SAR AUTO PRODUCTS
|
SAR AUTO PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹14 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹6.30 Cr |
| Sales | ₹14 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹6.23 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.07 Cr | ₹0.08 Cr | ₹0.62 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹14 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹6.30 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.34 Cr | ₹-1.27 Cr | ₹-0.23 Cr | ₹-0.01 Cr | ₹0.04 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.41 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.20 Cr |
| Electricity & Power | ₹0.41 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.70 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.30 Cr |
| Salaries, Wages & Bonus | ₹0.63 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.25 Cr |
| Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.71 Cr | ₹17 Cr | ₹7.97 Cr | ₹7.54 Cr | ₹3.94 Cr |
| Sub-contracted / Out sourced services | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Processing Charges | ₹1.90 Cr | ₹1.67 Cr | ₹1.53 Cr | ₹1.62 Cr | ₹0.96 Cr |
| Repairs and Maintenance | ₹0.39 Cr | ₹1.26 Cr | ₹1.29 Cr | ₹1.09 Cr | ₹0.38 Cr |
| Packing Material Consumed | ₹0.08 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other Mfg Exp | ₹7.34 Cr | ₹14 Cr | ₹5.05 Cr | ₹4.73 Cr | ₹2.54 Cr |
| General and Administration Expenses | ₹0.59 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹0.31 Cr |
| Rent , Rates & Taxes | ₹0.05 Cr | ₹0.04 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.31 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Traveling and conveyance | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Other Administration | ₹0.10 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹0.36 Cr | ₹0.67 Cr | ₹0.34 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | ₹0.29 Cr | ₹0.57 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Freight and Forwarding | ₹0.07 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹0.38 Cr | - | - |
| Bad debts /advances written off | - | - | ₹0.38 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12 Cr | ₹18 Cr | ₹9.66 Cr | ₹8.70 Cr | ₹4.90 Cr |
| Operating Profit (Excl OI) | ₹1.86 Cr | ₹1.93 Cr | ₹1.94 Cr | ₹1.99 Cr | ₹1.41 Cr |
| Other Income | ₹1.08 Cr | ₹0.84 Cr | ₹0.33 Cr | ₹0.50 Cr | ₹0.34 Cr |
| Interest Received | ₹1.04 Cr | ₹0.69 Cr | ₹0.31 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Dividend Received | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.13 Cr | - |
| Profits on sale of Investments | - | ₹0.14 Cr | - | ₹0.11 Cr | ₹0.03 Cr |
| Provision Written Back | ₹0.04 Cr | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Others | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹2.94 Cr | ₹2.77 Cr | ₹2.28 Cr | ₹2.50 Cr | ₹1.75 Cr |
| Interest | ₹0.13 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.04 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Interest | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
| PBDT | ₹2.81 Cr | ₹2.67 Cr | ₹2.15 Cr | ₹2.41 Cr | ₹1.68 Cr |
| Depreciation | ₹2.08 Cr | ₹1.15 Cr | ₹1.25 Cr | ₹1.26 Cr | ₹1.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.73 Cr | ₹1.52 Cr | ₹0.90 Cr | ₹1.15 Cr | ₹0.61 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.73 Cr | ₹1.52 Cr | ₹0.90 Cr | ₹1.15 Cr | ₹0.61 Cr |
| Provision for Tax | ₹0.31 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.02 Cr | ₹0.16 Cr |
| Current Income Tax | ₹0.25 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.02 Cr | - |
| Deferred Tax | ₹0.06 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹-0.02 Cr |
| Other taxes | - | - | - | - | ₹0.18 Cr |
| Profit After Tax | ₹0.42 Cr | ₹1.17 Cr | ₹0.62 Cr | ₹1.13 Cr | ₹0.45 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10 Cr | ₹9.31 Cr | ₹8.69 Cr | ₹7.57 Cr | ₹7.12 Cr |
| Appropriations | ₹11 Cr | ₹10 Cr | ₹9.31 Cr | ₹8.69 Cr | ₹7.57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.88 | ₹2.45 | ₹1.30 | ₹2.37 | ₹0.95 |
| Adjusted EPS | ₹0.88 | ₹2.45 | ₹1.30 | ₹2.37 | ₹0.95 |
Compare Income Statement of peers of SAR AUTO PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAR AUTO PRODUCTS | ₹1,012.2 Cr | -1.5% | 3.1% | -5.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,502.0 Cr | -1.5% | -0.3% | -14.4% | Stock Analytics | |
| BOSCH | ₹108,605.0 Cr | -1.2% | -5% | 5.2% | Stock Analytics | |
| UNO MINDA | ₹70,896.6 Cr | -0.5% | -10% | 26.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,142.4 Cr | 0.5% | -3.4% | 17.9% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,523.4 Cr | 3.9% | 18.5% | -30.8% | Stock Analytics | |
SAR AUTO PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAR AUTO PRODUCTS | -1.5% |
3.1% |
-5.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses