SEJAL GLASS
|
SEJAL GLASS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,001,987 Cr | ₹371,577 Cr | ₹8.54 Cr | ₹126 Cr | ₹126 Cr |
Sales | ₹942,599 Cr | ₹345,940 Cr | ₹8.03 Cr | ₹126 Cr | ₹126 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹59,387 Cr | ₹25,637 Cr | ₹0.51 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,001,987 Cr | ₹371,577 Cr | ₹8.54 Cr | ₹126 Cr | ₹126 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19,370 Cr | ₹-21,298 Cr | ₹1.13 Cr | ₹1.51 Cr | ₹1.51 Cr |
Raw Material Consumed | ₹706,010 Cr | ₹271,416 Cr | ₹6.62 Cr | ₹117 Cr | ₹117 Cr |
Opening Raw Materials | ₹31,495 Cr | ₹31,476 Cr | ₹0.88 Cr | - | - |
Purchases Raw Materials | ₹717,441 Cr | ₹271,435 Cr | ₹6.05 Cr | ₹16 Cr | ₹16 Cr |
Closing Raw Materials | ₹42,926 Cr | ₹31,495 Cr | ₹0.32 Cr | - | - |
Other Direct Purchases / Brought in cost | - | - | - | ₹101 Cr | ₹101 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹124,767 Cr | ₹96,502 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹1.10 Cr |
Electricity & Power | ₹124,767 Cr | ₹96,502 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹1.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹324,811 Cr | ₹283,433 Cr | ₹3.45 Cr | ₹5.72 Cr | ₹5.72 Cr |
Salaries, Wages & Bonus | ₹309,241 Cr | ₹266,926 Cr | ₹3.14 Cr | ₹5.72 Cr | ₹5.72 Cr |
Contributions to EPF & Pension Funds | ₹6,803 Cr | ₹8,604 Cr | ₹0.11 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹8,767 Cr | ₹7,903 Cr | ₹0.20 Cr | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹25,184 Cr | ₹13,595 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.45 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.26 Cr | ₹0.26 Cr |
Repairs and Maintenance | ₹25,184 Cr | ₹10,623 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | ₹2,972 Cr | - | - | - |
General and Administration Expenses | ₹15,336 Cr | ₹30,282 Cr | ₹0.65 Cr | ₹1.39 Cr | ₹1.39 Cr |
Rent , Rates & Taxes | ₹3,953 Cr | ₹20,224 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.20 Cr |
Insurance | ₹4,151 Cr | ₹1,340 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.12 Cr |
Printing and stationery | ₹2,028 Cr | ₹1,596 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
Professional and legal fees | ₹-460 Cr | ₹1,352 Cr | ₹0.24 Cr | ₹0.48 Cr | ₹0.48 Cr |
Traveling and conveyance | ₹1,743 Cr | ₹1,687 Cr | ₹0.07 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Administration | ₹5,664 Cr | ₹5,769 Cr | ₹0.15 Cr | ₹0.49 Cr | ₹0.49 Cr |
Selling and Distribution Expenses | ₹31,136 Cr | ₹11,682 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹48 Cr | ₹41 Cr | ₹0.01 Cr | - | - |
Sales Commissions & Incentives | ₹365 Cr | - | ₹0.00 Cr | ₹0.09 Cr | ₹0.09 Cr |
Freight and Forwarding | ₹30,723 Cr | ₹11,641 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹81,688 Cr | ₹113,439 Cr | ₹1.90 Cr | ₹14 Cr | ₹14 Cr |
Bad debts /advances written off | ₹15 Cr | ₹8,527 Cr | ₹1.54 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.83 Cr | ₹0.83 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹81,672 Cr | ₹104,912 Cr | ₹0.36 Cr | ₹13 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,289,562 Cr | ₹799,050 Cr | ₹15 Cr | ₹141 Cr | ₹141 Cr |
Operating Profit (Excl OI) | ₹-287,575 Cr | ₹-427,473 Cr | ₹-6.69 Cr | ₹-15 Cr | ₹-15 Cr |
Other Income | ₹18,887 Cr | ₹20,159 Cr | ₹0.53 Cr | ₹11 Cr | ₹11 Cr |
Interest Received | ₹18,624 Cr | ₹20,159 Cr | ₹0.43 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹263 Cr | - | ₹0.10 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | ₹11 Cr | ₹11 Cr |
Operating Profit | ₹-268,688 Cr | ₹-407,314 Cr | ₹-6.16 Cr | ₹-4.48 Cr | ₹-4.48 Cr |
Interest | ₹344,621 Cr | ₹224,130 Cr | ₹2.19 Cr | ₹8.83 Cr | ₹8.83 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹344,026 Cr | ₹223,407 Cr | ₹2.17 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹595 Cr | ₹723 Cr | ₹0.03 Cr | - | - |
Other Interest | - | - | - | ₹8.83 Cr | ₹8.83 Cr |
PBDT | ₹-613,309 Cr | ₹-631,444 Cr | ₹-8.36 Cr | ₹-13 Cr | ₹-13 Cr |
Depreciation | ₹248,383 Cr | ₹249,297 Cr | ₹2.60 Cr | ₹2.46 Cr | ₹2.46 Cr |
Profit Before Taxation & Exceptional Items | ₹-861,692 Cr | ₹-880,742 Cr | ₹-11 Cr | ₹-16 Cr | ₹-16 Cr |
Exceptional Income / Expenses | ₹-979,823 Cr | ₹-1,269,549 Cr | ₹-3.71 Cr | ₹-3.08 Cr | ₹-3.08 Cr |
Profit Before Tax | ₹-1,841,516 Cr | ₹-2,150,291 Cr | ₹-15 Cr | ₹-19 Cr | ₹-19 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-1,841,516 Cr | ₹-2,150,291 Cr | ₹-15 Cr | ₹-19 Cr | ₹-19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,841,516 Cr | ₹-2,150,291 Cr | ₹-15 Cr | ₹-19 Cr | ₹-19 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-41,627,484 Cr | ₹-39,477,194 Cr | ₹-380 Cr | ₹-124 Cr | ₹-124 Cr |
Appropriations | ₹-43,469,000 Cr | ₹-41,627,484 Cr | ₹-395 Cr | ₹-142 Cr | ₹-142 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.49 | ₹-6.41 | ₹-4.37 | ₹-5.62 | ₹-5.62 |
Adjusted EPS | ₹-5.49 | ₹-6.41 | ₹-4.37 | ₹-5.62 | ₹-5.62 |
Compare Income Statement of peers of SEJAL GLASS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SEJAL GLASS | ₹344.7 Cr | -10.2% | -7.3% | 27.8% | Stock Analytics | |
ASAHI INDIA GLASS | ₹14,760.4 Cr | 5.5% | 14.6% | 31.4% | Stock Analytics | |
BOROSIL RENEWABLES | ₹6,810.8 Cr | 0.3% | -0.3% | -1.2% | Stock Analytics | |
LA OPALA RG | ₹3,631.4 Cr | 1.9% | 4.3% | -8.4% | Stock Analytics | |
HALDYN GLASS | ₹847.7 Cr | -4% | 7.5% | 118.1% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹652.5 Cr | -0.6% | 15.4% | 50% | Stock Analytics |
SEJAL GLASS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SEJAL GLASS | -10.2% |
-7.3% |
27.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses