Home > Income Statement > SEAMEC

SEAMEC
Income Statement

SEAMEC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹350 Cr₹257 Cr₹38 Cr₹314 Cr₹194 Cr
     Income from ship building & Repairs -----
     Charter Income ₹349 Cr₹256 Cr₹38 Cr₹311 Cr₹193 Cr
     Freight and Demurrage -----
     Other Operational Income ₹0.52 Cr₹0.73 Cr₹0.41 Cr₹2.71 Cr₹0.14 Cr
Less: Excise Duty -----
Operating Income (Net) ₹350 Cr₹257 Cr₹38 Cr₹314 Cr₹194 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹29 Cr₹1.11 Cr₹7.99 Cr₹12 Cr
     Electricity & Power ₹0.11 Cr₹0.10 Cr₹0.02 Cr₹0.18 Cr₹0.20 Cr
     Oil, Fuel & Natural gas ₹17 Cr₹29 Cr₹1.09 Cr₹7.81 Cr₹12 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹53 Cr₹6.31 Cr₹64 Cr₹61 Cr
     Salaries, Wages & Bonus ₹59 Cr₹52 Cr₹6.22 Cr₹64 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹0.84 Cr₹0.08 Cr₹0.74 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.02 Cr₹0.01 Cr₹0.08 Cr₹0.08 Cr
     Other Employees Cost ----₹0.21 Cr
Operating Expenses ₹102 Cr₹87 Cr₹12 Cr₹94 Cr₹65 Cr
     Stevedoring,Despatch and Cargo expenses ₹0.20 Cr₹0.29 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Port,Light and canal Dues ₹3.22 Cr₹2.74 Cr₹0.15 Cr₹1.54 Cr-
     Sub-contracted / Out sourced services ₹50 Cr₹46 Cr₹8.22 Cr₹54 Cr₹29 Cr
     Repairs and Maintenance ₹3.28 Cr₹3.65 Cr₹0.23 Cr₹1.77 Cr₹5.64 Cr
     Stores,spare parts and tools consumed ₹23 Cr₹17 Cr₹1.63 Cr₹15 Cr₹12 Cr
     Other Operating Expenses ₹22 Cr₹17 Cr₹1.60 Cr₹23 Cr₹19 Cr
General and Administration Expenses ₹25 Cr₹16 Cr₹2.12 Cr₹17 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.48 Cr₹0.05 Cr₹3.17 Cr₹3.28 Cr
     Insurance ₹4.08 Cr₹2.48 Cr₹0.18 Cr₹1.98 Cr₹1.66 Cr
     Printing and stationery ₹0.11 Cr₹0.07 Cr₹0.02 Cr₹0.32 Cr₹0.27 Cr
     Professional and legal fees ₹8.89 Cr₹8.14 Cr₹1.29 Cr₹7.72 Cr₹3.71 Cr
     Other General & administrative Expenses ₹11 Cr₹4.90 Cr₹0.57 Cr₹3.99 Cr₹4.50 Cr
Selling and Distribution Expenses ₹0.22 Cr₹0.72 Cr₹0.04 Cr₹0.10 Cr₹0.13 Cr
     Advertisement & Sales Promotion -----
     Brokerage & Commissions ₹0.22 Cr₹0.72 Cr₹0.04 Cr₹0.10 Cr₹0.13 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹3.58 Cr₹0.08 Cr₹18 Cr₹8.76 Cr
     Bad debts /advances written off ₹8.49 Cr-₹0.05 Cr-₹5.35 Cr
     Provision for doubtful debts ₹4.28 Cr₹2.22 Cr₹0.03 Cr₹17 Cr-
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.00 Cr₹0.11 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.03 Cr₹1.35 Cr₹0.00 Cr₹0.93 Cr₹3.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹220 Cr₹189 Cr₹21 Cr₹202 Cr₹160 Cr
Operating Profit (Excl OI) ₹130 Cr₹68 Cr₹17 Cr₹112 Cr₹33 Cr
Other Income ₹46 Cr₹39 Cr₹2.99 Cr₹30 Cr₹20 Cr
     Interest Received ₹10 Cr₹13 Cr₹1.09 Cr₹5.90 Cr₹4.44 Cr
     Dividend Received -₹0.00 Cr₹0.01 Cr₹0.10 Cr-
     Profit on sale of Fixed Assets ₹7.00 Cr-₹0.00 Cr-₹0.28 Cr
     Profits on sale of Investments ₹0.05 Cr-₹0.00 Cr₹0.18 Cr-
     Foreign Exchange Gains ₹5.55 Cr₹3.47 Cr₹0.54 Cr₹5.27 Cr₹2.86 Cr
     Provision Written Back ₹12 Cr₹2.81 Cr₹0.83 Cr₹15 Cr₹9.82 Cr
     Others ₹11 Cr₹19 Cr₹0.52 Cr₹3.68 Cr₹2.34 Cr
Operating Profit ₹176 Cr₹107 Cr₹20 Cr₹142 Cr₹53 Cr
Interest ₹7.13 Cr₹5.72 Cr₹0.57 Cr₹4.05 Cr₹1.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.56 Cr₹4.19 Cr₹0.41 Cr₹3.29 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.87 Cr₹0.07 Cr₹0.62 Cr₹0.28 Cr
     Other Interest ₹0.87 Cr₹0.66 Cr₹0.10 Cr₹0.14 Cr₹0.14 Cr
PBDT ₹169 Cr₹101 Cr₹19 Cr₹138 Cr₹52 Cr
Depreciation ₹84 Cr₹57 Cr₹5.46 Cr₹52 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹44 Cr₹14 Cr₹86 Cr₹2.98 Cr
Exceptional Income / Expenses -₹62 Cr---
Profit Before Tax ₹85 Cr₹106 Cr₹14 Cr₹86 Cr₹2.98 Cr
Provision for Tax ₹1.09 Cr₹7.46 Cr₹0.54 Cr₹3.85 Cr₹1.97 Cr
     Current Income Tax ₹0.09 Cr₹4.51 Cr₹0.33 Cr₹5.76 Cr₹1.16 Cr
     Deferred Tax ₹0.98 Cr₹2.81 Cr₹0.19 Cr₹-1.92 Cr₹0.74 Cr
     Other taxes ₹0.03 Cr₹0.15 Cr₹0.03 Cr₹0.01 Cr₹0.07 Cr
Profit After Tax ₹84 Cr₹99 Cr₹13 Cr₹82 Cr₹1.00 Cr
Extra items -----
Minority Interest ₹-0.50 Cr₹-0.22 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹99 Cr₹13 Cr₹82 Cr₹1.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹481 Cr₹397 Cr₹29 Cr₹213 Cr₹212 Cr
Appropriations ₹564 Cr₹495 Cr₹42 Cr₹295 Cr₹213 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹564 Cr₹495 Cr₹42 Cr₹295 Cr₹213 Cr
Equity Dividend % -₹10.00₹10.00--
Earnings Per Share ₹32.73₹38.77₹52.41₹32.19₹0.39
Adjusted EPS ₹32.73₹38.77₹52.41₹32.19₹0.39

Compare Income Statement of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹2,712.0 Cr 4% -5.6% 53.7% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹14,224.6 Cr -2.7% 1.6% 64.8% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,937.8 Cr -1.3% -21.6% 43.9% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,310.8 Cr 5% -13.5% 120.2% Stock Analytics
SHREYAS SHIPPING & LOGISTICS ₹628.5 Cr 2.4% -8% 5.7% Stock Analytics
ESSAR SHIPPING ₹587.6 Cr -4.8% -33.1% 136.1% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

4%

-5.6%

53.7%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses