SARDA ENERGY & MINERALS
|
SARDA ENERGY & MINERALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹2,555 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,251 Cr | ₹3,853 Cr | ₹3,375 Cr | ₹2,968 Cr | ₹2,182 Cr |
| Securities Premium | ₹194 Cr | ₹194 Cr | ₹194 Cr | ₹194 Cr | ₹194 Cr |
| Capital Reserves | ₹1,736 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr |
| Profit & Loss Account Balance | ₹4,266 Cr | ₹3,601 Cr | ₹3,131 Cr | ₹2,587 Cr | ₹1,810 Cr |
| General Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹172 Cr | ₹172 Cr |
| Other Reserves | ₹34 Cr | ₹33 Cr | ₹25 Cr | ₹10 Cr | ₹1.85 Cr |
| Reserve excluding Revaluation Reserve | ₹6,251 Cr | ₹3,853 Cr | ₹3,375 Cr | ₹2,968 Cr | ₹2,182 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,286 Cr | ₹3,889 Cr | ₹3,410 Cr | ₹3,004 Cr | ₹2,218 Cr |
| Minority Interest | ₹106 Cr | ₹106 Cr | ₹100 Cr | ₹104 Cr | ₹101 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,342 Cr | ₹1,058 Cr | ₹1,063 Cr | ₹1,195 Cr | ₹1,493 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,820 Cr | ₹417 Cr | ₹518 Cr | ₹711 Cr | ₹770 Cr |
| Term Loans - Institutions | ₹744 Cr | ₹830 Cr | ₹711 Cr | ₹773 Cr | ₹835 Cr |
| Other Secured | ₹-222 Cr | ₹-189 Cr | ₹-166 Cr | ₹-289 Cr | ₹-112 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹22 Cr | ₹105 Cr | ₹102 Cr | ₹124 Cr | ₹85 Cr |
| Deferred Tax Assets | ₹317 Cr | ₹1.44 Cr | ₹25 Cr | ₹47 Cr | ₹0.99 Cr |
| Deferred Tax Liability | ₹339 Cr | ₹106 Cr | ₹126 Cr | ₹171 Cr | ₹86 Cr |
| Other Long Term Liabilities | ₹86 Cr | ₹25 Cr | ₹19 Cr | ₹9.74 Cr | ₹7.83 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹254 Cr | ₹39 Cr | ₹36 Cr | ₹34 Cr | ₹9.07 Cr |
| Total Non-Current Liabilities | ₹2,704 Cr | ₹1,227 Cr | ₹1,220 Cr | ₹1,363 Cr | ₹1,595 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹194 Cr | ₹173 Cr | ₹135 Cr | ₹212 Cr | ₹205 Cr |
| Sundry Creditors | ₹194 Cr | ₹173 Cr | ₹135 Cr | ₹212 Cr | ₹205 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹479 Cr | ₹379 Cr | ₹371 Cr | ₹479 Cr | ₹279 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹20 Cr | ₹25 Cr | ₹30 Cr | ₹21 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹7.03 Cr | ₹8.66 Cr | ₹8.74 Cr | ₹6.27 Cr | ₹23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.09 Cr |
| Other Liabilities | ₹452 Cr | ₹346 Cr | ₹332 Cr | ₹452 Cr | ₹245 Cr |
| Short Term Borrowings | ₹249 Cr | ₹113 Cr | ₹164 Cr | ₹97 Cr | ₹108 Cr |
| Secured ST Loans repayable on Demands | ₹223 Cr | ₹113 Cr | ₹164 Cr | ₹97 Cr | ₹108 Cr |
| Working Capital Loans- Sec | ₹112 Cr | ₹47 Cr | ₹4.67 Cr | - | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-86 Cr | ₹-47 Cr | ₹-4.67 Cr | - | ₹-21 Cr |
| Short Term Provisions | ₹105 Cr | ₹116 Cr | ₹81 Cr | ₹40 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.30 Cr | ₹13 Cr | ₹4.04 Cr | ₹12 Cr | ₹6.18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹104 Cr | ₹102 Cr | ₹77 Cr | ₹28 Cr | ₹6.09 Cr |
| Total Current Liabilities | ₹1,028 Cr | ₹780 Cr | ₹751 Cr | ₹828 Cr | ₹605 Cr |
| Total Liabilities | ₹10,125 Cr | ₹6,002 Cr | ₹5,481 Cr | ₹5,298 Cr | ₹4,518 Cr |
| ASSETS | |||||
| Gross Block | ₹7,003 Cr | ₹3,741 Cr | ₹3,604 Cr | ₹3,374 Cr | ₹1,665 Cr |
| Less: Accumulated Depreciation | ₹1,194 Cr | ₹926 Cr | ₹743 Cr | ₹567 Cr | ₹432 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,809 Cr | ₹2,815 Cr | ₹2,861 Cr | ₹2,806 Cr | ₹1,234 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹613 Cr | ₹250 Cr | ₹131 Cr | ₹132 Cr | ₹1,616 Cr |
| Non Current Investments | ₹143 Cr | ₹101 Cr | ₹70 Cr | ₹48 Cr | ₹51 Cr |
| Long Term Investment | ₹143 Cr | ₹101 Cr | ₹70 Cr | ₹48 Cr | ₹51 Cr |
| Quoted | ₹0.38 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.20 Cr |
| Unquoted | ₹143 Cr | ₹101 Cr | ₹69 Cr | ₹48 Cr | ₹51 Cr |
| Long Term Loans & Advances | ₹279 Cr | ₹134 Cr | ₹90 Cr | ₹99 Cr | ₹51 Cr |
| Other Non Current Assets | ₹90 Cr | ₹38 Cr | ₹38 Cr | ₹34 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹6,978 Cr | ₹3,377 Cr | ₹3,237 Cr | ₹3,167 Cr | ₹3,019 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹649 Cr | ₹558 Cr | ₹353 Cr | ₹452 Cr | ₹215 Cr |
| Quoted | ₹446 Cr | ₹389 Cr | ₹211 Cr | ₹134 Cr | ₹92 Cr |
| Unquoted | ₹202 Cr | ₹169 Cr | ₹142 Cr | ₹318 Cr | ₹123 Cr |
| Inventories | ₹809 Cr | ₹528 Cr | ₹726 Cr | ₹613 Cr | ₹579 Cr |
| Raw Materials | ₹466 Cr | ₹265 Cr | ₹403 Cr | ₹300 Cr | ₹348 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹216 Cr | ₹199 Cr | ₹260 Cr | ₹253 Cr | ₹187 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹117 Cr | ₹54 Cr | ₹49 Cr | ₹46 Cr | ₹44 Cr |
| Other Inventory | ₹9.80 Cr | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹0.17 Cr |
| Sundry Debtors | ₹221 Cr | ₹101 Cr | ₹182 Cr | ₹169 Cr | ₹138 Cr |
| Debtors more than Six months | ₹111 Cr | ₹3.89 Cr | ₹4.39 Cr | ₹3.91 Cr | ₹3.68 Cr |
| Debtors Others | ₹221 Cr | ₹101 Cr | ₹181 Cr | ₹168 Cr | ₹138 Cr |
| Cash and Bank | ₹608 Cr | ₹768 Cr | ₹372 Cr | ₹282 Cr | ₹97 Cr |
| Cash in hand | ₹0.35 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.44 Cr |
| Balances at Bank | ₹608 Cr | ₹767 Cr | ₹372 Cr | ₹281 Cr | ₹96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹45 Cr | ₹52 Cr | ₹71 Cr | ₹74 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.98 Cr | ₹8.79 Cr | ₹5.46 Cr | ₹5.19 Cr | ₹3.52 Cr |
| Other current_assets | ₹37 Cr | ₹43 Cr | ₹65 Cr | ₹69 Cr | ₹24 Cr |
| Short Term Loans and Advances | ₹815 Cr | ₹617 Cr | ₹541 Cr | ₹542 Cr | ₹443 Cr |
| Advances recoverable in cash or in kind | ₹316 Cr | ₹107 Cr | ₹210 Cr | ₹187 Cr | ₹145 Cr |
| Advance income tax and TDS | ₹0.51 Cr | ₹0.58 Cr | ₹3.52 Cr | ₹4.41 Cr | ₹0.56 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹499 Cr | ₹509 Cr | ₹327 Cr | ₹351 Cr | ₹298 Cr |
| Total Current Assets | ₹3,147 Cr | ₹2,625 Cr | ₹2,245 Cr | ₹2,131 Cr | ₹1,499 Cr |
| Net Current Assets (Including Current Investments) | ₹2,119 Cr | ₹1,844 Cr | ₹1,494 Cr | ₹1,303 Cr | ₹894 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,125 Cr | ₹6,002 Cr | ₹5,481 Cr | ₹5,298 Cr | ₹4,518 Cr |
| Contingent Liabilities | ₹888 Cr | ₹911 Cr | ₹692 Cr | ₹750 Cr | ₹526 Cr |
| Total Debt | ₹2,823 Cr | ₹1,366 Cr | ₹1,407 Cr | ₹1,581 Cr | ₹1,714 Cr |
| Book Value | 178.39 | 110.35 | 967.67 | 833.21 | 615.30 |
| Adjusted Book Value | 178.39 | 110.35 | 96.77 | 83.32 | 61.53 |
Compare Balance Sheet of peers of SARDA ENERGY & MINERALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SARDA ENERGY & MINERALS | ₹18,650.8 Cr | -2.2% | -1.9% | 15.3% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
SARDA ENERGY & MINERALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SARDA ENERGY & MINERALS | -2.2% |
-1.9% |
15.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses