Home > Income Statement > SEAMEC

SEAMEC
Income Statement

SEAMEC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹652 Cr₹729 Cr₹437 Cr₹350 Cr₹257 Cr
     Income from ship building & Repairs -----
     Charter Income ₹645 Cr₹713 Cr₹432 Cr₹349 Cr₹256 Cr
     Freight and Demurrage -----
     Other Operational Income ₹6.96 Cr₹16 Cr₹5.58 Cr₹0.52 Cr₹0.73 Cr
Less: Excise Duty -----
Operating Income (Net) ₹652 Cr₹729 Cr₹437 Cr₹350 Cr₹257 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹61 Cr₹42 Cr₹18 Cr₹29 Cr
     Electricity & Power ₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
     Oil, Fuel & Natural gas ₹52 Cr₹61 Cr₹42 Cr₹17 Cr₹29 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹92 Cr₹76 Cr₹60 Cr₹53 Cr
     Salaries, Wages & Bonus ₹96 Cr₹89 Cr₹74 Cr₹59 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹2.06 Cr₹1.46 Cr₹1.21 Cr₹1.38 Cr₹0.84 Cr
     Workmen and Staff Welfare Expenses ₹0.20 Cr₹1.65 Cr₹0.48 Cr₹0.10 Cr₹0.02 Cr
     Other Employees Cost -----
Operating Expenses ₹218 Cr₹263 Cr₹149 Cr₹102 Cr₹87 Cr
     Stevedoring,Despatch and Cargo expenses ₹0.98 Cr₹0.70 Cr₹0.13 Cr₹0.20 Cr₹0.29 Cr
     Port,Light and canal Dues ₹4.93 Cr₹5.19 Cr₹3.82 Cr₹3.22 Cr₹2.74 Cr
     Sub-contracted / Out sourced services ₹97 Cr₹123 Cr₹70 Cr₹50 Cr₹46 Cr
     Repairs and Maintenance ₹14 Cr₹16 Cr₹7.64 Cr₹3.28 Cr₹3.65 Cr
     Stores,spare parts and tools consumed ₹53 Cr₹58 Cr₹31 Cr₹23 Cr₹17 Cr
     Other Operating Expenses ₹48 Cr₹59 Cr₹37 Cr₹22 Cr₹17 Cr
General and Administration Expenses ₹63 Cr₹65 Cr₹39 Cr₹25 Cr₹16 Cr
     Rent , Rates & Taxes ₹2.68 Cr₹2.18 Cr₹1.27 Cr₹0.55 Cr₹0.48 Cr
     Insurance ₹5.19 Cr₹5.23 Cr₹4.24 Cr₹4.08 Cr₹2.48 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.18 Cr₹0.11 Cr₹0.07 Cr
     Professional and legal fees ₹8.88 Cr₹11 Cr₹9.65 Cr₹8.89 Cr₹8.14 Cr
     Other General & administrative Expenses ₹46 Cr₹46 Cr₹24 Cr₹11 Cr₹4.90 Cr
Selling and Distribution Expenses ₹1.41 Cr₹0.73 Cr₹0.47 Cr₹0.22 Cr₹0.72 Cr
     Advertisement & Sales Promotion -----
     Brokerage & Commissions ₹1.41 Cr₹0.73 Cr₹0.47 Cr₹0.22 Cr₹0.72 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.33 Cr₹5.05 Cr₹4.33 Cr₹15 Cr₹3.58 Cr
     Bad debts /advances written off --₹0.27 Cr₹8.49 Cr-
     Provision for doubtful debts ₹2.53 Cr₹2.40 Cr₹1.00 Cr₹4.28 Cr₹2.22 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.02 Cr₹1.32 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.78 Cr₹1.33 Cr₹3.06 Cr₹2.03 Cr₹1.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹438 Cr₹486 Cr₹310 Cr₹220 Cr₹189 Cr
Operating Profit (Excl OI) ₹214 Cr₹243 Cr₹127 Cr₹130 Cr₹68 Cr
Other Income ₹30 Cr₹29 Cr₹20 Cr₹46 Cr₹39 Cr
     Interest Received ₹14 Cr₹9.44 Cr₹7.52 Cr₹10 Cr₹13 Cr
     Dividend Received ₹0.43 Cr₹0.13 Cr₹0.14 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets --₹2.94 Cr₹7.00 Cr-
     Profits on sale of Investments ₹7.54 Cr₹1.91 Cr₹1.54 Cr₹0.05 Cr-
     Foreign Exchange Gains ₹5.49 Cr-₹3.14 Cr₹5.55 Cr₹3.47 Cr
     Provision Written Back -₹5.53 Cr₹0.28 Cr₹12 Cr₹2.81 Cr
     Others ₹2.52 Cr₹12 Cr₹4.42 Cr₹11 Cr₹19 Cr
Operating Profit ₹245 Cr₹272 Cr₹147 Cr₹176 Cr₹107 Cr
Interest ₹16 Cr₹17 Cr₹7.19 Cr₹7.13 Cr₹5.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹15 Cr₹6.38 Cr₹5.56 Cr₹4.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.76 Cr₹0.40 Cr₹0.70 Cr₹0.87 Cr
     Other Interest ₹1.69 Cr₹0.80 Cr₹0.42 Cr₹0.87 Cr₹0.66 Cr
PBDT ₹229 Cr₹255 Cr₹140 Cr₹169 Cr₹101 Cr
Depreciation ₹131 Cr₹135 Cr₹112 Cr₹84 Cr₹57 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹120 Cr₹28 Cr₹85 Cr₹44 Cr
Exceptional Income / Expenses ₹8.84 Cr---₹62 Cr
Profit Before Tax ₹107 Cr₹120 Cr₹28 Cr₹85 Cr₹106 Cr
Provision for Tax ₹19 Cr₹-0.62 Cr₹-5.96 Cr₹1.09 Cr₹7.46 Cr
     Current Income Tax ₹18 Cr₹0.68 Cr₹0.10 Cr₹0.09 Cr₹4.51 Cr
     Deferred Tax ₹0.59 Cr₹-2.77 Cr₹-5.93 Cr₹0.98 Cr₹2.81 Cr
     Other taxes ₹0.02 Cr₹1.47 Cr₹-0.13 Cr₹0.03 Cr₹0.15 Cr
Profit After Tax ₹88 Cr₹121 Cr₹34 Cr₹84 Cr₹99 Cr
Extra items -----
Minority Interest ₹1.71 Cr₹-0.95 Cr₹-0.56 Cr₹-0.50 Cr₹-0.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹90 Cr₹120 Cr₹33 Cr₹83 Cr₹99 Cr
Adjustments to PAT ₹0.00 Cr----
Profit Balance B/F ₹654 Cr₹554 Cr₹538 Cr₹481 Cr₹397 Cr
Appropriations ₹744 Cr₹674 Cr₹571 Cr₹564 Cr₹495 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹744 Cr₹674 Cr₹571 Cr₹564 Cr₹495 Cr
Equity Dividend % -₹10.00--₹10.00
Earnings Per Share ₹35.25₹47.08₹12.98₹32.73₹38.77
Adjusted EPS ₹35.25₹47.08₹12.98₹32.73₹38.77

Compare Income Statement of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹2,004.6 Cr -1.3% -9.5% -49.9% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹13,285.9 Cr -0.4% -7% -32.5% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,805.1 Cr -1.6% -5.1% -24.7% Stock Analytics
SHIPPING CORPORATION OF INDIA LAND AND ASSETS ₹2,347.6 Cr -0.7% -5% -50.8% Stock Analytics
DREDGING CORPORATION OF INDIA ₹1,852.2 Cr -2.8% -5.7% -44.6% Stock Analytics
TRANSWORLD SHIPPING LINES ₹569.8 Cr -0.8% -5.7% -31.7% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

-1.3%

-9.5%

-49.9%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses