long Term Investment ₹6.93 Cr₹5.67 Cr---
    Quoted ₹5.61 Cr₹16 Cr₹31 Cr₹35 Cr₹40 Cr
    Unquoted -----
Long Term Loans & Advances ₹9.05 Cr₹8.58 Cr₹9.86 Cr₹7.81 Cr₹4.64 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹98 Cr₹105 Cr₹112 Cr₹123 Cr₹133 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹109 Cr₹118 Cr₹71 Cr₹85 Cr₹125 Cr
    Raw Materials ₹21 Cr₹21 Cr₹16 Cr₹7.57 Cr₹14 Cr
    Work-in Progress ₹37 Cr₹50 Cr₹24 Cr₹23 Cr₹30 Cr
    Finished Goods ₹20 Cr₹33 Cr₹24 Cr₹50 Cr₹44 Cr
    Packing Materials -----
    Stores Ā and Spare ₹31 Cr₹14 Cr₹6.10 Cr₹5.00 Cr₹38 Cr
    Other Inventory -----
Sundry Debtors ₹15 Cr₹14 Cr₹14 Cr₹24 Cr₹29 Cr
    Debtors more than Six months -₹0.33 Cr₹0.01 Cr--
    Debtors Others ₹15 Cr₹13 Cr₹14 Cr₹24 Cr₹29 Cr
Cash and Bank ₹0.23 Cr₹0.25 Cr₹1.60 Cr₹0.24 Cr₹0.35 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹0.22 Cr₹0.23 Cr₹1.60 Cr₹0.23 Cr₹0.35 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.54 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.54 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other current_assets -----
Short Term Loans and Advances ₹6.22 Cr₹13 Cr₹8.51 Cr₹2.13 Cr₹8.41 Cr
    Advances recoverable in cash or in kind ₹5.41 Cr₹4.14 Cr₹3.81 Cr₹1.38 Cr₹5.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.82 Cr₹9.26 Cr₹4.70 Cr₹0.75 Cr₹2.45 Cr
Total Current Assets ₹131 Cr₹146 Cr₹94 Cr₹112 Cr₹162 Cr
Net Current Assets (Including Current Investments) ₹-119 Cr₹-110 Cr₹-170 Cr₹-150 Cr₹-348 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹229 Cr₹251 Cr₹206 Cr₹235 Cr₹295 Cr
Contingent Liabilities ₹588 Cr₹1,416 Cr₹1,277 Cr₹493 Cr₹493 Cr
Total Debt ₹74 Cr₹117 Cr₹184 Cr₹209 Cr₹311 Cr
Book Value -16.70-27.62-9.06-83.75
Adjusted Book Value 15.4016.70-27.62-9.06-83.75

Compare Balance Sheet of peers of SHAH ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH ALLOYS ₹120.2 Cr 1.5% -17.8% 25% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


SHAH ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH ALLOYS

1.5%

-17.8%

25%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses