Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,001,987 Cr₹371,577 Cr₹8.54 Cr₹126 Cr₹126 Cr
     Sales ₹942,599 Cr₹345,940 Cr₹8.03 Cr₹126 Cr₹126 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹59,387 Cr₹25,637 Cr₹0.51 Cr--
Less: Excise Duty -----
Net Sales ₹1,001,987 Cr₹371,577 Cr₹8.54 Cr₹126 Cr₹126 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19,370 Cr₹-21,298 Cr₹1.13 Cr₹1.51 Cr₹1.51 Cr
Raw Material Consumed ₹706,010 Cr₹271,416 Cr₹6.62 Cr₹117 Cr₹117 Cr
     Opening Raw Materials ₹31,495 Cr₹31,476 Cr₹0.88 Cr--
     Purchases Raw Materials ₹717,441 Cr₹271,435 Cr₹6.05 Cr₹16 Cr₹16 Cr
     Closing Raw Materials ₹42,926 Cr₹31,495 Cr₹0.32 Cr--
     Other Direct Purchases / Brought in cost ---₹101 Cr₹101 Cr
     Other raw material cost -----
Power & Fuel Cost ₹124,767 Cr₹96,502 Cr₹1.12 Cr₹1.10 Cr₹1.10 Cr
     Electricity & Power ₹124,767 Cr₹96,502 Cr₹1.12 Cr₹1.10 Cr₹1.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹324,811 Cr₹283,433 Cr₹3.45 Cr₹5.72 Cr₹5.72 Cr
     Salaries, Wages & Bonus ₹309,241 Cr₹266,926 Cr₹3.14 Cr₹5.72 Cr₹5.72 Cr
     Contributions to EPF & Pension Funds ₹6,803 Cr₹8,604 Cr₹0.11 Cr--
     Workmen and Staff Welfare Expenses ₹8,767 Cr₹7,903 Cr₹0.20 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹25,184 Cr₹13,595 Cr₹0.09 Cr₹0.45 Cr₹0.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.26 Cr₹0.26 Cr
     Repairs and Maintenance ₹25,184 Cr₹10,623 Cr₹0.09 Cr₹0.19 Cr₹0.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp -₹2,972 Cr---
General and Administration Expenses ₹15,336 Cr₹30,282 Cr₹0.65 Cr₹1.39 Cr₹1.39 Cr
     Rent , Rates & Taxes ₹3,953 Cr₹20,224 Cr₹0.22 Cr₹0.20 Cr₹0.20 Cr
     Insurance ₹4,151 Cr₹1,340 Cr₹0.00 Cr₹0.12 Cr₹0.12 Cr
     Printing and stationery ₹2,028 Cr₹1,596 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
     Professional and legal fees ₹-460 Cr₹1,352 Cr₹0.24 Cr₹0.48 Cr₹0.48 Cr
     Traveling and conveyance ₹1,743 Cr₹1,687 Cr₹0.07 Cr₹0.27 Cr₹0.27 Cr
     Other Administration ₹5,664 Cr₹5,769 Cr₹0.15 Cr₹0.49 Cr₹0.49 Cr
Selling and Distribution Expenses ₹31,136 Cr₹11,682 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
     Advertisement & Sales Promotion ₹48 Cr₹41 Cr₹0.01 Cr--
     Sales Commissions & Incentives ₹365 Cr-₹0.00 Cr₹0.09 Cr₹0.09 Cr
     Freight and Forwarding ₹30,723 Cr₹11,641 Cr₹0.26 Cr₹0.18 Cr₹0.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹81,688 Cr₹113,439 Cr₹1.90 Cr₹14 Cr₹14 Cr
     Bad debts /advances written off ₹15 Cr₹8,527 Cr₹1.54 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.00 Cr--
     Losson foreign exchange fluctuations ---₹0.83 Cr₹0.83 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹81,672 Cr₹104,912 Cr₹0.36 Cr₹13 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,289,562 Cr₹799,050 Cr₹15 Cr₹141 Cr₹141 Cr
Operating Profit (Excl OI) ₹-287,575 Cr₹-427,473 Cr₹-6.69 Cr₹-15 Cr₹-15 Cr
Other Income ₹18,887 Cr₹20,159 Cr₹0.53 Cr₹11 Cr₹11 Cr
     Interest Received ₹18,624 Cr₹20,159 Cr₹0.43 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹263 Cr-₹0.10 Cr--
     Foreign Exchange Gains -----
     Others ---₹11 Cr₹11 Cr
Operating Profit ₹-268,688 Cr₹-407,314 Cr₹-6.16 Cr₹-4.48 Cr₹-4.48 Cr
Interest ₹344,621 Cr₹224,130 Cr₹2.19 Cr₹8.83 Cr₹8.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹344,026 Cr₹223,407 Cr₹2.17 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹595 Cr₹723 Cr₹0.03 Cr--
     Other Interest ---₹8.83 Cr₹8.83 Cr
PBDT ₹-613,309 Cr₹-631,444 Cr₹-8.36 Cr₹-13 Cr₹-13 Cr
Depreciation ₹248,383 Cr₹249,297 Cr₹2.60 Cr₹2.46 Cr₹2.46 Cr
Profit Before Taxation & Exceptional Items ₹-861,692 Cr₹-880,742 Cr₹-11 Cr₹-16 Cr₹-16 Cr
Exceptional Income / Expenses ₹-979,823 Cr₹-1,269,549 Cr₹-3.71 Cr₹-3.08 Cr₹-3.08 Cr
Profit Before Tax ₹-1,841,516 Cr₹-2,150,291 Cr₹-15 Cr₹-19 Cr₹-19 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-1,841,516 Cr₹-2,150,291 Cr₹-15 Cr₹-19 Cr₹-19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,841,516 Cr₹-2,150,291 Cr₹-15 Cr₹-19 Cr₹-19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-41,627,484 Cr₹-39,477,194 Cr₹-380 Cr₹-124 Cr₹-124 Cr
Appropriations ₹-43,469,000 Cr₹-41,627,484 Cr₹-395 Cr₹-142 Cr₹-142 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-5.49₹-6.41₹-4.37₹-5.62₹-5.62
Adjusted EPS ₹-5.49₹-6.41₹-4.37₹-5.62₹-5.62

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹344.7 Cr -10.2% -7.3% 27.8% Stock Analytics
ASAHI INDIA GLASS ₹14,760.4 Cr 5.5% 14.6% 31.4% Stock Analytics
BOROSIL RENEWABLES ₹6,810.8 Cr 0.3% -0.3% -1.2% Stock Analytics
LA OPALA RG ₹3,631.4 Cr 1.9% 4.3% -8.4% Stock Analytics
HALDYN GLASS ₹847.7 Cr -4% 7.5% 118.1% Stock Analytics
EMPIRE INDUSTRIES ₹652.5 Cr -0.6% 15.4% 50% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

-10.2%

-7.3%

27.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses