Home > Balance Sheet > SEAMEC

SEAMEC
Balance Sheet

COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,276 Cr₹982 Cr₹886 Cr₹765 Cr₹723 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹939 Cr₹731 Cr₹654 Cr₹554 Cr₹549 Cr
    General Reserves ₹213 Cr₹179 Cr₹179 Cr₹166 Cr₹147 Cr
    Other Reserves ₹124 Cr₹72 Cr₹52 Cr₹45 Cr₹27 Cr
Reserve excluding Revaluation Reserve ₹1,276 Cr₹982 Cr₹886 Cr₹765 Cr₹723 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,302 Cr₹1,008 Cr₹911 Cr₹790 Cr₹748 Cr
Minority Interest ₹2.25 Cr₹-1.12 Cr₹0.99 Cr₹1.21 Cr₹2.75 Cr
Long-Term Borrowings -----
Secured Loans ₹194 Cr₹121 Cr₹182 Cr₹47 Cr₹72 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹194 Cr₹121 Cr₹182 Cr₹47 Cr₹72 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹3.55 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.55 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.62 Cr₹-2.01 Cr₹-2.60 Cr₹0.18 Cr₹6.10 Cr
    Deferred Tax Assets ₹5.92 Cr₹4.27 Cr₹3.38 Cr-₹0.03 Cr
    Deferred Tax Liability ₹2.30 Cr₹2.26 Cr₹0.78 Cr₹0.18 Cr₹6.12 Cr
Other Long Term Liabilities ₹47 Cr₹30 Cr₹32 Cr₹17 Cr₹40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹21 Cr₹2.63 Cr₹1.45 Cr₹5.89 Cr
Total Non-Current Liabilities ₹262 Cr₹170 Cr₹213 Cr₹66 Cr₹124 Cr
Current Liabilities -----
Trade Payables ₹58 Cr₹54 Cr₹113 Cr₹60 Cr₹24 Cr
    Sundry Creditors ₹58 Cr₹54 Cr₹113 Cr₹60 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹197 Cr₹132 Cr₹93 Cr₹72 Cr₹52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.91 Cr₹4.89 Cr₹16 Cr₹18 Cr₹0.54 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹127 Cr₹77 Cr₹54 Cr₹52 Cr
Short Term Borrowings ₹52 Cr₹32 Cr₹74 Cr₹74 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹31 Cr₹73 Cr₹71 Cr₹23 Cr
    Working Capital Loans- Sec ₹50 Cr₹31 Cr₹73 Cr₹71 Cr₹23 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹2.23 Cr₹0.57 Cr₹0.52 Cr₹2.88 Cr-
    Other Unsecured Loans ₹-50 Cr₹-31 Cr₹-73 Cr₹-71 Cr₹-23 Cr
Short Term Provisions ₹1.87 Cr₹0.97 Cr₹1.13 Cr₹0.71 Cr₹3.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.02 Cr₹0.47 Cr₹0.45 Cr-₹3.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.85 Cr₹0.50 Cr₹0.68 Cr₹0.71 Cr₹0.32 Cr
Total Current Liabilities ₹309 Cr₹219 Cr₹280 Cr₹207 Cr₹103 Cr
Total Liabilities ₹1,875 Cr₹1,395 Cr₹1,406 Cr₹1,064 Cr₹978 Cr
ASSETS
Gross Block ₹1,662 Cr₹1,291 Cr₹1,221 Cr₹1,014 Cr₹743 Cr
Less: Accumulated Depreciation ₹765 Cr₹635 Cr₹504 Cr₹429 Cr₹332 Cr
Less: Impairment of Assets -----
Net Block ₹897 Cr₹655 Cr₹717 Cr₹585 Cr₹411 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.57 Cr-₹1.92 Cr
Non Current Investments ₹367 Cr₹333 Cr₹123 Cr₹131 Cr₹269 Cr
Long Term Investment ₹367 Cr₹333 Cr₹123 Cr₹131 Cr₹269 Cr
    Quoted ---₹25 Cr₹3.29 Cr
    Unquoted ₹367 Cr₹333 Cr₹123 Cr₹106 Cr₹266 Cr
Long Term Loans & Advances ₹26 Cr₹39 Cr₹36 Cr₹31 Cr₹13 Cr
Other Non Current Assets ₹1.24 Cr-₹1.43 Cr₹3.92 Cr₹0.27 Cr
Total Non-Current Assets ₹1,291 Cr₹1,028 Cr₹878 Cr₹751 Cr₹695 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹56 Cr₹43 Cr₹54 Cr₹41 Cr₹28 Cr
    Raw Materials -----
    Work-in Progress --₹3.09 Cr₹8.12 Cr-
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹54 Cr₹42 Cr₹47 Cr₹31 Cr₹26 Cr
    Other Inventory ₹1.48 Cr₹1.64 Cr₹4.25 Cr₹2.56 Cr₹1.27 Cr
Sundry Debtors ₹312 Cr₹159 Cr₹228 Cr₹106 Cr₹40 Cr
    Debtors more than Six months ₹54 Cr₹46 Cr₹42 Cr₹43 Cr₹45 Cr
    Debtors Others ₹297 Cr₹146 Cr₹217 Cr₹95 Cr₹26 Cr
Cash and Bank ₹188 Cr₹140 Cr₹136 Cr₹155 Cr₹24 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹188 Cr₹140 Cr₹136 Cr₹155 Cr₹24 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹11 Cr₹8.54 Cr₹5.87 Cr₹16 Cr
    Interest accrued on Investments ₹3.54 Cr₹4.36 Cr₹2.91 Cr₹0.76 Cr₹13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.36 Cr₹3.46 Cr₹5.27 Cr₹0.44 Cr₹1.59 Cr
    Other current_assets ₹5.84 Cr₹3.27 Cr₹0.36 Cr₹4.68 Cr₹0.94 Cr
Short Term Loans and Advances ₹14 Cr₹14 Cr₹25 Cr₹6.15 Cr₹176 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹6.51 Cr₹7.13 Cr₹4.48 Cr₹3.04 Cr
    Advance income tax and TDS ----₹7.33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.95 Cr₹7.82 Cr₹18 Cr₹1.68 Cr₹166 Cr
Total Current Assets ₹584 Cr₹368 Cr₹452 Cr₹314 Cr₹283 Cr
Net Current Assets (Including Current Investments) ₹276 Cr₹149 Cr₹171 Cr₹107 Cr₹180 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,875 Cr₹1,395 Cr₹1,406 Cr₹1,064 Cr₹978 Cr
Contingent Liabilities ₹31 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Total Debt ₹328 Cr₹212 Cr₹307 Cr₹137 Cr₹123 Cr
Book Value 511.90396.41358.48310.85294.38
Adjusted Book Value 511.90396.41358.48310.85294.38

Compare Balance Sheet of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹4,450.7 Cr 1% 5.9% 84.8% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹21,193.1 Cr 4.2% 11.7% 39.5% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹13,002.8 Cr 3.5% -3.2% 27.8% Stock Analytics
SHREEJI SHIPPING GLOBAL ₹11,795.3 Cr 4.7% 13.8% 184.1% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,849.4 Cr 2.9% -7.8% 51.9% Stock Analytics
SHIPPING CORPORATION OF INDIA LAND AND ASSETS ₹1,777.5 Cr 0.2% -4.5% -25.5% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

1%

5.9%

84.8%

SENSEX

0.7%

-3.5%

-9.2%


You may also like the below Video Courses