Home > Balance Sheet > SAT INDUSTRIES

SAT INDUSTRIES
Balance Sheet

SAT INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹22 Cr
    Equity - Authorised ₹29 Cr₹29 Cr₹23 Cr₹23 Cr₹22 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹22 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹239 Cr₹180 Cr₹145 Cr₹137 Cr₹120 Cr
    Securities Premium ₹71 Cr₹80 Cr₹80 Cr₹80 Cr₹66 Cr
    Capital Reserves ₹57 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹99 Cr₹65 Cr₹31 Cr₹22 Cr₹20 Cr
    General Reserves ₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr
    Other Reserves ₹10 Cr₹7.79 Cr₹7.28 Cr₹7.87 Cr₹6.05 Cr
Reserve excluding Revaluation Reserve ₹239 Cr₹180 Cr₹145 Cr₹137 Cr₹120 Cr
Revaluation reserve -----
Shareholder's Funds ₹261 Cr₹203 Cr₹168 Cr₹160 Cr₹141 Cr
Minority Interest ₹46 Cr₹8.74 Cr₹3.15 Cr₹2.48 Cr₹16 Cr
Long-Term Borrowings -----
Secured Loans ₹28 Cr₹22 Cr₹36 Cr₹38 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹17 Cr₹38 Cr₹43 Cr₹46 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.20 Cr₹5.85 Cr₹-1.72 Cr₹-5.01 Cr₹-4.48 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.35 Cr₹2.88 Cr₹1.84 Cr₹-0.38 Cr₹0.39 Cr
    Deferred Tax Assets ₹0.53 Cr₹0.08 Cr₹0.38 Cr₹1.22 Cr₹1.88 Cr
    Deferred Tax Liability ₹3.88 Cr₹2.95 Cr₹2.22 Cr₹0.85 Cr₹2.27 Cr
Other Long Term Liabilities ₹0.01 Cr-₹0.01 Cr₹0.00 Cr-
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹32 Cr₹25 Cr₹38 Cr₹38 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹47 Cr₹45 Cr₹45 Cr₹39 Cr
    Sundry Creditors ₹53 Cr₹47 Cr₹45 Cr₹45 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹32 Cr₹24 Cr₹16 Cr₹8.34 Cr
    Bank Overdraft / Short term credit ---₹0.06 Cr-
    Advances received from customers ₹12 Cr₹9.54 Cr₹9.38 Cr₹3.16 Cr₹2.12 Cr
    Interest Accrued But Not Due ----₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹23 Cr₹15 Cr₹13 Cr₹6.22 Cr
Short Term Borrowings ₹56 Cr₹53 Cr₹25 Cr₹28 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹8.08 Cr₹6.91 Cr₹5.92 Cr₹15 Cr
    Working Capital Loans- Sec ₹11 Cr₹8.08 Cr₹6.91 Cr₹5.92 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹33 Cr₹37 Cr₹12 Cr₹16 Cr₹9.03 Cr
Short Term Provisions ₹7.17 Cr₹9.30 Cr₹0.34 Cr₹0.25 Cr₹0.82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.01 Cr₹8.97 Cr₹0.29 Cr₹0.17 Cr₹0.76 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.16 Cr₹0.33 Cr₹0.05 Cr₹0.09 Cr₹0.06 Cr
Total Current Liabilities ₹151 Cr₹142 Cr₹95 Cr₹89 Cr₹88 Cr
Total Liabilities ₹490 Cr₹379 Cr₹304 Cr₹289 Cr₹287 Cr
ASSETS
Gross Block ₹199 Cr₹161 Cr₹149 Cr₹145 Cr₹150 Cr
Less: Accumulated Depreciation ₹87 Cr₹80 Cr₹75 Cr₹70 Cr₹72 Cr
Less: Impairment of Assets -----
Net Block ₹112 Cr₹80 Cr₹75 Cr₹75 Cr₹77 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.57 Cr₹13 Cr₹0.02 Cr₹0.00 Cr-
Non Current Investments ₹13 Cr₹9.97 Cr₹6.23 Cr₹5.77 Cr₹7.58 Cr
Long Term Investment ₹13 Cr₹9.97 Cr₹6.23 Cr₹5.77 Cr₹7.58 Cr
    Quoted ₹0.34 Cr₹0.27 Cr₹0.26 Cr₹0.16 Cr₹0.50 Cr
    Unquoted ₹13 Cr₹9.70 Cr₹5.97 Cr₹5.61 Cr₹7.07 Cr
Long Term Loans & Advances ₹17 Cr₹8.08 Cr₹6.22 Cr₹9.47 Cr₹5.49 Cr
Other Non Current Assets ₹1.79 Cr₹2.32 Cr₹1.49 Cr₹1.35 Cr₹1.14 Cr
Total Non-Current Assets ₹146 Cr₹114 Cr₹89 Cr₹92 Cr₹92 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹85 Cr₹55 Cr₹40 Cr₹37 Cr₹31 Cr
    Raw Materials ₹35 Cr₹31 Cr₹22 Cr₹20 Cr₹15 Cr
    Work-in Progress ₹40 Cr₹13 Cr₹12 Cr₹17 Cr₹15 Cr
    Finished Goods ₹8.61 Cr₹10 Cr₹5.37 Cr₹0.81 Cr₹0.51 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.63 Cr₹0.97 Cr₹0.27 Cr₹0.33 Cr₹0.38 Cr
    Other Inventory ₹0.32 Cr₹0.15 Cr₹0.04 Cr-₹0.08 Cr
Sundry Debtors ₹107 Cr₹81 Cr₹54 Cr₹52 Cr₹53 Cr
    Debtors more than Six months ₹14 Cr₹2.95 Cr₹3.74 Cr--
    Debtors Others ₹93 Cr₹78 Cr₹50 Cr₹52 Cr₹53 Cr
Cash and Bank ₹47 Cr₹14 Cr₹10 Cr₹6.80 Cr₹7.83 Cr
    Cash in hand ₹0.13 Cr₹0.07 Cr₹0.05 Cr₹0.29 Cr₹0.10 Cr
    Balances at Bank ₹47 Cr₹14 Cr₹10 Cr₹5.97 Cr₹7.04 Cr
    Other cash and bank balances ---₹0.54 Cr₹0.69 Cr
Other Current Assets ₹29 Cr₹17 Cr₹29 Cr₹8.03 Cr₹6.59 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.50 Cr₹0.01 Cr-₹0.11 Cr₹0.08 Cr
    Prepaid Expenses -----
    Other current_assets ₹29 Cr₹17 Cr₹29 Cr₹7.92 Cr₹6.51 Cr
Short Term Loans and Advances ₹76 Cr₹97 Cr₹82 Cr₹93 Cr₹97 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹45 Cr₹39 Cr₹67 Cr₹64 Cr
    Advance income tax and TDS -₹0.04 Cr₹0.06 Cr₹0.02 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹54 Cr₹53 Cr₹42 Cr₹26 Cr₹33 Cr
Total Current Assets ₹344 Cr₹265 Cr₹215 Cr₹197 Cr₹196 Cr
Net Current Assets (Including Current Investments) ₹193 Cr₹123 Cr₹120 Cr₹108 Cr₹108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹490 Cr₹379 Cr₹304 Cr₹289 Cr₹287 Cr
Contingent Liabilities ₹101 Cr₹63 Cr₹63 Cr₹59 Cr₹59 Cr
Total Debt ₹105 Cr₹91 Cr₹73 Cr₹71 Cr₹86 Cr
Book Value -17.9514.8614.1413.07
Adjusted Book Value 23.1117.9514.8614.1413.07

Compare Balance Sheet of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹1,150.5 Cr 2.8% 10.5% 74% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

2.8%

10.5%

74%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses