Home > Income Statement > SARDA ENERGY & MINERALS

SARDA ENERGY & MINERALS
Income Statement

SARDA ENERGY & MINERALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SARDA ENERGY & MINERALS
Please provide your vote to see the results

SARDA ENERGY & MINERALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,914 Cr₹2,199 Cr₹2,000 Cr₹2,324 Cr₹221,659 Cr
     Sales ₹3,588 Cr₹2,104 Cr₹1,881 Cr₹2,176 Cr₹210,465 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹326 Cr₹95 Cr₹119 Cr₹148 Cr₹11,194 Cr
Less: Excise Duty ----₹4,289 Cr
Net Sales ₹3,914 Cr₹2,199 Cr₹2,000 Cr₹2,324 Cr₹217,370 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-66 Cr₹-0.39 Cr₹6.51 Cr₹-38 Cr₹-559 Cr
Raw Material Consumed ₹2,152 Cr₹1,347 Cr₹1,286 Cr₹1,532 Cr₹147,173 Cr
     Opening Raw Materials ₹348 Cr₹278 Cr₹212 Cr₹227 Cr₹15,774 Cr
     Purchases Raw Materials ₹1,978 Cr₹1,396 Cr₹1,299 Cr₹1,416 Cr₹138,388 Cr
     Closing Raw Materials ₹300 Cr₹348 Cr₹278 Cr₹212 Cr₹22,653 Cr
     Other Direct Purchases / Brought in cost ₹127 Cr₹21 Cr₹53 Cr₹101 Cr₹15,663 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹8.17 Cr₹8.54 Cr₹8.15 Cr₹1,196 Cr
     Electricity & Power ₹14 Cr₹8.17 Cr₹8.54 Cr₹8.15 Cr₹1,196 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹113 Cr₹89 Cr₹88 Cr₹87 Cr₹7,712 Cr
     Salaries, Wages & Bonus ₹102 Cr₹80 Cr₹78 Cr₹79 Cr₹7,002 Cr
     Contributions to EPF & Pension Funds ₹5.33 Cr₹4.57 Cr₹4.69 Cr₹4.00 Cr₹369 Cr
     Workmen and Staff Welfare Expenses ₹3.58 Cr₹2.44 Cr₹3.02 Cr₹2.16 Cr₹194 Cr
     Other Employees Cost ₹1.99 Cr₹1.62 Cr₹1.65 Cr₹1.70 Cr₹148 Cr
Other Manufacturing Expenses ₹154 Cr₹120 Cr₹117 Cr₹117 Cr₹9,836 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹26 Cr₹26 Cr₹23 Cr₹2,201 Cr
     Repairs and Maintenance ₹27 Cr₹23 Cr₹20 Cr₹22 Cr₹1,690 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹97 Cr₹72 Cr₹71 Cr₹71 Cr₹5,945 Cr
General and Administration Expenses ₹97 Cr₹70 Cr₹57 Cr₹58 Cr₹5,670 Cr
     Rent , Rates & Taxes ₹21 Cr₹18 Cr₹18 Cr₹18 Cr₹1,962 Cr
     Insurance ₹7.38 Cr₹5.32 Cr₹4.50 Cr₹3.57 Cr₹374 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.95 Cr₹6.28 Cr₹7.87 Cr₹13 Cr₹918 Cr
     Traveling and conveyance ₹6.17 Cr₹4.26 Cr₹5.68 Cr₹6.23 Cr₹620 Cr
     Other Administration ₹59 Cr₹40 Cr₹27 Cr₹22 Cr₹2,417 Cr
Selling and Distribution Expenses ₹111 Cr₹59 Cr₹65 Cr₹68 Cr₹6,367 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.27 Cr₹3.88 Cr₹4.40 Cr₹4.16 Cr₹435 Cr
     Freight and Forwarding ₹60 Cr₹21 Cr₹22 Cr₹26 Cr₹2,369 Cr
     Handling and Clearing Charges ₹43 Cr₹33 Cr₹35 Cr₹36 Cr₹2,852 Cr
     Other Selling Expenses ₹1.70 Cr₹1.11 Cr₹2.90 Cr₹2.14 Cr₹711 Cr
Miscellaneous Expenses ₹13 Cr-₹60 Cr₹35 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹17 Cr₹10 Cr-
     Losson sale of non-trade current investments --₹43 Cr₹25 Cr-
     Other Miscellaneous Expenses ₹13 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹2,588 Cr₹1,693 Cr₹1,687 Cr₹1,866 Cr₹177,394 Cr
Operating Profit (Excl OI) ₹1,326 Cr₹505 Cr₹313 Cr₹458 Cr₹39,976 Cr
Other Income ₹79 Cr₹159 Cr₹26 Cr₹41 Cr₹7,219 Cr
     Interest Received ₹42 Cr₹31 Cr₹21 Cr₹32 Cr₹2,291 Cr
     Dividend Received ₹2.21 Cr₹1.64 Cr₹1.40 Cr₹1.28 Cr₹279 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹5.47 Cr₹15 Cr-₹3.43 Cr₹223 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹16 Cr₹14 Cr--₹186 Cr
     Others ₹14 Cr₹96 Cr₹3.89 Cr₹4.42 Cr₹4,241 Cr
Operating Profit ₹1,406 Cr₹664 Cr₹339 Cr₹499 Cr₹47,195 Cr
Interest ₹147 Cr₹79 Cr₹82 Cr₹99 Cr₹9,668 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹8.41 Cr₹7.55 Cr₹9.94 Cr₹1,320 Cr
     Other Interest ₹134 Cr₹71 Cr₹75 Cr₹89 Cr₹8,349 Cr
PBDT ₹1,259 Cr₹585 Cr₹257 Cr₹400 Cr₹37,527 Cr
Depreciation ₹143 Cr₹75 Cr₹78 Cr₹76 Cr₹7,318 Cr
Profit Before Taxation & Exceptional Items ₹1,115 Cr₹510 Cr₹179 Cr₹324 Cr₹30,209 Cr
Exceptional Income / Expenses ₹-7.36 Cr₹-15 Cr--₹-780 Cr
Profit Before Tax ₹1,108 Cr₹495 Cr₹179 Cr₹324 Cr₹29,429 Cr
Provision for Tax ₹300 Cr₹115 Cr₹43 Cr₹117 Cr₹8,952 Cr
     Current Income Tax ₹261 Cr₹89 Cr₹53 Cr₹113 Cr₹7,250 Cr
     Deferred Tax ₹39 Cr₹25 Cr₹-9.51 Cr₹5.81 Cr₹1,702 Cr
     Other taxes -₹0.03 Cr-₹-2.34 Cr-
Profit After Tax ₹808 Cr₹380 Cr₹136 Cr₹207 Cr₹20,477 Cr
Extra items -----
Minority Interest ₹-2.54 Cr₹-1.53 Cr₹-2.11 Cr₹-3.95 Cr₹-272 Cr
Share of Associate ₹-1.53 Cr₹-3.96 Cr₹-7.09 Cr₹-0.06 Cr₹44 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹804 Cr₹375 Cr₹126 Cr₹203 Cr₹20,249 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,810 Cr₹1,456 Cr₹1,346 Cr₹1,168 Cr₹94,782 Cr
Appropriations ₹2,614 Cr₹1,830 Cr₹1,473 Cr₹1,372 Cr₹115,031 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹20 Cr₹17 Cr₹41 Cr₹-1,817 Cr
Equity Dividend % ₹75.00₹75.00₹50.00₹50.00₹50.00
Earnings Per Share ₹223.07₹103.99₹35.05₹56.36₹56.17
Adjusted EPS ₹22.31₹10.40₹3.50₹5.64₹5.62

Compare Income Statement of peers of SARDA ENERGY & MINERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS ₹7,902.6 Cr 6.6% -1.7% 106.7% Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


SARDA ENERGY & MINERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS

6.6%

-1.7%

106.7%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses