SEJAL GLASS
|
SEJAL GLASS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹34 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹34 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹28 Cr | ₹19 Cr | ₹3.90 Cr | ₹-3.96 Cr | ₹-185 Cr |
| Securities Premium | - | - | - | ₹141 Cr | ₹141 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-86 Cr | ₹-96 Cr | ₹-100 Cr | ₹-287 Cr | ₹-435 Cr |
| General Reserves | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
| Other Reserves | ₹24 Cr | ₹26 Cr | ₹14 Cr | ₹53 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹14 Cr | ₹4.57 Cr | ₹-11 Cr | ₹-24 Cr | ₹-205 Cr |
| Revaluation reserve | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr | ₹20 Cr |
| Shareholder's Funds | ₹38 Cr | ₹29 Cr | ₹14 Cr | ₹6.15 Cr | ₹-151 Cr |
| Minority Interest | ₹0.41 Cr | ₹0.36 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹33 Cr | ₹6.30 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | ₹33 Cr | ₹6.30 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.17 Cr | ₹0.23 Cr | - | - | - |
| Unsecured Loans | ₹92 Cr | ₹78 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹82 Cr | ₹69 Cr | - | - | - |
| Other Unsecured Loan | ₹9.99 Cr | ₹9.06 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.03 Cr | ₹-9.03 Cr | ₹-9.03 Cr | - | - |
| Deferred Tax Assets | ₹9.03 Cr | ₹9.03 Cr | ₹9.03 Cr | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹23 Cr | ₹21 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.06 Cr | ₹0.89 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.49 Cr |
| Total Non-Current Liabilities | ₹132 Cr | ₹124 Cr | ₹-2.02 Cr | ₹0.59 Cr | ₹0.49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹50 Cr | ₹29 Cr | ₹2.40 Cr | ₹0.90 Cr | ₹13 Cr |
| Sundry Creditors | ₹50 Cr | ₹29 Cr | ₹2.40 Cr | ₹0.90 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13 Cr | ₹9.74 Cr | ₹2.09 Cr | ₹2.38 Cr | ₹168 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.27 Cr | ₹1.23 Cr | ₹0.95 Cr | ₹1.05 Cr | ₹1.11 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹44 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹8.51 Cr | ₹1.14 Cr | ₹1.33 Cr | ₹123 Cr |
| Short Term Borrowings | ₹41 Cr | ₹29 Cr | ₹25 Cr | ₹33 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹35 Cr | ₹19 Cr | ₹6.45 Cr | ₹14 Cr | ₹9.03 Cr |
| Working Capital Loans- Sec | ₹27 Cr | ₹12 Cr | ₹5.16 Cr | - | ₹9.03 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-21 Cr | ₹-1.52 Cr | ₹13 Cr | ₹19 Cr | ₹4.09 Cr |
| Short Term Provisions | ₹0.30 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹105 Cr | ₹68 Cr | ₹30 Cr | ₹37 Cr | ₹204 Cr |
| Total Liabilities | ₹276 Cr | ₹221 Cr | ₹42 Cr | ₹43 Cr | ₹53 Cr |
| ASSETS | |||||
| Gross Block | ₹169 Cr | ₹160 Cr | ₹59 Cr | ₹70 Cr | ₹69 Cr |
| Less: Accumulated Depreciation | ₹51 Cr | ₹46 Cr | ₹39 Cr | ₹40 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹118 Cr | ₹115 Cr | ₹20 Cr | ₹30 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.18 Cr | ₹5.03 Cr | ₹0.40 Cr | ₹0.19 Cr | ₹2.92 Cr |
| Non Current Investments | ₹2.63 Cr | ₹5.55 Cr | ₹3.28 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Long Term Investment | ₹2.63 Cr | ₹5.55 Cr | ₹3.28 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.78 Cr | ₹5.70 Cr | ₹3.44 Cr | ₹0.16 Cr | ₹0.52 Cr |
| Long Term Loans & Advances | ₹1.27 Cr | ₹0.88 Cr | ₹0.13 Cr | - | ₹1.29 Cr |
| Other Non Current Assets | ₹9.44 Cr | - | - | - | ₹1.40 Cr |
| Total Non-Current Assets | ₹134 Cr | ₹126 Cr | ₹24 Cr | ₹33 Cr | ₹35 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹22 Cr | ₹17 Cr | ₹2.98 Cr | ₹2.12 Cr | ₹1.01 Cr |
| Raw Materials | ₹21 Cr | ₹14 Cr | ₹2.36 Cr | ₹1.81 Cr | ₹0.43 Cr |
| Work-in Progress | ₹0.77 Cr | ₹1.62 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.24 Cr |
| Finished Goods | ₹0.59 Cr | ₹1.00 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Packing Materials | - | ₹0.00 Cr | - | - | - |
| Stores  and Spare | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.22 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | - | ₹0.06 Cr |
| Sundry Debtors | ₹101 Cr | ₹68 Cr | ₹10 Cr | ₹4.64 Cr | ₹4.94 Cr |
| Debtors more than Six months | ₹13 Cr | ₹15 Cr | ₹6.04 Cr | ₹5.25 Cr | ₹30 Cr |
| Debtors Others | ₹94 Cr | ₹58 Cr | ₹8.48 Cr | ₹3.47 Cr | ₹1.43 Cr |
| Cash and Bank | ₹7.48 Cr | ₹2.58 Cr | ₹1.55 Cr | ₹0.90 Cr | ₹4.72 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | - | - |
| Balances at Bank | ₹7.43 Cr | ₹2.53 Cr | ₹1.53 Cr | ₹0.90 Cr | ₹4.72 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.73 Cr | ₹3.98 Cr | ₹2.18 Cr | ₹2.03 Cr | ₹0.09 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.18 Cr | - | - | - |
| Prepaid Expenses | ₹1.49 Cr | ₹1.35 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other current_assets | ₹2.78 Cr | ₹2.45 Cr | ₹2.17 Cr | ₹2.00 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹5.64 Cr | ₹3.48 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹7.21 Cr |
| Advances recoverable in cash or in kind | ₹9.69 Cr | ₹8.67 Cr | ₹6.96 Cr | ₹7.05 Cr | ₹6.98 Cr |
| Advance income tax and TDS | ₹0.34 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.07 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹8.32 Cr | ₹6.50 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹27 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr | ₹-13 Cr | ₹-27 Cr |
| Total Current Assets | ₹142 Cr | ₹95 Cr | ₹17 Cr | ₹10 Cr | ₹18 Cr |
| Net Current Assets (Including Current Investments) | ₹37 Cr | ₹27 Cr | ₹-12 Cr | ₹-26 Cr | ₹-186 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹276 Cr | ₹221 Cr | ₹42 Cr | ₹43 Cr | ₹53 Cr |
| Contingent Liabilities | ₹21 Cr | ₹5.36 Cr | - | - | - |
| Total Debt | ₹158 Cr | ₹140 Cr | ₹31 Cr | ₹33 Cr | ₹22 Cr |
| Book Value | - | 14.53 | -0.44 | -13.62 | -51.03 |
| Adjusted Book Value | 23.42 | 14.53 | -0.44 | -13.62 | -51.03 |
Compare Balance Sheet of peers of SEJAL GLASS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SEJAL GLASS | ₹943.4 Cr | -5.5% | 21.6% | 79.5% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹23,523.4 Cr | -3.1% | 7.9% | 37.9% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,009.9 Cr | -4.1% | 12.3% | 56.8% | Stock Analytics | |
| LA OPALA RG | ₹2,566.3 Cr | -0.6% | -4.3% | -29.6% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹639.6 Cr | 0.1% | -2.2% | 4.9% | Stock Analytics | |
| HALDYN GLASS | ₹515.1 Cr | -1.9% | 2.1% | -42.8% | Stock Analytics | |
SEJAL GLASS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SEJAL GLASS | -5.5% |
21.6% |
79.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses