Home > Balance Sheet > SARTHAK METALS

SARTHAK METALS
Balance Sheet

SARTHAK METALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SARTHAK METALS
Please provide your vote to see the results

SARTHAK METALS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹91 Cr₹64 Cr₹39 Cr₹32 Cr₹29 Cr
    Securities Premium ₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹87 Cr₹60 Cr₹35 Cr₹28 Cr₹24 Cr
    General Reserves -----
    Other Reserves --₹-0.01 Cr₹0.05 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹91 Cr₹64 Cr₹39 Cr₹32 Cr₹29 Cr
Revaluation reserve -----
Shareholder's Funds ₹105 Cr₹78 Cr₹53 Cr₹46 Cr₹42 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹2.58 Cr₹4.41 Cr₹1.61 Cr₹2.75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹4.26 Cr₹6.61 Cr₹1.37 Cr₹2.65 Cr
    Term Loans - Institutions -----
    Other Secured -₹-1.68 Cr₹-2.20 Cr₹0.25 Cr₹0.11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.11 Cr₹0.14 Cr₹0.25 Cr₹0.17 Cr₹0.13 Cr
    Deferred Tax Assets ₹0.13 Cr₹0.08 Cr₹0.05 Cr--
    Deferred Tax Liability ₹0.24 Cr₹0.22 Cr₹0.30 Cr₹0.17 Cr₹0.13 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.85 Cr₹0.72 Cr₹0.65 Cr₹0.59 Cr₹0.38 Cr
Total Non-Current Liabilities ₹0.96 Cr₹3.44 Cr₹5.31 Cr₹2.38 Cr₹3.25 Cr
Current Liabilities -----
Trade Payables ₹0.52 Cr₹10 Cr₹0.65 Cr₹3.87 Cr₹3.46 Cr
    Sundry Creditors ₹0.52 Cr₹10 Cr₹0.65 Cr₹3.87 Cr₹3.46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.28 Cr₹2.10 Cr₹5.59 Cr₹2.01 Cr₹1.41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.10 Cr₹0.25 Cr₹2.70 Cr₹0.62 Cr₹0.03 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.18 Cr₹1.85 Cr₹2.89 Cr₹1.39 Cr₹1.39 Cr
Short Term Borrowings -₹18 Cr₹25 Cr₹22 Cr₹33 Cr
    Secured ST Loans repayable on Demands -₹18 Cr₹25 Cr₹18 Cr₹24 Cr
    Working Capital Loans- Sec -₹18 Cr₹25 Cr₹18 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-18 Cr₹-25 Cr₹-14 Cr₹-12 Cr
Short Term Provisions ₹3.23 Cr₹4.25 Cr₹2.02 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.38 Cr₹3.07 Cr₹1.20 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.86 Cr₹1.18 Cr₹0.81 Cr--
Total Current Liabilities ₹4.03 Cr₹35 Cr₹33 Cr₹28 Cr₹38 Cr
Total Liabilities ₹110 Cr₹116 Cr₹91 Cr₹76 Cr₹84 Cr
ASSETS
Gross Block ₹23 Cr₹22 Cr₹29 Cr₹28 Cr₹25 Cr
Less: Accumulated Depreciation ₹12 Cr₹11 Cr₹16 Cr₹14 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹11 Cr₹11 Cr₹14 Cr₹15 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.71 Cr-₹0.08 Cr-₹0.20 Cr
Non Current Investments -₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Investment -₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Quoted -----
    Unquoted -₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Loans & Advances ₹1.50 Cr₹1.70 Cr₹1.13 Cr₹2.79 Cr₹0.67 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹14 Cr₹14 Cr₹16 Cr₹18 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹15 Cr₹28 Cr₹30 Cr₹22 Cr₹26 Cr
    Raw Materials ₹11 Cr₹21 Cr₹20 Cr₹17 Cr₹18 Cr
    Work-in Progress -----
    Finished Goods ₹2.98 Cr₹6.85 Cr₹9.10 Cr₹4.28 Cr₹6.75 Cr
    Packing Materials -----
    Stores ƂĀ and Spare ₹0.48 Cr₹0.46 Cr₹0.95 Cr₹0.71 Cr₹0.52 Cr
    Other Inventory ---₹0.41 Cr₹0.29 Cr
Sundry Debtors ₹53 Cr₹57 Cr₹38 Cr₹28 Cr₹23 Cr
    Debtors more than Six months ₹1.84 Cr₹1.47 Cr₹2.44 Cr₹2.88 Cr₹2.59 Cr
    Debtors Others ₹51 Cr₹56 Cr₹36 Cr₹25 Cr₹21 Cr
Cash and Bank ₹15 Cr₹7.77 Cr₹3.46 Cr₹1.29 Cr₹3.54 Cr
    Cash in hand ₹0.06 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹15 Cr₹7.69 Cr₹3.40 Cr₹1.22 Cr₹3.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.06 Cr₹0.05 Cr₹0.14 Cr₹0.06 Cr₹0.03 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.00 Cr
    Prepaid Expenses ₹0.06 Cr₹0.04 Cr₹0.09 Cr₹0.03 Cr-
    Other current_assets -₹0.02 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
Short Term Loans and Advances ₹13 Cr₹9.52 Cr₹4.07 Cr₹6.69 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹6.93 Cr₹5.86 Cr₹2.26 Cr₹4.79 Cr₹6.27 Cr
    Advance income tax and TDS ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.32 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.65 Cr₹3.34 Cr₹1.49 Cr₹1.59 Cr₹8.94 Cr
Total Current Assets ₹96 Cr₹102 Cr₹76 Cr₹58 Cr₹68 Cr
Net Current Assets (Including Current Investments) ₹92 Cr₹68 Cr₹43 Cr₹30 Cr₹30 Cr
Miscellaneous Expenses not written off ---₹0.04 Cr₹0.07 Cr
Total Assets ₹110 Cr₹116 Cr₹91 Cr₹76 Cr₹84 Cr
Contingent Liabilities ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.38 Cr₹1.93 Cr
Total Debt -₹22 Cr₹31 Cr₹23 Cr₹36 Cr
Book Value 76.6956.9338.7933.7030.90
Adjusted Book Value 76.6956.9338.7933.7030.90

Compare Balance Sheet of peers of SARTHAK METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARTHAK METALS ₹319.7 Cr 1.9% 9% 30.6% Stock Analytics
NATIONAL STANDARD (INDIA) ₹9,695.0 Cr -0% 0.9% -6.3% Stock Analytics
SHARDA ISPAT ₹151.3 Cr 0.2% -1.8% 341.4% Stock Analytics


SARTHAK METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARTHAK METALS

1.9%

9%

30.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses