Home > Balance Sheet > SEAMEC
COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹765 Cr₹723 Cr₹637 Cr₹536 Cr₹404 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹574 Cr₹549 Cr₹481 Cr₹397 Cr₹287 Cr
    General Reserves ₹166 Cr₹147 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves ₹25 Cr₹27 Cr₹64 Cr₹48 Cr₹26 Cr
Reserve excluding Revaluation Reserve ₹765 Cr₹723 Cr₹637 Cr₹536 Cr₹404 Cr
Revaluation reserve -----
Shareholder's Funds ₹790 Cr₹748 Cr₹662 Cr₹561 Cr₹430 Cr
Minority Interest ₹1.21 Cr₹2.75 Cr₹2.34 Cr--
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹72 Cr₹35 Cr₹50 Cr₹38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹72 Cr₹35 Cr₹50 Cr₹38 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.18 Cr₹6.10 Cr₹5.12 Cr₹2.32 Cr₹0.47 Cr
    Deferred Tax Assets -₹0.03 Cr---
    Deferred Tax Liability ₹0.18 Cr₹6.12 Cr₹5.12 Cr₹2.32 Cr₹0.47 Cr
Other Long Term Liabilities ₹17 Cr₹40 Cr₹38 Cr₹38 Cr₹8.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.45 Cr₹5.89 Cr₹8.84 Cr₹9.70 Cr₹11 Cr
Total Non-Current Liabilities ₹66 Cr₹124 Cr₹87 Cr₹100 Cr₹57 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹24 Cr₹35 Cr₹150 Cr₹123 Cr
    Sundry Creditors ₹60 Cr₹24 Cr₹35 Cr₹150 Cr₹123 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹72 Cr₹52 Cr₹39 Cr₹28 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹0.54 Cr₹1.15 Cr₹0.57 Cr₹0.36 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹52 Cr₹38 Cr₹27 Cr₹25 Cr
Short Term Borrowings ₹74 Cr₹23 Cr₹40 Cr₹8.17 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹74 Cr₹23 Cr₹40 Cr₹8.17 Cr₹27 Cr
    Working Capital Loans- Sec ₹71 Cr₹23 Cr₹40 Cr₹8.17 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-71 Cr₹-23 Cr₹-40 Cr₹-8.17 Cr₹-27 Cr
Short Term Provisions ₹0.71 Cr₹3.58 Cr₹0.27 Cr₹0.70 Cr₹0.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.26 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.71 Cr₹0.32 Cr₹0.27 Cr₹0.70 Cr₹0.66 Cr
Total Current Liabilities ₹207 Cr₹103 Cr₹115 Cr₹187 Cr₹177 Cr
Total Liabilities ₹1,064 Cr₹978 Cr₹867 Cr₹848 Cr₹664 Cr
ASSETS
Gross Block ₹1,014 Cr₹743 Cr₹538 Cr₹484 Cr₹417 Cr
Less: Accumulated Depreciation ₹429 Cr₹332 Cr₹247 Cr₹236 Cr₹182 Cr
Less: Impairment of Assets -----
Net Block ₹585 Cr₹411 Cr₹291 Cr₹248 Cr₹236 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.92 Cr₹0.02 Cr₹1.10 Cr-
Non Current Investments ₹131 Cr₹269 Cr₹223 Cr₹172 Cr₹95 Cr
Long Term Investment ₹131 Cr₹269 Cr₹223 Cr₹172 Cr₹95 Cr
    Quoted ₹25 Cr₹3.29 Cr---
    Unquoted ₹106 Cr₹266 Cr₹223 Cr₹172 Cr₹95 Cr
Long Term Loans & Advances ₹31 Cr₹13 Cr₹14 Cr₹16 Cr₹17 Cr
Other Non Current Assets ₹3.92 Cr₹0.27 Cr₹76 Cr₹64 Cr₹48 Cr
Total Non-Current Assets ₹751 Cr₹695 Cr₹603 Cr₹501 Cr₹396 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹7.01 Cr₹22 Cr
    Quoted -----
    Unquoted ---₹7.01 Cr₹22 Cr
Inventories ₹41 Cr₹28 Cr₹20 Cr₹18 Cr₹15 Cr
    Raw Materials -----
    Work-in Progress ₹8.12 Cr----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹31 Cr₹26 Cr₹19 Cr₹17 Cr₹14 Cr
    Other Inventory ₹2.56 Cr₹1.27 Cr₹0.86 Cr₹0.36 Cr₹0.87 Cr
Sundry Debtors ₹106 Cr₹40 Cr₹79 Cr₹156 Cr₹163 Cr
    Debtors more than Six months ₹43 Cr₹45 Cr₹47 Cr--
    Debtors Others ₹95 Cr₹26 Cr₹68 Cr₹198 Cr₹212 Cr
Cash and Bank ₹155 Cr₹24 Cr₹28 Cr₹28 Cr₹62 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹155 Cr₹24 Cr₹28 Cr₹28 Cr₹62 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.87 Cr₹16 Cr₹17 Cr₹9.30 Cr₹3.74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.76 Cr₹13 Cr₹11 Cr₹6.24 Cr₹2.78 Cr
    Prepaid Expenses ₹0.44 Cr₹1.59 Cr₹1.65 Cr₹1.07 Cr₹0.64 Cr
    Other current_assets ₹4.68 Cr₹0.94 Cr₹4.35 Cr₹1.99 Cr₹0.32 Cr
Short Term Loans and Advances ₹6.15 Cr₹176 Cr₹120 Cr₹130 Cr₹0.58 Cr
    Advances recoverable in cash or in kind ₹4.48 Cr₹3.04 Cr₹2.26 Cr₹1.62 Cr₹0.58 Cr
    Advance income tax and TDS -₹7.33 Cr-₹0.39 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.68 Cr₹166 Cr₹117 Cr₹128 Cr-
Total Current Assets ₹314 Cr₹283 Cr₹263 Cr₹348 Cr₹268 Cr
Net Current Assets (Including Current Investments) ₹107 Cr₹180 Cr₹149 Cr₹161 Cr₹91 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,064 Cr₹978 Cr₹867 Cr₹848 Cr₹664 Cr
Contingent Liabilities ₹19 Cr₹19 Cr₹17 Cr₹19 Cr₹29 Cr
Total Debt ₹137 Cr₹123 Cr₹89 Cr₹73 Cr₹72 Cr
Book Value -294.38260.41220.70169.01
Adjusted Book Value 310.85294.38260.41220.70169.01

Compare Balance Sheet of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹2,860.5 Cr 6.8% 4.3% 67.2% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹15,501.7 Cr 7.6% 10.5% 66.9% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹10,841.5 Cr 11.2% 16.2% 140.6% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,326.2 Cr 1.1% 27.6% 175.2% Stock Analytics
SHREYAS SHIPPING & LOGISTICS ₹654.0 Cr 4.5% 13.2% -0.2% Stock Analytics
ESSAR SHIPPING ₹634.4 Cr -2.3% 42.4% 248.2% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

6.8%

4.3%

67.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses