SESHASAYEE PAPER AND BOARDS
|
SESHASAYEE PAPER AND BOARDS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,976 Cr | ₹1,899 Cr | ₹1,623 Cr | ₹1,243 Cr | ₹1,131 Cr |
| Securities Premium | ₹3.60 Cr | ₹3.60 Cr | ₹3.60 Cr | ₹3.60 Cr | ₹3.60 Cr |
| Capital Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Profit & Loss Account Balance | ₹662 Cr | ₹633 Cr | ₹488 Cr | ₹216 Cr | ₹218 Cr |
| General Reserves | ₹1,150 Cr | ₹1,100 Cr | ₹1,000 Cr | ₹900 Cr | ₹800 Cr |
| Other Reserves | ₹124 Cr | ₹125 Cr | ₹95 Cr | ₹87 Cr | ₹72 Cr |
| Reserve excluding Revaluation Reserve | ₹1,976 Cr | ₹1,899 Cr | ₹1,623 Cr | ₹1,243 Cr | ₹1,131 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,988 Cr | ₹1,911 Cr | ₹1,635 Cr | ₹1,255 Cr | ₹1,143 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹0.54 Cr | ₹3.49 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.54 Cr | ₹3.49 Cr |
| Deferred Tax Assets / Liabilities | ₹130 Cr | ₹128 Cr | ₹122 Cr | ₹124 Cr | ₹120 Cr |
| Deferred Tax Assets | ₹6.35 Cr | ₹6.81 Cr | ₹6.98 Cr | ₹6.43 Cr | ₹7.81 Cr |
| Deferred Tax Liability | ₹136 Cr | ₹134 Cr | ₹129 Cr | ₹130 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹168 Cr | ₹166 Cr | ₹160 Cr | ₹159 Cr | ₹157 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹247 Cr | ₹259 Cr | ₹233 Cr | ₹196 Cr | ₹171 Cr |
| Sundry Creditors | ₹247 Cr | ₹259 Cr | ₹233 Cr | ₹196 Cr | ₹171 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹40 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.37 Cr | ₹2.02 Cr | ₹1.60 Cr | ₹1.19 Cr | ₹6.82 Cr |
| Interest Accrued But Not Due | ₹0.11 Cr | ₹0.10 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.26 Cr |
| Other Liabilities | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹39 Cr | ₹33 Cr |
| Short Term Borrowings | ₹82 Cr | ₹21 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹82 Cr | ₹21 Cr | - | - | - |
| Working Capital Loans- Sec | ₹82 Cr | ₹21 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-82 Cr | ₹-21 Cr | - | - | - |
| Short Term Provisions | ₹6.62 Cr | ₹4.36 Cr | ₹21 Cr | ₹9.79 Cr | ₹6.63 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.14 Cr | - | ₹8.56 Cr | ₹7.73 Cr | ₹2.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.48 Cr | ₹4.36 Cr | ₹13 Cr | ₹2.06 Cr | ₹4.57 Cr |
| Total Current Liabilities | ₹365 Cr | ₹315 Cr | ₹283 Cr | ₹246 Cr | ₹218 Cr |
| Total Liabilities | ₹2,522 Cr | ₹2,391 Cr | ₹2,079 Cr | ₹1,660 Cr | ₹1,518 Cr |
| ASSETS | |||||
| Gross Block | ₹1,110 Cr | ₹1,085 Cr | ₹1,061 Cr | ₹1,036 Cr | ₹915 Cr |
| Less: Accumulated Depreciation | ₹341 Cr | ₹297 Cr | ₹254 Cr | ₹209 Cr | ₹169 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹768 Cr | ₹788 Cr | ₹807 Cr | ₹827 Cr | ₹746 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹71 Cr | ₹35 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr |
| Non Current Investments | ₹278 Cr | ₹248 Cr | ₹197 Cr | ₹178 Cr | ₹152 Cr |
| Long Term Investment | ₹278 Cr | ₹248 Cr | ₹197 Cr | ₹178 Cr | ₹152 Cr |
| Quoted | ₹277 Cr | ₹248 Cr | ₹197 Cr | ₹178 Cr | ₹152 Cr |
| Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long Term Loans & Advances | ₹41 Cr | ₹21 Cr | ₹26 Cr | ₹10 Cr | ₹21 Cr |
| Other Non Current Assets | ₹117 Cr | ₹248 Cr | ₹169 Cr | ₹36 Cr | - |
| Total Non-Current Assets | ₹1,275 Cr | ₹1,342 Cr | ₹1,221 Cr | ₹1,066 Cr | ₹953 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹354 Cr | ₹288 Cr | ₹241 Cr | ₹124 Cr | ₹227 Cr |
| Raw Materials | ₹87 Cr | ₹79 Cr | ₹122 Cr | ₹45 Cr | ₹21 Cr |
| Work-in Progress | ₹17 Cr | ₹9.61 Cr | ₹6.02 Cr | ₹5.44 Cr | ₹5.65 Cr |
| Finished Goods | ₹138 Cr | ₹92 Cr | - | ₹11 Cr | ₹149 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹90 Cr | ₹92 Cr | ₹108 Cr | ₹49 Cr | ₹37 Cr |
| Other Inventory | ₹22 Cr | ₹15 Cr | ₹4.86 Cr | ₹14 Cr | ₹15 Cr |
| Sundry Debtors | ₹148 Cr | ₹119 Cr | ₹95 Cr | ₹101 Cr | ₹82 Cr |
| Debtors more than Six months | ₹2.31 Cr | ₹2.49 Cr | ₹2.43 Cr | ₹3.71 Cr | ₹8.92 Cr |
| Debtors Others | ₹148 Cr | ₹119 Cr | ₹95 Cr | ₹100 Cr | ₹75 Cr |
| Cash and Bank | ₹673 Cr | ₹608 Cr | ₹497 Cr | ₹331 Cr | ₹207 Cr |
| Cash in hand | ₹0.35 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Balances at Bank | ₹673 Cr | ₹608 Cr | ₹497 Cr | ₹330 Cr | ₹207 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.23 Cr | ₹6.74 Cr | ₹6.94 Cr | ₹13 Cr | ₹5.30 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.37 Cr | ₹2.15 Cr | ₹2.55 Cr | ₹2.91 Cr | ₹3.41 Cr |
| Other current_assets | ₹2.86 Cr | ₹4.59 Cr | ₹4.39 Cr | ₹9.78 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹66 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹43 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹8.46 Cr | ₹13 Cr |
| Advance income tax and TDS | - | ₹0.75 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹52 Cr | ₹13 Cr | ₹1.27 Cr | ₹16 Cr | ₹30 Cr |
| Total Current Assets | ₹1,246 Cr | ₹1,050 Cr | ₹858 Cr | ₹594 Cr | ₹564 Cr |
| Net Current Assets (Including Current Investments) | ₹881 Cr | ₹735 Cr | ₹575 Cr | ₹348 Cr | ₹346 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,522 Cr | ₹2,391 Cr | ₹2,079 Cr | ₹1,660 Cr | ₹1,518 Cr |
| Contingent Liabilities | ₹87 Cr | ₹83 Cr | ₹76 Cr | ₹74 Cr | ₹54 Cr |
| Total Debt | ₹82 Cr | ₹21 Cr | - | ₹4.10 Cr | ₹7.78 Cr |
| Book Value | - | 317.49 | 271.65 | 208.52 | 189.82 |
| Adjusted Book Value | 330.30 | 317.49 | 271.65 | 208.52 | 189.82 |
Compare Balance Sheet of peers of SESHASAYEE PAPER AND BOARDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SESHASAYEE PAPER AND BOARDS | ₹1,618.5 Cr | 0.7% | 2% | -16.3% | Stock Analytics | |
| JK PAPER | ₹6,733.7 Cr | 1.3% | 3% | -9.1% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,986.7 Cr | -0.4% | -3.1% | -18.8% | Stock Analytics | |
| ANDHRA PAPER | ₹1,546.1 Cr | -0.6% | 0.9% | -19.7% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,098.6 Cr | -0.8% | -3.5% | 7.7% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,079.7 Cr | 1% | -1.2% | -11.7% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SESHASAYEE PAPER AND BOARDS | 0.7% |
2% |
-16.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses