Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr
     Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹942,599 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.02 Cr-₹59,387 Cr
Less: Excise Duty -----
Net Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.29 Cr₹-1.81 Cr₹-0.29 Cr₹0.10 Cr₹-19,370 Cr
Raw Material Consumed ₹147 Cr₹107 Cr₹31 Cr₹17 Cr₹706,010 Cr
     Opening Raw Materials ₹14 Cr₹2.36 Cr₹1.81 Cr₹0.50 Cr₹31,495 Cr
     Purchases Raw Materials ₹153 Cr₹118 Cr₹31 Cr₹18 Cr₹717,441 Cr
     Closing Raw Materials ₹21 Cr₹14 Cr₹2.36 Cr₹1.81 Cr₹42,926 Cr
     Other Direct Purchases / Brought in cost ₹0.64 Cr₹0.52 Cr₹0.05 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr
     Electricity & Power ₹11 Cr₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹19 Cr₹4.90 Cr₹3.80 Cr₹324,811 Cr
     Salaries, Wages & Bonus ₹24 Cr₹17 Cr₹4.57 Cr₹3.57 Cr₹309,241 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.17 Cr₹0.14 Cr₹0.11 Cr₹6,803 Cr
     Workmen and Staff Welfare Expenses ₹3.37 Cr₹1.96 Cr₹0.20 Cr₹0.12 Cr₹8,767 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.10 Cr₹3.76 Cr₹2.08 Cr₹1.24 Cr₹25,184 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.13 Cr₹2.19 Cr₹1.16 Cr₹0.61 Cr-
     Repairs and Maintenance ₹2.91 Cr₹1.16 Cr₹0.64 Cr₹0.39 Cr₹25,184 Cr
     Packing Material Consumed ₹0.88 Cr₹0.23 Cr₹0.18 Cr₹0.08 Cr-
     Other Mfg Exp ₹1.18 Cr₹0.18 Cr₹0.10 Cr₹0.16 Cr-
General and Administration Expenses ₹4.17 Cr₹3.56 Cr₹1.31 Cr₹1.06 Cr₹15,836 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.40 Cr₹0.27 Cr₹0.13 Cr₹3,953 Cr
     Insurance ₹0.58 Cr₹0.28 Cr₹0.05 Cr₹0.02 Cr₹4,151 Cr
     Printing and stationery ₹0.21 Cr₹0.14 Cr₹0.05 Cr₹0.03 Cr₹2,028 Cr
     Professional and legal fees ₹1.73 Cr₹1.36 Cr₹0.64 Cr₹0.72 Cr₹40 Cr
     Traveling and conveyance ₹0.65 Cr₹1.01 Cr₹0.21 Cr₹0.07 Cr₹1,743 Cr
     Other Administration ₹0.43 Cr₹0.37 Cr₹0.10 Cr₹0.09 Cr₹3,921 Cr
Selling and Distribution Expenses ₹6.35 Cr₹4.51 Cr₹1.35 Cr₹0.77 Cr₹31,136 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹48 Cr
     Sales Commissions & Incentives ₹0.68 Cr₹0.61 Cr₹0.03 Cr₹0.00 Cr₹365 Cr
     Freight and Forwarding ₹5.48 Cr₹3.83 Cr₹1.27 Cr₹0.75 Cr₹30,723 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.01 Cr₹1.33 Cr₹0.25 Cr₹0.12 Cr₹81,188 Cr
     Bad debts /advances written off ----₹15 Cr
     Provision for doubtful debts ₹0.70 Cr₹0.24 Cr₹0.09 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.09 Cr-₹0.00 Cr₹0.01 Cr-
     Other Miscellaneous Expenses ₹2.21 Cr₹1.09 Cr₹0.17 Cr₹0.11 Cr₹81,172 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹210 Cr₹143 Cr₹43 Cr₹25 Cr₹1,289,562 Cr
Operating Profit (Excl OI) ₹34 Cr₹20 Cr₹3.66 Cr₹-1.10 Cr₹-287,575 Cr
Other Income ₹1.37 Cr₹0.93 Cr₹0.18 Cr₹0.17 Cr₹18,887 Cr
     Interest Received ₹1.04 Cr₹0.75 Cr₹0.06 Cr₹0.02 Cr₹18,624 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.13 Cr₹0.01 Cr---
     Provision Written Back -₹0.13 Cr-₹0.01 Cr₹263 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.03 Cr---
     Others ₹0.01 Cr₹0.01 Cr₹0.12 Cr₹0.14 Cr-
Operating Profit ₹35 Cr₹21 Cr₹3.84 Cr₹-0.93 Cr₹-268,688 Cr
Interest ₹16 Cr₹13 Cr₹2.31 Cr₹1.05 Cr₹344,621 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹9.95 Cr₹2.05 Cr₹1.05 Cr₹344,026 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.95 Cr₹2.60 Cr₹0.25 Cr₹0.00 Cr₹595 Cr
     Other Interest ₹0.01 Cr₹0.00 Cr---
PBDT ₹19 Cr₹8.76 Cr₹1.53 Cr₹-1.98 Cr₹-613,309 Cr
Depreciation ₹7.46 Cr₹5.59 Cr₹0.89 Cr₹1.24 Cr₹248,383 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹3.17 Cr₹0.64 Cr₹-3.22 Cr₹-861,692 Cr
Exceptional Income / Expenses --₹-0.93 Cr₹150 Cr₹-979,823 Cr
Profit Before Tax ₹12 Cr₹3.33 Cr₹-1.18 Cr₹147 Cr₹-1,841,516 Cr
Provision for Tax ₹0.61 Cr-₹-9.03 Cr--
     Current Income Tax ₹0.61 Cr----
     Deferred Tax --₹-9.03 Cr--
     Other taxes -----
Profit After Tax ₹11 Cr₹3.33 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr
Extra items -----
Minority Interest ₹-0.07 Cr₹-0.03 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹3.31 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-96 Cr₹-100 Cr₹-287 Cr₹-434 Cr₹-41,627,484 Cr
Appropriations ₹-85 Cr₹-97 Cr₹-279 Cr₹-287 Cr₹-43,469,000 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.61 Cr₹-0.57 Cr₹-180 Cr₹0.03 Cr-
Equity Dividend % -----
Earnings Per Share ₹10.85₹3.27₹7.77₹145.51₹-5.49
Adjusted EPS ₹10.85₹3.27₹7.77₹145.51₹-5.49

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹969.5 Cr -2.5% 26.9% 14.6% Stock Analytics
ASAHI INDIA GLASS ₹22,757.3 Cr -3.3% -7.6% -0.2% Stock Analytics
BOROSIL RENEWABLES ₹5,655.5 Cr -10.4% -19% -39.6% Stock Analytics
LA OPALA RG ₹1,577.9 Cr -9.1% -11.5% -37% Stock Analytics
BOROSIL SCIENTIFIC ₹933.1 Cr -2.4% -12.6% -23% Stock Analytics
HALDYN GLASS ₹714.4 Cr -12% -7.8% 48.7% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

-2.5%

26.9%

14.6%

SENSEX

-1.6%

-2.3%

-11.5%


You may also like the below Video Courses