Home > Income Statement > SESHASAYEE PAPER AND BOARDS

SESHASAYEE PAPER AND BOARDS
Income Statement

SESHASAYEE PAPER AND BOARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SESHASAYEE PAPER AND BOARDS
Please provide your vote to see the results

SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,193 Cr₹1,419 Cr₹822 Cr₹1,244 Cr₹1,382 Cr
     Sales ₹2,162 Cr₹1,394 Cr₹807 Cr₹1,224 Cr₹1,360 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹26 Cr₹15 Cr₹19 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹2,083 Cr₹1,355 Cr₹782 Cr₹1,184 Cr₹1,326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹139 Cr₹-97 Cr₹-53 Cr₹0.52 Cr
Raw Material Consumed ₹621 Cr₹382 Cr₹298 Cr₹384 Cr₹446 Cr
     Opening Raw Materials ₹45 Cr₹21 Cr₹38 Cr₹46 Cr₹47 Cr
     Purchases Raw Materials ₹674 Cr₹380 Cr₹258 Cr₹346 Cr₹411 Cr
     Closing Raw Materials ₹122 Cr₹45 Cr₹21 Cr₹38 Cr₹46 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹26 Cr₹24 Cr₹30 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹281 Cr₹185 Cr₹104 Cr₹139 Cr₹156 Cr
     Electricity & Power ₹64 Cr₹33 Cr₹22 Cr₹36 Cr₹32 Cr
     Oil, Fuel & Natural gas ₹217 Cr₹152 Cr₹82 Cr₹103 Cr₹124 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹85 Cr₹81 Cr₹82 Cr₹69 Cr
     Salaries, Wages & Bonus ₹79 Cr₹70 Cr₹68 Cr₹69 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹7.62 Cr₹7.02 Cr₹6.93 Cr₹6.97 Cr
     Workmen and Staff Welfare Expenses ₹8.42 Cr₹6.65 Cr₹5.97 Cr₹6.68 Cr₹6.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹414 Cr₹296 Cr₹220 Cr₹293 Cr₹294 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹56 Cr₹39 Cr₹35 Cr₹46 Cr₹47 Cr
     Packing Material Consumed ₹36 Cr₹25 Cr₹22 Cr₹26 Cr₹23 Cr
     Other Mfg Exp ₹322 Cr₹232 Cr₹163 Cr₹221 Cr₹224 Cr
General and Administration Expenses ₹8.96 Cr₹9.21 Cr₹8.56 Cr₹6.38 Cr₹8.75 Cr
     Rent , Rates & Taxes ₹3.34 Cr₹5.60 Cr₹4.83 Cr₹2.73 Cr₹5.38 Cr
     Insurance ₹5.09 Cr₹2.99 Cr₹3.04 Cr₹3.03 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.53 Cr₹0.62 Cr₹0.69 Cr₹0.62 Cr₹0.52 Cr
Selling and Distribution Expenses ₹80 Cr₹68 Cr₹36 Cr₹35 Cr₹32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹80 Cr₹68 Cr₹36 Cr₹35 Cr₹32 Cr
Miscellaneous Expenses ₹31 Cr₹26 Cr₹24 Cr₹30 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.96 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.52 Cr--₹4.94 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹26 Cr₹24 Cr₹24 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,549 Cr₹1,189 Cr₹675 Cr₹917 Cr₹1,030 Cr
Operating Profit (Excl OI) ₹534 Cr₹166 Cr₹108 Cr₹267 Cr₹296 Cr
Other Income ₹29 Cr₹16 Cr₹18 Cr₹22 Cr₹23 Cr
     Interest Received ₹24 Cr₹9.50 Cr₹12 Cr₹19 Cr₹16 Cr
     Dividend Received ₹1.27 Cr₹1.07 Cr₹0.62 Cr₹0.55 Cr₹0.58 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹3.03 Cr₹2.96 Cr-₹1.15 Cr
     Others ₹3.97 Cr₹1.93 Cr₹2.69 Cr₹2.56 Cr₹5.60 Cr
Operating Profit ₹563 Cr₹181 Cr₹126 Cr₹289 Cr₹319 Cr
Interest ₹3.19 Cr₹2.87 Cr₹2.91 Cr₹6.89 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.25 Cr-₹3.42 Cr₹9.79 Cr
     Intereston Fixed deposits ₹1.85 Cr₹1.90 Cr₹1.96 Cr₹2.04 Cr₹1.97 Cr
     Bank Charges etc ₹0.37 Cr₹0.11 Cr₹0.06 Cr₹0.33 Cr₹0.71 Cr
     Other Interest ₹0.97 Cr₹0.61 Cr₹0.89 Cr₹1.10 Cr₹1.34 Cr
PBDT ₹560 Cr₹178 Cr₹123 Cr₹282 Cr₹305 Cr
Depreciation ₹45 Cr₹41 Cr₹38 Cr₹35 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹515 Cr₹138 Cr₹85 Cr₹247 Cr₹271 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹515 Cr₹138 Cr₹85 Cr₹247 Cr₹271 Cr
Provision for Tax ₹130 Cr₹36 Cr₹-14 Cr₹74 Cr₹81 Cr
     Current Income Tax ₹130 Cr₹35 Cr₹18 Cr₹45 Cr₹58 Cr
     Deferred Tax ₹-0.34 Cr₹0.89 Cr₹-40 Cr₹1.03 Cr₹1.82 Cr
     Other taxes --₹7.28 Cr₹28 Cr₹21 Cr
Profit After Tax ₹385 Cr₹102 Cr₹99 Cr₹173 Cr₹190 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹11 Cr₹8.02 Cr₹7.07 Cr₹8.51 Cr₹2.32 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹396 Cr₹110 Cr₹106 Cr₹182 Cr₹192 Cr
Adjustments to PAT -----
Profit Balance B/F ₹216 Cr₹218 Cr₹233 Cr₹182 Cr₹113 Cr
Appropriations ₹612 Cr₹328 Cr₹339 Cr₹363 Cr₹305 Cr
     General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹24 Cr₹12 Cr₹21 Cr₹30 Cr₹23 Cr
Equity Dividend % ₹300.00₹125.00₹125.00₹200.00₹200.00
Earnings Per Share ₹65.75₹18.28₹17.67₹30.16₹152.31
Adjusted EPS ₹65.75₹18.28₹17.67₹30.16₹30.46

Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS ₹2,203.1 Cr 4.2% 5.7% 26.1% Stock Analytics
JK PAPER ₹6,540.6 Cr 6.7% 13.7% -0.6% Stock Analytics
WEST COAST PAPER MILLS ₹4,177.9 Cr 3.7% 4.6% 15.8% Stock Analytics
ANDHRA PAPER ₹2,098.7 Cr 1.8% -0.8% 8.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,882.9 Cr 5.9% 6.4% 14.8% Stock Analytics
KUANTUM PAPERS ₹1,405.4 Cr 6.9% 4.1% 16.1% Stock Analytics


SESHASAYEE PAPER AND BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS

4.2%

5.7%

26.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses