Home > Income Statement > SAT INDUSTRIES

SAT INDUSTRIES
Income Statement

SAT INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹501 Cr₹466 Cr₹347 Cr₹205 Cr₹225 Cr
     Sales ₹485 Cr₹457 Cr₹330 Cr₹194 Cr₹212 Cr
     Job Work/ Contract Receipts -₹0.29 Cr₹0.64 Cr₹1.29 Cr-
     Processing Charges / Service Income ₹1.55 Cr₹2.12 Cr₹3.35 Cr₹2.97 Cr₹4.78 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹6.76 Cr₹13 Cr₹6.67 Cr₹9.09 Cr
Less: Excise Duty -----
Net Sales ₹501 Cr₹466 Cr₹347 Cr₹205 Cr₹225 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-24 Cr₹-3.58 Cr₹-0.37 Cr₹-1.52 Cr
Raw Material Consumed ₹333 Cr₹341 Cr₹233 Cr₹134 Cr₹155 Cr
     Opening Raw Materials ₹35 Cr₹31 Cr₹22 Cr₹20 Cr₹15 Cr
     Purchases Raw Materials ₹314 Cr₹336 Cr₹222 Cr₹128 Cr₹132 Cr
     Closing Raw Materials ₹26 Cr₹35 Cr₹31 Cr₹22 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹8.35 Cr₹20 Cr₹8.17 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹6.60 Cr₹6.09 Cr₹5.05 Cr₹5.59 Cr
     Electricity & Power ₹10 Cr₹6.32 Cr₹3.16 Cr₹2.94 Cr₹3.22 Cr
     Oil, Fuel & Natural gas ₹0.38 Cr₹0.28 Cr₹2.93 Cr₹2.11 Cr₹2.37 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹29 Cr₹22 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹33 Cr₹26 Cr₹19 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.05 Cr₹0.84 Cr₹0.66 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.66 Cr₹1.55 Cr₹0.90 Cr₹0.74 Cr
     Other Employees Cost ₹0.35 Cr₹1.15 Cr₹0.16 Cr₹0.08 Cr₹0.12 Cr
Other Manufacturing Expenses ₹27 Cr₹25 Cr₹9.83 Cr₹7.89 Cr₹7.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹12 Cr₹0.97 Cr₹0.33 Cr₹0.43 Cr
     Repairs and Maintenance ₹8.33 Cr₹6.12 Cr₹5.84 Cr₹4.45 Cr₹4.31 Cr
     Packing Material Consumed ₹1.08 Cr₹0.50 Cr₹0.13 Cr₹0.15 Cr₹0.18 Cr
     Other Mfg Exp ₹6.96 Cr₹6.63 Cr₹2.88 Cr₹2.96 Cr₹2.76 Cr
General and Administration Expenses ₹10 Cr₹8.15 Cr₹5.48 Cr₹2.96 Cr₹3.43 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.81 Cr₹0.69 Cr₹0.68 Cr₹0.44 Cr₹0.61 Cr
     Printing and stationery ₹0.58 Cr₹0.67 Cr₹0.59 Cr₹0.67 Cr₹0.58 Cr
     Professional and legal fees ₹2.93 Cr₹2.07 Cr₹1.10 Cr₹0.85 Cr₹0.29 Cr
     Traveling and conveyance ₹3.54 Cr₹2.71 Cr₹0.60 Cr₹0.78 Cr₹1.79 Cr
     Other Administration ₹2.42 Cr₹2.02 Cr₹2.51 Cr₹0.22 Cr₹0.16 Cr
Selling and Distribution Expenses ₹13 Cr₹14 Cr₹9.52 Cr₹5.77 Cr₹5.11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.06 Cr₹0.65 Cr₹0.41 Cr₹0.62 Cr₹0.97 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹9.01 Cr₹4.94 Cr₹4.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.07 Cr₹0.10 Cr₹0.20 Cr₹0.14 Cr
Miscellaneous Expenses ₹8.24 Cr₹10 Cr₹5.06 Cr₹6.92 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.04 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.47 Cr₹3.08 Cr--₹3.82 Cr
     Losson sale of non-trade current investments ----₹0.07 Cr
     Other Miscellaneous Expenses ₹7.77 Cr₹7.35 Cr₹5.06 Cr₹6.88 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹427 Cr₹411 Cr₹287 Cr₹178 Cr₹209 Cr
Operating Profit (Excl OI) ₹74 Cr₹55 Cr₹59 Cr₹26 Cr₹16 Cr
Other Income ₹278 Cr₹16 Cr₹4.75 Cr₹0.34 Cr₹3.57 Cr
     Interest Received ₹4.00 Cr₹4.67 Cr₹0.04 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹2.48 Cr₹2.41 Cr-₹2.90 Cr
     Profits on sale of Investments ₹256 Cr₹1.56 Cr₹1.49 Cr₹0.24 Cr-
     Provision Written Back ----₹0.54 Cr
     Foreign Exchange Gains ₹5.00 Cr₹6.80 Cr---
     Others ₹13 Cr₹0.03 Cr₹0.82 Cr₹0.10 Cr₹0.13 Cr
Operating Profit ₹352 Cr₹71 Cr₹64 Cr₹27 Cr₹20 Cr
Interest ₹11 Cr₹7.51 Cr₹7.91 Cr₹8.99 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.29 Cr₹6.20 Cr₹7.13 Cr₹6.12 Cr₹9.95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹1.08 Cr₹0.72 Cr₹1.03 Cr₹0.86 Cr
     Other Interest ₹0.30 Cr₹0.23 Cr₹0.07 Cr₹1.84 Cr₹0.23 Cr
PBDT ₹341 Cr₹63 Cr₹56 Cr₹18 Cr₹8.95 Cr
Depreciation ₹9.16 Cr₹7.17 Cr₹5.81 Cr₹5.24 Cr₹5.29 Cr
Profit Before Taxation & Exceptional Items ₹332 Cr₹56 Cr₹50 Cr₹12 Cr₹3.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹332 Cr₹58 Cr₹50 Cr₹12 Cr₹3.66 Cr
Provision for Tax ₹58 Cr₹13 Cr₹12 Cr₹3.00 Cr₹-0.42 Cr
     Current Income Tax ₹56 Cr₹13 Cr₹11 Cr₹0.68 Cr₹0.33 Cr
     Deferred Tax ₹0.72 Cr₹1.02 Cr₹1.06 Cr₹2.22 Cr₹-0.77 Cr
     Other taxes ₹0.88 Cr₹-0.46 Cr₹-0.05 Cr₹0.10 Cr₹0.02 Cr
Profit After Tax ₹274 Cr₹45 Cr₹39 Cr₹9.45 Cr₹4.08 Cr
Extra items -----
Minority Interest ₹-16 Cr₹-2.26 Cr₹-3.16 Cr₹-0.67 Cr₹-0.09 Cr
Share of Associate ---₹-0.02 Cr₹-1.38 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹258 Cr₹43 Cr₹36 Cr₹8.77 Cr₹2.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹65 Cr₹31 Cr₹22 Cr₹20 Cr
Appropriations ₹357 Cr₹108 Cr₹67 Cr₹31 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.43 Cr₹7.62 Cr₹1.13 Cr-₹0.50 Cr
Equity Dividend % ₹15.00₹10.00₹7.50₹5.00-
Earnings Per Share ₹22.81₹3.78₹3.14₹0.78₹0.23
Adjusted EPS ₹22.81₹3.78₹3.14₹0.78₹0.23

Compare Income Statement of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹952.2 Cr -3.6% 9.3% -20.1% Stock Analytics
ADANI ENTERPRISES ₹313,036.0 Cr -1.8% -2% -10.6% Stock Analytics
REDINGTON ₹22,280.6 Cr -3.9% 6% 54.7% Stock Analytics
MMTC ₹9,382.5 Cr -4.5% -8.3% -15.3% Stock Analytics
HONASA CONSUMER ₹9,331.6 Cr -3.9% 2.6% -2% Stock Analytics
LLOYDS ENTERPRISES ₹9,163.9 Cr -7.2% -14.7% 47.9% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

-3.6%

9.3%

-20.1%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses