Home > Income Statement > SESHASAYEE PAPER AND BOARDS

SESHASAYEE PAPER AND BOARDS
Income Statement

SESHASAYEE PAPER AND BOARDS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SESHASAYEE PAPER AND BOARDS
Please provide your vote to see the results

SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,822 Cr₹1,862 Cr₹1,907 Cr₹2,193 Cr₹1,419 Cr
     Sales ₹1,802 Cr₹1,838 Cr₹1,885 Cr₹2,162 Cr₹1,394 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr-
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹24 Cr₹21 Cr₹31 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹1,710 Cr₹1,754 Cr₹1,802 Cr₹2,083 Cr₹1,355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.63 Cr₹-57 Cr₹-95 Cr₹14 Cr₹139 Cr
Raw Material Consumed ₹795 Cr₹838 Cr₹712 Cr₹621 Cr₹382 Cr
     Opening Raw Materials ₹87 Cr₹79 Cr₹122 Cr₹45 Cr₹21 Cr
     Purchases Raw Materials ₹779 Cr₹802 Cr₹635 Cr₹665 Cr₹373 Cr
     Closing Raw Materials ₹110 Cr₹87 Cr₹79 Cr₹122 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹34 Cr₹27 Cr₹24 Cr₹26 Cr
     Other raw material cost ₹11 Cr₹9.67 Cr₹8.55 Cr₹9.28 Cr₹7.09 Cr
Power & Fuel Cost ₹203 Cr₹242 Cr₹257 Cr₹281 Cr₹185 Cr
     Electricity & Power ₹56 Cr₹77 Cr₹72 Cr₹64 Cr₹33 Cr
     Oil, Fuel & Natural gas ₹147 Cr₹166 Cr₹185 Cr₹217 Cr₹152 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹113 Cr₹93 Cr₹98 Cr₹85 Cr
     Salaries, Wages & Bonus ₹86 Cr₹97 Cr₹77 Cr₹79 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹8.97 Cr₹8.54 Cr₹8.32 Cr₹11 Cr₹7.62 Cr
     Workmen and Staff Welfare Expenses ₹8.41 Cr₹7.86 Cr₹7.90 Cr₹8.42 Cr₹6.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹387 Cr₹395 Cr₹403 Cr₹414 Cr₹296 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹48 Cr₹55 Cr₹56 Cr₹56 Cr₹39 Cr
     Packing Material Consumed ₹38 Cr₹40 Cr₹35 Cr₹36 Cr₹25 Cr
     Other Mfg Exp ₹302 Cr₹300 Cr₹312 Cr₹322 Cr₹232 Cr
General and Administration Expenses ₹15 Cr₹10 Cr₹9.68 Cr₹8.96 Cr₹9.21 Cr
     Rent , Rates & Taxes ₹9.25 Cr₹5.84 Cr₹4.63 Cr₹3.34 Cr₹5.60 Cr
     Insurance ₹5.46 Cr₹3.94 Cr₹4.68 Cr₹5.09 Cr₹2.99 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.53 Cr₹0.62 Cr
Selling and Distribution Expenses ₹63 Cr₹60 Cr₹53 Cr₹80 Cr₹68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹60 Cr₹53 Cr₹80 Cr₹68 Cr
Miscellaneous Expenses ₹41 Cr₹41 Cr₹30 Cr₹31 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.25 Cr₹1.26 Cr-₹1.52 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹40 Cr₹30 Cr₹29 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,615 Cr₹1,643 Cr₹1,462 Cr₹1,549 Cr₹1,189 Cr
Operating Profit (Excl OI) ₹96 Cr₹111 Cr₹340 Cr₹534 Cr₹166 Cr
Other Income ₹49 Cr₹69 Cr₹50 Cr₹29 Cr₹16 Cr
     Interest Received ₹47 Cr₹64 Cr₹44 Cr₹24 Cr₹9.50 Cr
     Dividend Received ₹1.73 Cr₹1.33 Cr₹1.76 Cr₹1.27 Cr₹1.07 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.02 Cr-₹3.03 Cr
     Others ₹0.39 Cr₹2.87 Cr₹3.90 Cr₹3.97 Cr₹1.93 Cr
Operating Profit ₹145 Cr₹180 Cr₹390 Cr₹563 Cr₹181 Cr
Interest ₹8.76 Cr₹8.43 Cr₹2.14 Cr₹3.19 Cr₹2.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.28 Cr₹3.80 Cr₹0.11 Cr-₹0.25 Cr
     Intereston Fixed deposits ₹2.01 Cr₹2.03 Cr₹2.03 Cr₹1.85 Cr₹1.90 Cr
     Bank Charges etc ₹0.02 Cr₹0.05 Cr-₹0.37 Cr₹0.11 Cr
     Other Interest ₹3.45 Cr₹2.55 Cr-₹0.97 Cr₹0.61 Cr
PBDT ₹136 Cr₹172 Cr₹388 Cr₹560 Cr₹178 Cr
Depreciation ₹45 Cr₹45 Cr₹44 Cr₹45 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹91 Cr₹126 Cr₹344 Cr₹515 Cr₹138 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹106 Cr₹132 Cr₹357 Cr₹525 Cr₹138 Cr
Provision for Tax ₹24 Cr₹23 Cr₹86 Cr₹130 Cr₹36 Cr
     Current Income Tax ₹26 Cr₹35 Cr₹86 Cr₹130 Cr₹35 Cr
     Deferred Tax ₹-2.38 Cr₹-1.12 Cr₹-0.27 Cr₹-0.34 Cr₹0.89 Cr
     Other taxes -₹-10 Cr---
Profit After Tax ₹83 Cr₹109 Cr₹271 Cr₹396 Cr₹102 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹8.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹109 Cr₹271 Cr₹396 Cr₹110 Cr
Adjustments to PAT -----
Profit Balance B/F ₹662 Cr₹633 Cr₹488 Cr₹216 Cr₹218 Cr
Appropriations ₹744 Cr₹742 Cr₹759 Cr₹612 Cr₹328 Cr
     General Reserves ₹25 Cr₹50 Cr₹100 Cr₹100 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹31 Cr₹26 Cr₹24 Cr₹12 Cr
Equity Dividend % ₹100.00₹125.00₹250.00₹300.00₹125.00
Earnings Per Share ₹13.71₹18.13₹44.98₹65.75₹18.28
Adjusted EPS ₹13.71₹18.13₹44.98₹65.75₹18.28

Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS ₹1,495.2 Cr 8.5% 5.9% -21.9% Stock Analytics
JK PAPER ₹7,500.3 Cr 10% 20.7% 2.5% Stock Analytics
WEST COAST PAPER MILLS ₹3,845.0 Cr 12% 17.2% -1.4% Stock Analytics
ANDHRA PAPER ₹1,244.0 Cr 3.3% -1% -26% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,083.2 Cr 8.1% 8% -11.4% Stock Analytics
NR AGARWAL INDUSTRIES ₹818.4 Cr 12% 6.2% 36% Stock Analytics


SESHASAYEE PAPER AND BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS

8.5%

5.9%

-21.9%

SENSEX

-1.1%

-0.2%

-6.6%


You may also like the below Video Courses