Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr
     Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹942,599 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.02 Cr-₹59,387 Cr
Less: Excise Duty -----
Net Sales ₹244 Cr₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.29 Cr₹-1.81 Cr₹-0.29 Cr₹0.10 Cr₹-19,370 Cr
Raw Material Consumed ₹147 Cr₹107 Cr₹31 Cr₹17 Cr₹706,010 Cr
     Opening Raw Materials ₹14 Cr₹2.36 Cr₹1.81 Cr₹0.50 Cr₹31,495 Cr
     Purchases Raw Materials ₹153 Cr₹118 Cr₹31 Cr₹18 Cr₹717,441 Cr
     Closing Raw Materials ₹21 Cr₹14 Cr₹2.36 Cr₹1.81 Cr₹42,926 Cr
     Other Direct Purchases / Brought in cost ₹0.64 Cr₹0.52 Cr₹0.05 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr
     Electricity & Power ₹11 Cr₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹19 Cr₹4.90 Cr₹3.80 Cr₹324,811 Cr
     Salaries, Wages & Bonus ₹24 Cr₹17 Cr₹4.57 Cr₹3.57 Cr₹309,241 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.17 Cr₹0.14 Cr₹0.11 Cr₹6,803 Cr
     Workmen and Staff Welfare Expenses ₹3.37 Cr₹1.96 Cr₹0.20 Cr₹0.12 Cr₹8,767 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.10 Cr₹3.76 Cr₹2.08 Cr₹1.24 Cr₹25,184 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.13 Cr₹2.19 Cr₹1.16 Cr₹0.61 Cr-
     Repairs and Maintenance ₹2.91 Cr₹1.16 Cr₹0.64 Cr₹0.39 Cr₹25,184 Cr
     Packing Material Consumed ₹0.88 Cr₹0.23 Cr₹0.18 Cr₹0.08 Cr-
     Other Mfg Exp ₹1.18 Cr₹0.18 Cr₹0.10 Cr₹0.16 Cr-
General and Administration Expenses ₹4.17 Cr₹3.56 Cr₹1.31 Cr₹1.06 Cr₹15,836 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.40 Cr₹0.27 Cr₹0.13 Cr₹3,953 Cr
     Insurance ₹0.58 Cr₹0.28 Cr₹0.05 Cr₹0.02 Cr₹4,151 Cr
     Printing and stationery ₹0.21 Cr₹0.14 Cr₹0.05 Cr₹0.03 Cr₹2,028 Cr
     Professional and legal fees ₹1.73 Cr₹1.36 Cr₹0.64 Cr₹0.72 Cr₹40 Cr
     Traveling and conveyance ₹0.65 Cr₹1.01 Cr₹0.21 Cr₹0.07 Cr₹1,743 Cr
     Other Administration ₹0.43 Cr₹0.37 Cr₹0.10 Cr₹0.09 Cr₹3,921 Cr
Selling and Distribution Expenses ₹6.35 Cr₹4.51 Cr₹1.35 Cr₹0.77 Cr₹31,136 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹48 Cr
     Sales Commissions & Incentives ₹0.68 Cr₹0.61 Cr₹0.03 Cr₹0.00 Cr₹365 Cr
     Freight and Forwarding ₹5.48 Cr₹3.83 Cr₹1.27 Cr₹0.75 Cr₹30,723 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.01 Cr₹1.33 Cr₹0.25 Cr₹0.12 Cr₹81,188 Cr
     Bad debts /advances written off ----₹15 Cr
     Provision for doubtful debts ₹0.70 Cr₹0.24 Cr₹0.09 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.09 Cr-₹0.00 Cr₹0.01 Cr-
     Other Miscellaneous Expenses ₹2.21 Cr₹1.09 Cr₹0.17 Cr₹0.11 Cr₹81,172 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹210 Cr₹143 Cr₹43 Cr₹25 Cr₹1,289,562 Cr
Operating Profit (Excl OI) ₹34 Cr₹20 Cr₹3.66 Cr₹-1.10 Cr₹-287,575 Cr
Other Income ₹1.37 Cr₹0.93 Cr₹0.18 Cr₹0.17 Cr₹18,887 Cr
     Interest Received ₹1.04 Cr₹0.75 Cr₹0.06 Cr₹0.02 Cr₹18,624 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.13 Cr₹0.01 Cr---
     Provision Written Back -₹0.13 Cr-₹0.01 Cr₹263 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.03 Cr---
     Others ₹0.01 Cr₹0.01 Cr₹0.12 Cr₹0.14 Cr-
Operating Profit ₹35 Cr₹21 Cr₹3.84 Cr₹-0.93 Cr₹-268,688 Cr
Interest ₹16 Cr₹13 Cr₹2.31 Cr₹1.05 Cr₹344,621 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹9.95 Cr₹2.05 Cr₹1.05 Cr₹344,026 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.95 Cr₹2.60 Cr₹0.25 Cr₹0.00 Cr₹595 Cr
     Other Interest ₹0.01 Cr₹0.00 Cr---
PBDT ₹19 Cr₹8.76 Cr₹1.53 Cr₹-1.98 Cr₹-613,309 Cr
Depreciation ₹7.46 Cr₹5.59 Cr₹0.89 Cr₹1.24 Cr₹248,383 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹3.17 Cr₹0.64 Cr₹-3.22 Cr₹-861,692 Cr
Exceptional Income / Expenses --₹-0.93 Cr₹150 Cr₹-979,823 Cr
Profit Before Tax ₹12 Cr₹3.33 Cr₹-1.18 Cr₹147 Cr₹-1,841,516 Cr
Provision for Tax ₹0.61 Cr-₹-9.03 Cr--
     Current Income Tax ₹0.61 Cr----
     Deferred Tax --₹-9.03 Cr--
     Other taxes -----
Profit After Tax ₹11 Cr₹3.33 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr
Extra items -----
Minority Interest ₹-0.07 Cr₹-0.03 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹3.31 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-96 Cr₹-100 Cr₹-287 Cr₹-434 Cr₹-41,627,484 Cr
Appropriations ₹-85 Cr₹-97 Cr₹-279 Cr₹-287 Cr₹-43,469,000 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.61 Cr₹-0.57 Cr₹-180 Cr₹0.03 Cr-
Equity Dividend % -----
Earnings Per Share ₹10.85₹3.27₹7.77₹145.51₹-5.49
Adjusted EPS ₹10.85₹3.27₹7.77₹145.51₹-5.49

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹839.4 Cr -1.3% -1.6% 53.4% Stock Analytics
ASAHI INDIA GLASS ₹22,214.4 Cr 2.5% -2.2% 18.9% Stock Analytics
BOROSIL RENEWABLES ₹8,769.1 Cr 3.8% 19.3% 17.7% Stock Analytics
LA OPALA RG ₹2,012.4 Cr 0.5% 2.2% -29.3% Stock Analytics
BOROSIL SCIENTIFIC ₹1,462.7 Cr -5.7% 7.7% 0.8% Stock Analytics
HALDYN GLASS ₹665.2 Cr 8.6% 12% 8.9% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

-1.3%

-1.6%

53.4%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses