Home > Balance Sheet > SARDA ENERGY & MINERALS

SARDA ENERGY & MINERALS
Balance Sheet

SARDA ENERGY & MINERALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SARDA ENERGY & MINERALS
Please provide your vote to see the results

SARDA ENERGY & MINERALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹35 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹35 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,375 Cr₹2,968 Cr₹2,182 Cr₹1,834 Cr₹1,707 Cr
    Securities Premium ₹194 Cr₹194 Cr₹194 Cr₹194 Cr₹194 Cr
    Capital Reserves ₹4.05 Cr₹4.05 Cr₹4.05 Cr₹4.05 Cr₹4.04 Cr
    Profit & Loss Account Balance ₹3,131 Cr₹2,587 Cr₹1,810 Cr₹1,456 Cr₹1,331 Cr
    General Reserves ₹21 Cr₹172 Cr₹172 Cr₹172 Cr₹172 Cr
    Other Reserves ₹25 Cr₹10 Cr₹1.85 Cr₹8.23 Cr₹6.87 Cr
Reserve excluding Revaluation Reserve ₹3,375 Cr₹2,968 Cr₹2,182 Cr₹1,834 Cr₹1,707 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,410 Cr₹3,004 Cr₹2,218 Cr₹1,870 Cr₹1,743 Cr
Minority Interest ₹100 Cr₹104 Cr₹101 Cr₹100 Cr₹132 Cr
Long-Term Borrowings -----
Secured Loans ₹1,063 Cr₹1,195 Cr₹1,493 Cr₹1,408 Cr₹1,064 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹518 Cr₹711 Cr₹770 Cr₹762 Cr₹626 Cr
    Term Loans - Institutions ₹711 Cr₹773 Cr₹835 Cr₹716 Cr₹502 Cr
    Other Secured ₹-166 Cr₹-289 Cr₹-112 Cr₹-70 Cr₹-63 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹102 Cr₹124 Cr₹85 Cr₹61 Cr₹71 Cr
    Deferred Tax Assets ₹25 Cr₹47 Cr₹0.99 Cr₹12 Cr₹13 Cr
    Deferred Tax Liability ₹126 Cr₹171 Cr₹86 Cr₹73 Cr₹84 Cr
Other Long Term Liabilities ₹19 Cr₹9.74 Cr₹7.83 Cr₹28 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹34 Cr₹9.07 Cr₹8.91 Cr₹8.71 Cr
Total Non-Current Liabilities ₹1,220 Cr₹1,363 Cr₹1,595 Cr₹1,506 Cr₹1,158 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹212 Cr₹205 Cr₹214 Cr₹181 Cr
    Sundry Creditors ₹135 Cr₹212 Cr₹205 Cr₹214 Cr₹181 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹445 Cr₹504 Cr₹279 Cr₹189 Cr₹180 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹30 Cr₹21 Cr₹10 Cr₹6.53 Cr₹6.95 Cr
    Interest Accrued But Not Due ₹8.74 Cr₹6.27 Cr₹23 Cr₹16 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹406 Cr₹477 Cr₹246 Cr₹166 Cr₹156 Cr
Short Term Borrowings ₹164 Cr₹97 Cr₹108 Cr₹215 Cr₹268 Cr
    Secured ST Loans repayable on Demands ₹164 Cr₹97 Cr₹108 Cr₹215 Cr₹215 Cr
    Working Capital Loans- Sec ₹4.67 Cr-₹21 Cr₹107 Cr₹169 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.67 Cr-₹-21 Cr₹-107 Cr₹-116 Cr
Short Term Provisions ₹6.36 Cr₹14 Cr₹12 Cr₹8.31 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.04 Cr₹12 Cr₹6.18 Cr₹0.85 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.32 Cr₹2.61 Cr₹6.09 Cr₹7.46 Cr₹8.16 Cr
Total Current Liabilities ₹751 Cr₹828 Cr₹605 Cr₹626 Cr₹649 Cr
Total Liabilities ₹5,481 Cr₹5,298 Cr₹4,518 Cr₹4,102 Cr₹3,682 Cr
ASSETS
Gross Block ₹3,604 Cr₹3,374 Cr₹1,665 Cr₹1,633 Cr₹1,583 Cr
Less: Accumulated Depreciation ₹743 Cr₹567 Cr₹432 Cr₹362 Cr₹286 Cr
Less: Impairment of Assets -----
Net Block ₹2,861 Cr₹2,806 Cr₹1,234 Cr₹1,271 Cr₹1,297 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹130 Cr₹132 Cr₹1,616 Cr₹1,365 Cr₹1,054 Cr
Non Current Investments ₹70 Cr₹48 Cr₹51 Cr₹52 Cr₹47 Cr
Long Term Investment ₹70 Cr₹48 Cr₹51 Cr₹52 Cr₹47 Cr
    Quoted ₹0.25 Cr₹0.25 Cr₹0.20 Cr₹0.11 Cr₹0.16 Cr
    Unquoted ₹69 Cr₹48 Cr₹51 Cr₹52 Cr₹47 Cr
Long Term Loans & Advances ₹90 Cr₹99 Cr₹51 Cr₹38 Cr₹69 Cr
Other Non Current Assets ₹38 Cr₹34 Cr₹13 Cr₹11 Cr₹12 Cr
Total Non-Current Assets ₹3,236 Cr₹3,167 Cr₹3,019 Cr₹2,798 Cr₹2,539 Cr
Current Assets Loans & Advances -----
Currents Investments ₹353 Cr₹452 Cr₹215 Cr₹139 Cr₹166 Cr
    Quoted ₹105 Cr₹134 Cr₹92 Cr₹42 Cr₹52 Cr
    Unquoted ₹248 Cr₹318 Cr₹123 Cr₹97 Cr₹114 Cr
Inventories ₹727 Cr₹613 Cr₹579 Cr₹501 Cr₹440 Cr
    Raw Materials ₹403 Cr₹300 Cr₹348 Cr₹278 Cr₹212 Cr
    Work-in Progress -----
    Finished Goods ₹260 Cr₹253 Cr₹187 Cr₹187 Cr₹194 Cr
    Packing Materials -----
    Stores Ā and Spare ₹50 Cr₹46 Cr₹44 Cr₹36 Cr₹34 Cr
    Other Inventory ₹15 Cr₹13 Cr₹0.17 Cr₹0.02 Cr₹0.04 Cr
Sundry Debtors ₹182 Cr₹169 Cr₹138 Cr₹124 Cr₹93 Cr
    Debtors more than Six months --₹3.68 Cr--
    Debtors Others ₹186 Cr₹172 Cr₹138 Cr₹127 Cr₹95 Cr
Cash and Bank ₹372 Cr₹282 Cr₹97 Cr₹165 Cr₹45 Cr
    Cash in hand ₹0.21 Cr₹0.23 Cr₹0.44 Cr₹0.39 Cr₹0.33 Cr
    Balances at Bank ₹372 Cr₹281 Cr₹96 Cr₹164 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.27 Cr₹6.45 Cr₹27 Cr₹19 Cr₹28 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.46 Cr₹5.19 Cr₹3.52 Cr₹3.71 Cr₹3.76 Cr
    Other current_assets ₹0.81 Cr₹1.26 Cr₹24 Cr₹16 Cr₹25 Cr
Short Term Loans and Advances ₹606 Cr₹609 Cr₹443 Cr₹356 Cr₹371 Cr
    Advances recoverable in cash or in kind ₹210 Cr₹187 Cr₹145 Cr₹95 Cr₹64 Cr
    Advance income tax and TDS ₹3.52 Cr₹4.41 Cr₹0.56 Cr₹1.12 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹392 Cr₹418 Cr₹298 Cr₹260 Cr₹307 Cr
Total Current Assets ₹2,246 Cr₹2,131 Cr₹1,499 Cr₹1,304 Cr₹1,143 Cr
Net Current Assets (Including Current Investments) ₹1,495 Cr₹1,303 Cr₹894 Cr₹678 Cr₹494 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,481 Cr₹5,298 Cr₹4,518 Cr₹4,102 Cr₹3,682 Cr
Contingent Liabilities ₹691 Cr₹750 Cr₹526 Cr₹387 Cr₹217 Cr
Total Debt ₹1,407 Cr₹1,581 Cr₹1,714 Cr₹1,694 Cr₹1,395 Cr
Book Value 967.67833.21615.30518.64483.61
Adjusted Book Value 96.7783.3261.5351.8648.36

Compare Balance Sheet of peers of SARDA ENERGY & MINERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS ₹7,835.6 Cr 6.6% -1.7% 106.7% Stock Analytics
JSW STEEL ₹206,457.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹199,735.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹59,830.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹55,462.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹42,516.8 Cr -3.6% 2.8% 26.5% Stock Analytics


SARDA ENERGY & MINERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS

6.6%

-1.7%

106.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses