Home > Income Statement > SAT INDUSTRIES

SAT INDUSTRIES
Income Statement

COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹347 Cr₹205 Cr₹225 Cr₹230 Cr₹100 Cr
     Sales ₹330 Cr₹194 Cr₹212 Cr₹217 Cr₹91 Cr
     Job Work/ Contract Receipts ₹0.64 Cr₹1.29 Cr---
     Processing Charges / Service Income ₹3.35 Cr₹2.97 Cr₹4.78 Cr₹7.29 Cr₹7.56 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹6.67 Cr₹9.09 Cr₹5.94 Cr₹1.75 Cr
Less: Excise Duty ----₹0.58 Cr
Net Sales ₹347 Cr₹205 Cr₹225 Cr₹230 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.58 Cr₹-0.37 Cr₹-1.52 Cr₹-6.88 Cr₹-1.28 Cr
Raw Material Consumed ₹233 Cr₹134 Cr₹155 Cr₹165 Cr₹79 Cr
     Opening Raw Materials ₹22 Cr₹20 Cr₹15 Cr₹1.04 Cr₹1.34 Cr
     Purchases Raw Materials ₹222 Cr₹128 Cr₹132 Cr₹144 Cr₹24 Cr
     Closing Raw Materials ₹31 Cr₹22 Cr₹20 Cr₹15 Cr₹1.04 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹8.17 Cr₹28 Cr₹35 Cr₹55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.09 Cr₹5.05 Cr₹5.59 Cr₹5.09 Cr₹2.90 Cr
     Electricity & Power ₹3.16 Cr₹2.94 Cr₹3.22 Cr₹4.76 Cr₹2.77 Cr
     Oil, Fuel & Natural gas ₹2.93 Cr₹2.11 Cr₹2.37 Cr₹0.33 Cr₹0.13 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹16 Cr₹16 Cr₹14 Cr₹2.58 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹14 Cr₹12 Cr₹2.45 Cr
     Contributions to EPF & Pension Funds ₹0.84 Cr₹0.66 Cr₹0.60 Cr₹0.50 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹1.55 Cr₹0.90 Cr₹0.74 Cr₹0.78 Cr₹0.02 Cr
     Other Employees Cost ₹0.16 Cr₹0.08 Cr₹0.12 Cr₹0.18 Cr₹0.02 Cr
Other Manufacturing Expenses ₹9.83 Cr₹7.89 Cr₹7.67 Cr₹6.07 Cr₹2.09 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.97 Cr₹0.33 Cr₹0.43 Cr₹0.31 Cr-
     Repairs and Maintenance ₹5.84 Cr₹4.45 Cr₹4.31 Cr₹3.31 Cr₹0.17 Cr
     Packing Material Consumed ₹0.13 Cr₹0.15 Cr₹0.18 Cr₹0.15 Cr₹0.08 Cr
     Other Mfg Exp ₹2.88 Cr₹2.96 Cr₹2.76 Cr₹2.31 Cr₹1.85 Cr
General and Administration Expenses ₹5.48 Cr₹2.96 Cr₹3.43 Cr₹3.92 Cr₹1.00 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.68 Cr₹0.44 Cr₹0.61 Cr₹0.34 Cr₹0.05 Cr
     Printing and stationery ₹0.59 Cr₹0.67 Cr₹0.58 Cr₹0.43 Cr₹0.46 Cr
     Professional and legal fees ₹1.10 Cr₹0.85 Cr₹0.29 Cr₹0.72 Cr₹0.25 Cr
     Traveling and conveyance ₹0.60 Cr₹0.78 Cr₹1.79 Cr₹1.95 Cr₹0.24 Cr
     Other Administration ₹3.11 Cr₹1.00 Cr₹1.95 Cr₹2.44 Cr₹0.25 Cr
Selling and Distribution Expenses ₹9.52 Cr₹5.77 Cr₹5.11 Cr₹6.25 Cr₹1.75 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.41 Cr₹0.62 Cr₹0.97 Cr₹0.57 Cr₹0.16 Cr
     Freight and Forwarding ₹9.01 Cr₹4.94 Cr₹4.00 Cr₹5.65 Cr₹1.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.20 Cr₹0.14 Cr₹0.02 Cr₹0.08 Cr
Miscellaneous Expenses ₹5.06 Cr₹6.92 Cr₹17 Cr₹3.09 Cr₹1.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.04 Cr₹0.00 Cr₹0.15 Cr-
     Losson foreign exchange fluctuations --₹3.82 Cr--
     Losson sale of non-trade current investments --₹0.07 Cr--
     Other Miscellaneous Expenses ₹5.06 Cr₹6.88 Cr₹13 Cr₹2.95 Cr₹1.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹287 Cr₹178 Cr₹209 Cr₹196 Cr₹90 Cr
Operating Profit (Excl OI) ₹59 Cr₹26 Cr₹16 Cr₹34 Cr₹10 Cr
Other Income ₹4.75 Cr₹0.34 Cr₹3.57 Cr₹0.72 Cr₹1.60 Cr
     Interest Received ₹0.04 Cr--₹0.21 Cr₹1.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.41 Cr-₹2.90 Cr--
     Profits on sale of Investments ₹1.49 Cr₹0.24 Cr-₹0.42 Cr-
     Provision Written Back --₹0.54 Cr--
     Foreign Exchange Gains -----
     Others ₹0.82 Cr₹0.10 Cr₹0.13 Cr₹0.09 Cr₹0.07 Cr
Operating Profit ₹64 Cr₹27 Cr₹20 Cr₹34 Cr₹12 Cr
Interest ₹7.91 Cr₹8.99 Cr₹11 Cr₹13 Cr₹2.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.13 Cr₹6.12 Cr₹9.95 Cr₹11 Cr₹1.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.72 Cr₹1.03 Cr₹0.86 Cr₹2.08 Cr₹0.15 Cr
     Other Interest ₹0.07 Cr₹1.84 Cr₹0.23 Cr₹0.04 Cr₹0.01 Cr
PBDT ₹56 Cr₹18 Cr₹8.95 Cr₹22 Cr₹9.72 Cr
Depreciation ₹5.81 Cr₹5.24 Cr₹5.29 Cr₹5.29 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹12 Cr₹3.66 Cr₹16 Cr₹8.57 Cr
Exceptional Income / Expenses ----₹-0.21 Cr
Profit Before Tax ₹50 Cr₹12 Cr₹3.66 Cr₹16 Cr₹8.36 Cr
Provision for Tax ₹12 Cr₹3.00 Cr₹-0.42 Cr₹-0.27 Cr₹1.09 Cr
     Current Income Tax ₹11 Cr₹0.68 Cr₹0.33 Cr₹1.34 Cr₹1.21 Cr
     Deferred Tax ₹1.06 Cr₹2.22 Cr₹-0.77 Cr₹-1.62 Cr₹0.06 Cr
     Other taxes ₹-0.05 Cr₹0.10 Cr₹0.02 Cr₹0.00 Cr₹-0.18 Cr
Profit After Tax ₹39 Cr₹9.45 Cr₹4.08 Cr₹16 Cr₹7.27 Cr
Extra items -----
Minority Interest ₹-3.16 Cr₹-0.67 Cr₹-0.09 Cr₹-2.20 Cr₹-0.02 Cr
Share of Associate -₹-0.02 Cr₹-1.38 Cr₹-0.92 Cr₹-0.26 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹8.77 Cr₹2.62 Cr₹13 Cr₹6.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹22 Cr₹20 Cr₹8.10 Cr₹-3.36 Cr
Appropriations ₹67 Cr₹31 Cr₹23 Cr₹21 Cr₹3.63 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.13 Cr-₹0.50 Cr₹1.30 Cr₹-4.47 Cr
Equity Dividend % ₹7.50₹5.00-₹5.00₹5.00
Earnings Per Share ₹3.14₹0.78₹0.23₹1.24₹0.65
Adjusted EPS ₹3.14₹0.78₹0.23₹1.24₹0.65

Compare Income Statement of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹1,124.4 Cr -0.8% -20.1% 42.2% Stock Analytics
ADANI ENTERPRISES ₹349,211.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,038.8 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹14,224.6 Cr NA NA NA Stock Analytics
MMTC ₹11,236.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,111.8 Cr 1.9% -10.7% 225.8% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

-0.8%

-20.1%

42.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses