SAR AUTO PRODUCTS
|
SAR AUTO PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
| Equity Paid Up | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹8.71 Cr |
| Securities Premium | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹10 Cr | ₹9.31 Cr | ₹8.69 Cr | ₹7.57 Cr | ₹7.11 Cr |
| General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Other Reserves | ₹0.07 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹8.71 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.73 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Other Secured | ₹0.59 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.15 Cr | ₹-0.16 Cr | ₹-0.21 Cr | ₹-0.21 Cr | ₹-0.37 Cr |
| Deferred Tax Assets | ₹0.15 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.37 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹0.61 Cr | ₹0.01 Cr | ₹-0.05 Cr | ₹-0.03 Cr | ₹-0.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.51 Cr | ₹1.17 Cr | ₹0.70 Cr | ₹1.02 Cr | ₹0.65 Cr |
| Sundry Creditors | ₹1.51 Cr | ₹1.17 Cr | ₹0.70 Cr | ₹1.02 Cr | ₹0.65 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.31 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.28 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Short Term Borrowings | ₹15 Cr | ₹6.81 Cr | ₹5.15 Cr | ₹1.67 Cr | ₹0.74 Cr |
| Secured ST Loans repayable on Demands | ₹2.05 Cr | ₹0.96 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹0.46 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹13 Cr | ₹5.86 Cr | ₹3.82 Cr | ₹0.67 Cr | ₹0.27 Cr |
| Short Term Provisions | ₹0.09 Cr | ₹0.28 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.20 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹17 Cr | ₹8.60 Cr | ₹6.27 Cr | ₹2.89 Cr | ₹1.58 Cr |
| Total Liabilities | ₹35 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| ASSETS | |||||
| Gross Block | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹8.96 Cr | ₹8.06 Cr | ₹6.87 Cr | ₹6.05 Cr | ₹4.98 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12 Cr | ₹8.22 Cr | ₹5.86 Cr | ₹4.92 Cr | ₹5.14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.08 Cr | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.36 Cr | ₹0.30 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.27 Cr |
| Other Non Current Assets | - | ₹2.82 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.24 Cr |
| Total Non-Current Assets | ₹13 Cr | ₹11 Cr | ₹6.19 Cr | ₹5.58 Cr | ₹5.64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr |
| Quoted | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.03 Cr | ₹0.80 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.43 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹1.62 Cr | ₹0.35 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Stores and Spare | ₹0.36 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1.51 Cr | ₹3.33 Cr | ₹4.46 Cr | ₹2.86 Cr | ₹2.67 Cr |
| Debtors more than Six months | ₹0.08 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.62 Cr | - |
| Debtors Others | ₹1.44 Cr | ₹3.32 Cr | ₹3.96 Cr | ₹2.25 Cr | ₹2.67 Cr |
| Cash and Bank | ₹15 Cr | ₹7.72 Cr | ₹8.82 Cr | ₹6.59 Cr | ₹5.37 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹15 Cr | ₹7.70 Cr | ₹8.81 Cr | ₹6.58 Cr | ₹5.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.16 Cr | ₹1.02 Cr | ₹1.34 Cr | ₹1.02 Cr | ₹0.49 Cr |
| Interest accrued on Investments | ₹0.00 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other current_assets | ₹2.10 Cr | ₹0.96 Cr | ₹1.32 Cr | ₹1.00 Cr | ₹0.48 Cr |
| Short Term Loans and Advances | ₹0.90 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.28 Cr |
| Advances recoverable in cash or in kind | ₹0.51 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.22 Cr |
| Advance income tax and TDS | ₹0.19 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.20 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
| Total Current Assets | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹9.25 Cr |
| Net Current Assets (Including Current Investments) | ₹4.81 Cr | ₹4.41 Cr | ₹8.89 Cr | ₹8.41 Cr | ₹7.66 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹35 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹16 Cr | ₹6.95 Cr | ₹5.29 Cr | ₹1.81 Cr | ₹0.88 Cr |
| Book Value | 35.44 | 33.04 | 31.73 | 29.40 | 28.28 |
| Adjusted Book Value | 35.44 | 33.04 | 31.73 | 29.40 | 28.28 |
Compare Balance Sheet of peers of SAR AUTO PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAR AUTO PRODUCTS | ₹1,027.2 Cr | -0.5% | 3.4% | 7.9% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
SAR AUTO PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAR AUTO PRODUCTS | -0.5% |
3.4% |
7.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses