Home > Balance Sheet > SAT INDUSTRIES

SAT INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹23 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹678 Cr₹626 Cr₹239 Cr₹180 Cr₹145 Cr
    Securities Premium ₹206 Cr₹206 Cr₹71 Cr₹80 Cr₹80 Cr
    Capital Reserves ₹57 Cr₹57 Cr₹57 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹400 Cr₹350 Cr₹99 Cr₹65 Cr₹31 Cr
    General Reserves ₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr
    Other Reserves ₹14 Cr₹11 Cr₹10 Cr₹7.79 Cr₹7.28 Cr
Reserve excluding Revaluation Reserve ₹678 Cr₹626 Cr₹239 Cr₹180 Cr₹145 Cr
Revaluation reserve -----
Shareholder's Funds ₹701 Cr₹648 Cr₹261 Cr₹203 Cr₹168 Cr
Minority Interest ₹122 Cr₹72 Cr₹46 Cr₹8.74 Cr₹3.15 Cr
Long-Term Borrowings -----
Secured Loans ₹4.62 Cr₹10 Cr₹28 Cr₹22 Cr₹36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.75 Cr₹9.71 Cr₹43 Cr₹17 Cr₹38 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.13 Cr₹0.45 Cr₹-15 Cr₹5.85 Cr₹-1.72 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.66 Cr₹3.95 Cr₹3.35 Cr₹2.88 Cr₹1.84 Cr
    Deferred Tax Assets ₹3.07 Cr₹0.68 Cr₹0.72 Cr₹0.08 Cr₹0.38 Cr
    Deferred Tax Liability ₹6.73 Cr₹4.62 Cr₹4.06 Cr₹2.95 Cr₹2.22 Cr
Other Long Term Liabilities ₹15 Cr₹5.72 Cr₹0.01 Cr-₹0.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.35 Cr----
Total Non-Current Liabilities ₹24 Cr₹20 Cr₹32 Cr₹25 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹71 Cr₹66 Cr₹53 Cr₹47 Cr₹45 Cr
    Sundry Creditors ₹71 Cr₹66 Cr₹53 Cr₹47 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹30 Cr₹35 Cr₹32 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.86 Cr₹6.22 Cr₹12 Cr₹9.54 Cr₹9.38 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹24 Cr₹24 Cr₹23 Cr₹15 Cr
Short Term Borrowings ₹21 Cr₹50 Cr₹56 Cr₹53 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹18 Cr₹11 Cr₹8.08 Cr₹6.91 Cr
    Working Capital Loans- Sec ₹18 Cr₹18 Cr₹11 Cr₹8.08 Cr₹6.91 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹15 Cr₹33 Cr₹37 Cr₹12 Cr
Short Term Provisions ₹8.55 Cr₹7.11 Cr₹7.17 Cr₹9.30 Cr₹0.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.38 Cr₹6.77 Cr₹7.01 Cr₹8.97 Cr₹0.29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.16 Cr₹0.34 Cr₹0.16 Cr₹0.33 Cr₹0.05 Cr
Total Current Liabilities ₹128 Cr₹153 Cr₹151 Cr₹142 Cr₹95 Cr
Total Liabilities ₹975 Cr₹893 Cr₹490 Cr₹379 Cr₹304 Cr
ASSETS
Gross Block ₹377 Cr₹240 Cr₹199 Cr₹161 Cr₹149 Cr
Less: Accumulated Depreciation ₹106 Cr₹96 Cr₹87 Cr₹80 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹271 Cr₹144 Cr₹112 Cr₹80 Cr₹75 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.84 Cr₹5.90 Cr₹1.57 Cr₹13 Cr₹0.02 Cr
Non Current Investments ₹22 Cr₹20 Cr₹13 Cr₹9.97 Cr₹6.23 Cr
Long Term Investment ₹22 Cr₹20 Cr₹13 Cr₹9.97 Cr₹6.23 Cr
    Quoted ₹0.52 Cr₹0.46 Cr₹0.34 Cr₹0.27 Cr₹0.26 Cr
    Unquoted ₹21 Cr₹19 Cr₹13 Cr₹9.70 Cr₹5.97 Cr
Long Term Loans & Advances ₹54 Cr₹34 Cr₹17 Cr₹8.08 Cr₹6.22 Cr
Other Non Current Assets ₹1.32 Cr₹1.33 Cr₹1.79 Cr₹2.32 Cr₹1.49 Cr
Total Non-Current Assets ₹358 Cr₹205 Cr₹146 Cr₹114 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹89 Cr₹85 Cr₹55 Cr₹40 Cr
    Raw Materials ₹37 Cr₹26 Cr₹35 Cr₹31 Cr₹22 Cr
    Work-in Progress ₹44 Cr₹52 Cr₹40 Cr₹13 Cr₹12 Cr
    Finished Goods ₹45 Cr₹7.57 Cr₹8.61 Cr₹10 Cr₹5.37 Cr
    Packing Materials -----
    Stores  and Spare ₹3.65 Cr₹2.49 Cr₹1.63 Cr₹0.97 Cr₹0.27 Cr
    Other Inventory ₹0.61 Cr₹0.54 Cr₹0.32 Cr₹0.15 Cr₹0.04 Cr
Sundry Debtors ₹190 Cr₹148 Cr₹107 Cr₹81 Cr₹54 Cr
    Debtors more than Six months ₹25 Cr₹23 Cr₹14 Cr₹2.95 Cr₹3.74 Cr
    Debtors Others ₹165 Cr₹125 Cr₹93 Cr₹78 Cr₹50 Cr
Cash and Bank ₹193 Cr₹336 Cr₹47 Cr₹14 Cr₹10 Cr
    Cash in hand ₹0.16 Cr₹0.16 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹192 Cr₹336 Cr₹47 Cr₹14 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹42 Cr₹29 Cr₹17 Cr₹29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.18 Cr₹0.82 Cr₹0.50 Cr₹0.01 Cr-
    Prepaid Expenses -----
    Other current_assets ₹26 Cr₹41 Cr₹29 Cr₹17 Cr₹29 Cr
Short Term Loans and Advances ₹76 Cr₹73 Cr₹76 Cr₹97 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹9.74 Cr₹23 Cr₹45 Cr₹39 Cr
    Advance income tax and TDS ₹0.19 Cr₹0.13 Cr-₹0.04 Cr₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹63 Cr₹63 Cr₹54 Cr₹53 Cr₹42 Cr
Total Current Assets ₹617 Cr₹688 Cr₹344 Cr₹265 Cr₹215 Cr
Net Current Assets (Including Current Investments) ₹489 Cr₹535 Cr₹193 Cr₹123 Cr₹120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹975 Cr₹893 Cr₹490 Cr₹379 Cr₹304 Cr
Contingent Liabilities ₹48 Cr₹48 Cr₹101 Cr₹63 Cr₹63 Cr
Total Debt ₹29 Cr₹63 Cr₹105 Cr₹91 Cr₹73 Cr
Book Value -57.3323.1117.9514.86
Adjusted Book Value 61.9657.3323.1117.9514.86

Compare Balance Sheet of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹983.7 Cr -1% -12.9% -32.1% Stock Analytics
ADANI ENTERPRISES ₹263,511.0 Cr NA -2% -25% Stock Analytics
REDINGTON ₹18,508.5 Cr -2.9% -6.4% 20.6% Stock Analytics
LLOYDS ENTERPRISES ₹11,331.6 Cr 2.4% -4.7% 91% Stock Analytics
HONASA CONSUMER ₹9,762.0 Cr 0.4% 14.7% -40.2% Stock Analytics
MMTC ₹9,673.5 Cr 3.7% -1.8% -36.2% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

-1%

-12.9%

-32.1%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses