SCHNEIDER ELECTRIC INFRASTRUCTURE
|
SCHNEIDER ELECTRIC INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,650 Cr | ₹2,218 Cr | ₹1,784 Cr | ₹1,531 Cr | ₹1,297 Cr |
| Sales | ₹2,165 Cr | ₹1,832 Cr | ₹1,462 Cr | ₹1,307 Cr | ₹1,071 Cr |
| Job Work/ Contract Receipts | ₹315 Cr | ₹237 Cr | ₹179 Cr | ₹105 Cr | ₹137 Cr |
| Processing Charges / Service Income | ₹153 Cr | ₹135 Cr | ₹130 Cr | ₹101 Cr | ₹79 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹18 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,637 Cr | ₹2,207 Cr | ₹1,777 Cr | ₹1,530 Cr | ₹1,297 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹5.24 Cr | ₹-63 Cr | ₹16 Cr | ₹-16 Cr |
| Raw Material Consumed | ₹1,675 Cr | ₹1,393 Cr | ₹1,271 Cr | ₹1,066 Cr | ₹913 Cr |
| Opening Raw Materials | ₹134 Cr | ₹128 Cr | ₹119 Cr | ₹96 Cr | ₹111 Cr |
| Purchases Raw Materials | ₹1,598 Cr | ₹1,335 Cr | ₹1,228 Cr | ₹1,056 Cr | ₹887 Cr |
| Closing Raw Materials | ₹132 Cr | ₹134 Cr | ₹128 Cr | ₹119 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹75 Cr | ₹63 Cr | ₹52 Cr | ₹33 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.09 Cr | ₹8.92 Cr | ₹8.06 Cr | ₹8.56 Cr | ₹6.49 Cr |
| Electricity & Power | ₹9.09 Cr | ₹8.92 Cr | ₹8.06 Cr | ₹8.56 Cr | ₹6.49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹301 Cr | ₹271 Cr | ₹236 Cr | ₹210 Cr | ₹185 Cr |
| Salaries, Wages & Bonus | ₹256 Cr | ₹227 Cr | ₹190 Cr | ₹174 Cr | ₹158 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹10 Cr | ₹9.14 Cr | ₹8.01 Cr | ₹9.27 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹20 Cr | ₹25 Cr | ₹24 Cr | ₹13 Cr |
| Other Employees Cost | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹4.41 Cr | ₹3.75 Cr |
| Other Manufacturing Expenses | ₹87 Cr | ₹70 Cr | ₹57 Cr | ₹50 Cr | ₹46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹68 Cr | ₹52 Cr | ₹43 Cr | ₹36 Cr | ₹33 Cr |
| General and Administration Expenses | ₹173 Cr | ₹96 Cr | ₹79 Cr | ₹71 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹8.95 Cr | ₹8.48 Cr | ₹8.74 Cr | ₹12 Cr | ₹13 Cr |
| Insurance | ₹5.09 Cr | ₹3.83 Cr | ₹3.58 Cr | ₹2.60 Cr | ₹4.11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹50 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| Traveling and conveyance | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹10 Cr | ₹5.66 Cr |
| Other Administration | ₹82 Cr | ₹46 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹34 Cr | ₹8.05 Cr | ₹8.88 Cr | ₹9.71 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹32 Cr | ₹34 Cr | ₹8.05 Cr | ₹8.88 Cr | ₹9.71 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹34 Cr | ₹16 Cr | ₹14 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.47 Cr | ₹13 Cr | ₹0.26 Cr | ₹3.50 Cr | ₹14 Cr |
| Losson disposal of fixed assets(net) | ₹0.50 Cr | - | ₹0.15 Cr | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | ₹3.03 Cr | ₹1.88 Cr | ₹3.83 Cr | ₹3.15 Cr | ₹3.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹7.60 Cr | ₹6.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,266 Cr | ₹1,912 Cr | ₹1,612 Cr | ₹1,444 Cr | ₹1,233 Cr |
| Operating Profit (Excl OI) | ₹371 Cr | ₹295 Cr | ₹165 Cr | ₹86 Cr | ₹64 Cr |
| Other Income | ₹37 Cr | ₹9.88 Cr | ₹15 Cr | ₹9.90 Cr | ₹19 Cr |
| Interest Received | ₹7.60 Cr | ₹0.62 Cr | - | ₹0.09 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.12 Cr | - | - | ₹0.23 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹22 Cr | ₹4.50 Cr | ₹8.33 Cr | ₹4.44 Cr | ₹1.80 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹6.86 Cr | ₹4.64 Cr | ₹6.88 Cr | ₹5.38 Cr | ₹16 Cr |
| Operating Profit | ₹407 Cr | ₹305 Cr | ₹180 Cr | ₹96 Cr | ₹82 Cr |
| Interest | ₹49 Cr | ₹69 Cr | ₹53 Cr | ₹48 Cr | ₹48 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.09 Cr | ₹2.85 Cr | ₹2.54 Cr | ₹2.49 Cr | ₹1.72 Cr |
| Other Interest | ₹47 Cr | ₹66 Cr | ₹51 Cr | ₹46 Cr | ₹46 Cr |
| PBDT | ₹358 Cr | ₹236 Cr | ₹127 Cr | ₹47 Cr | ₹34 Cr |
| Depreciation | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹333 Cr | ₹214 Cr | ₹108 Cr | ₹30 Cr | ₹12 Cr |
| Exceptional Income / Expenses | ₹18 Cr | ₹-4.12 Cr | ₹15 Cr | ₹-2.60 Cr | ₹-13 Cr |
| Profit Before Tax | ₹350 Cr | ₹210 Cr | ₹124 Cr | ₹28 Cr | ₹-1.01 Cr |
| Provision for Tax | ₹82 Cr | ₹38 Cr | - | - | - |
| Current Income Tax | ₹83 Cr | ₹22 Cr | - | - | - |
| Deferred Tax | ₹-2.23 Cr | ₹-15 Cr | - | - | - |
| Other taxes | ₹2.19 Cr | ₹30 Cr | - | - | - |
| Profit After Tax | ₹268 Cr | ₹172 Cr | ₹124 Cr | ₹28 Cr | ₹-1.01 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-64 Cr | ₹-209 Cr | ₹-324 Cr | ₹-357 Cr | ₹-359 Cr |
| Appropriations | ₹204 Cr | ₹-37 Cr | ₹-200 Cr | ₹-329 Cr | ₹-360 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.18 Cr | ₹27 Cr | ₹8.67 Cr | ₹-4.96 Cr | ₹-3.15 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
| Adjusted EPS | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
Compare Income Statement of peers of SCHNEIDER ELECTRIC INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCHNEIDER ELECTRIC INFRASTRUCTURE | ₹24,161.1 Cr | 9.3% | 12.3% | 47.2% | Stock Analytics | |
| ABB INDIA | ₹145,495.0 Cr | 10.9% | 14.8% | 24.1% | Stock Analytics | |
| SIEMENS | ₹120,728.0 Cr | 11.3% | 5% | -38.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,166.0 Cr | 6.4% | 4.9% | 17% | Stock Analytics | |
| HAVELLS INDIA | ₹80,420.6 Cr | 6.4% | -3.6% | -17.2% | Stock Analytics | |
| SUZLON ENERGY | ₹62,127.5 Cr | 8.9% | 14.4% | -23.1% | Stock Analytics | |
SCHNEIDER ELECTRIC INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCHNEIDER ELECTRIC INFRASTRUCTURE | 9.3% |
12.3% |
47.2% |
| SENSEX | 5.8% |
-1.7% |
1.2% |
You may also like the below Video Courses