Home > Income Statement > SARTHAK METALS

SARTHAK METALS
Income Statement

COMMUNITY POLL
for SARTHAK METALS
Please provide your vote to see the results

SARTHAK METALS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹408 Cr₹457 Cr₹222 Cr₹253 Cr₹221 Cr
     Sales ₹406 Cr₹455 Cr₹220 Cr₹251 Cr₹221 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹1.49 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.07 Cr₹2.01 Cr₹1.30 Cr₹0.27 Cr₹0.22 Cr
Less: Excise Duty ---₹39 Cr₹31 Cr
Net Sales ₹408 Cr₹457 Cr₹222 Cr₹214 Cr₹189 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.87 Cr₹2.25 Cr₹-4.71 Cr₹2.36 Cr₹-3.92 Cr
Raw Material Consumed ₹332 Cr₹377 Cr₹185 Cr₹175 Cr₹162 Cr
     Opening Raw Materials ₹21 Cr₹20 Cr₹17 Cr₹18 Cr₹12 Cr
     Purchases Raw Materials ₹323 Cr₹378 Cr₹188 Cr₹171 Cr₹168 Cr
     Closing Raw Materials ₹11 Cr₹21 Cr₹20 Cr₹17 Cr₹18 Cr
     Other Direct Purchases / Brought in cost --₹0.15 Cr₹1.40 Cr₹0.51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.81 Cr₹1.10 Cr₹2.94 Cr₹5.14 Cr₹2.99 Cr
     Electricity & Power ₹0.81 Cr₹1.10 Cr₹2.94 Cr₹2.79 Cr₹2.23 Cr
     Oil, Fuel & Natural gas ---₹2.34 Cr₹0.76 Cr
     Coals etc -----
     Other power & fuel ---₹0.01 Cr₹0.00 Cr
Employee Cost ₹7.83 Cr₹7.72 Cr₹7.18 Cr₹7.85 Cr₹4.84 Cr
     Salaries, Wages & Bonus ₹7.15 Cr₹7.26 Cr₹6.84 Cr₹6.89 Cr₹4.36 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.29 Cr₹0.14 Cr₹0.29 Cr₹0.21 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.17 Cr₹0.20 Cr₹0.09 Cr₹0.08 Cr
     Other Employees Cost ---₹0.58 Cr₹0.20 Cr
Other Manufacturing Expenses ₹12 Cr₹16 Cr₹8.19 Cr₹8.01 Cr₹5.83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.87 Cr₹1.04 Cr₹0.66 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹15 Cr₹7.53 Cr₹8.01 Cr₹5.83 Cr
General and Administration Expenses ₹2.06 Cr₹2.52 Cr₹1.80 Cr₹3.07 Cr₹2.66 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.69 Cr₹0.31 Cr₹0.11 Cr₹0.11 Cr
     Insurance ₹0.41 Cr₹0.61 Cr₹0.23 Cr₹0.26 Cr₹0.27 Cr
     Printing and stationery ₹0.13 Cr₹0.09 Cr₹0.06 Cr₹0.12 Cr₹0.12 Cr
     Professional and legal fees ₹0.43 Cr₹0.51 Cr₹0.44 Cr₹0.35 Cr₹0.22 Cr
     Traveling and conveyance ₹0.39 Cr₹0.20 Cr₹0.11 Cr₹0.33 Cr₹0.32 Cr
     Other Administration ₹0.55 Cr₹0.42 Cr₹0.64 Cr₹1.91 Cr₹1.63 Cr
Selling and Distribution Expenses ₹8.29 Cr₹9.61 Cr₹5.00 Cr₹1.69 Cr₹2.23 Cr
     Handling and Clearing Charges ---₹0.08 Cr₹0.03 Cr
     Other Selling Expenses ₹0.35 Cr₹0.52 Cr₹0.43 Cr--
Miscellaneous Expenses ₹1.24 Cr₹3.31 Cr₹0.69 Cr₹0.27 Cr₹0.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr₹0.09 Cr₹0.05 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.05 Cr₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.22 Cr₹3.21 Cr₹0.64 Cr₹0.22 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹368 Cr₹419 Cr₹206 Cr₹203 Cr₹177 Cr
Operating Profit (Excl OI) ₹40 Cr₹38 Cr₹16 Cr₹11 Cr₹12 Cr
Other Income ₹3.81 Cr₹0.96 Cr₹0.37 Cr₹1.09 Cr₹1.56 Cr
     Interest Received ₹0.43 Cr₹0.06 Cr₹0.03 Cr₹0.07 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments ₹0.25 Cr₹0.02 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹2.55 Cr₹0.87 Cr₹0.08 Cr₹0.05 Cr₹1.09 Cr
     Others ₹0.55 Cr₹0.01 Cr₹0.26 Cr₹0.98 Cr₹0.41 Cr
Operating Profit ₹44 Cr₹39 Cr₹16 Cr₹12 Cr₹14 Cr
Interest ₹1.34 Cr₹4.00 Cr₹3.30 Cr₹3.63 Cr₹3.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.49 Cr₹0.61 Cr₹2.83 Cr₹2.50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.38 Cr-₹0.31 Cr₹0.53 Cr
     Other Interest ₹0.94 Cr₹3.13 Cr₹2.69 Cr₹0.50 Cr₹0.85 Cr
PBDT ₹43 Cr₹35 Cr₹13 Cr₹8.71 Cr₹9.69 Cr
Depreciation ₹1.54 Cr₹1.69 Cr₹2.14 Cr₹2.25 Cr₹1.58 Cr
Profit Before Taxation & Exceptional Items ₹41 Cr₹33 Cr₹11 Cr₹6.46 Cr₹8.11 Cr
Exceptional Income / Expenses ₹-0.79 Cr₹2.67 Cr-₹-0.04 Cr₹-0.06 Cr
Profit Before Tax ₹40 Cr₹36 Cr₹11 Cr₹6.41 Cr₹8.05 Cr
Provision for Tax ₹10 Cr₹8.37 Cr₹2.79 Cr₹1.79 Cr₹2.29 Cr
     Current Income Tax ₹11 Cr₹8.45 Cr₹2.85 Cr₹1.75 Cr₹2.20 Cr
     Deferred Tax ₹-0.04 Cr₹-0.09 Cr₹-0.04 Cr₹0.05 Cr₹0.09 Cr
     Other taxes --₹-0.02 Cr--
Profit After Tax ₹30 Cr₹27 Cr₹7.99 Cr₹4.62 Cr₹5.76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹27 Cr₹7.99 Cr₹4.62 Cr₹5.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹35 Cr₹28 Cr₹24 Cr₹19 Cr
Appropriations ₹90 Cr₹63 Cr₹36 Cr₹29 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.34 Cr₹1.28 Cr₹0.69 Cr₹0.83 Cr-
Equity Dividend % ₹20.00₹20.00₹10.00₹5.00₹5.00
Earnings Per Share ₹21.74₹20.07₹5.84₹3.38₹4.21
Adjusted EPS ₹21.74₹20.07₹5.84₹3.38₹4.21

Compare Income Statement of peers of SARTHAK METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARTHAK METALS ₹312.7 Cr -3% -16.6% 17.1% Stock Analytics
NATIONAL STANDARD (INDIA) ₹9,701.7 Cr -2.6% -8.6% 13.5% Stock Analytics
SHARDA ISPAT ₹150.6 Cr NA NA NA Stock Analytics


SARTHAK METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARTHAK METALS

-3%

-16.6%

17.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses