Home > Income Statement > SAMPANN UTPADAN INDIA

SAMPANN UTPADAN INDIA
Income Statement

SAMPANN UTPADAN INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMPANN UTPADAN INDIA
Please provide your vote to see the results

SAMPANN UTPADAN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹98 Cr₹71 Cr₹58 Cr₹48 Cr₹2,369 Cr
     Sales ₹93 Cr₹71 Cr₹58 Cr₹48 Cr₹2,366 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.87 Cr---₹2.81 Cr
Less: Excise Duty ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr₹22 Cr
Net Sales ₹97 Cr₹71 Cr₹58 Cr₹48 Cr₹2,347 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.87 Cr₹-2.22 Cr₹-1.80 Cr₹-0.14 Cr₹-2.46 Cr
Raw Material Consumed ₹61 Cr₹44 Cr₹36 Cr₹27 Cr₹1,286 Cr
     Opening Raw Materials ₹2.58 Cr₹2.43 Cr₹2.95 Cr₹1.16 Cr₹95 Cr
     Purchases Raw Materials ₹63 Cr₹44 Cr₹35 Cr₹29 Cr₹1,297 Cr
     Closing Raw Materials ₹4.89 Cr₹2.58 Cr₹2.43 Cr₹2.95 Cr₹116 Cr
     Other Direct Purchases / Brought in cost ₹0.20 Cr₹0.18 Cr₹0.12 Cr₹0.18 Cr₹9.62 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.03 Cr₹2.06 Cr₹1.76 Cr₹1.46 Cr₹139 Cr
     Salaries, Wages & Bonus ₹2.68 Cr₹1.93 Cr₹1.62 Cr₹1.35 Cr₹132 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.13 Cr₹0.14 Cr₹0.11 Cr₹6.10 Cr
     Other Employees Cost ₹0.18 Cr----
Other Manufacturing Expenses ₹21 Cr₹16 Cr₹13 Cr₹11 Cr₹633 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr₹0.07 Cr₹0.04 Cr₹0.02 Cr₹1.85 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.81 Cr₹0.59 Cr₹0.69 Cr₹0.54 Cr₹23 Cr
     Other Mfg Exp ₹20 Cr₹15 Cr₹12 Cr₹10 Cr₹609 Cr
General and Administration Expenses ₹3.29 Cr₹2.56 Cr₹2.18 Cr₹2.44 Cr₹179 Cr
     Rent , Rates & Taxes ₹0.50 Cr₹0.22 Cr₹0.12 Cr₹0.14 Cr₹16 Cr
     Insurance ₹0.20 Cr₹0.21 Cr₹0.18 Cr₹0.33 Cr₹14 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹1.41 Cr
     Professional and legal fees ₹0.38 Cr₹0.14 Cr₹0.11 Cr₹0.12 Cr₹6.85 Cr
     Traveling and conveyance ₹0.40 Cr₹0.41 Cr₹0.32 Cr₹0.26 Cr₹18 Cr
     Other Administration ₹1.77 Cr₹1.55 Cr₹1.42 Cr₹1.57 Cr₹123 Cr
Selling and Distribution Expenses ₹5.54 Cr₹4.48 Cr₹3.46 Cr₹2.89 Cr₹135 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr-
     Sales Commissions & Incentives ₹0.38 Cr₹0.21 Cr₹0.07 Cr₹0.06 Cr₹3.75 Cr
     Freight and Forwarding ₹5.15 Cr₹4.25 Cr₹3.38 Cr₹2.82 Cr₹131 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr---
Miscellaneous Expenses ₹0.08 Cr₹0.00 Cr-₹0.24 Cr₹25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.08 Cr₹0.00 Cr-₹0.24 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹94 Cr₹67 Cr₹55 Cr₹45 Cr₹2,394 Cr
Operating Profit (Excl OI) ₹3.37 Cr₹4.75 Cr₹3.14 Cr₹3.17 Cr₹-47 Cr
Other Income ₹0.72 Cr₹0.51 Cr₹0.55 Cr₹0.64 Cr₹42 Cr
     Interest Received ₹0.06 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr₹8.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.04 Cr--
     Foreign Exchange Gains ₹0.08 Cr₹0.24 Cr₹0.08 Cr₹0.08 Cr₹0.78 Cr
     Others ₹0.58 Cr₹0.14 Cr₹0.36 Cr₹0.49 Cr₹33 Cr
Operating Profit ₹4.09 Cr₹5.26 Cr₹3.69 Cr₹3.81 Cr₹-5.25 Cr
Interest ₹1.12 Cr₹1.13 Cr₹1.10 Cr₹3.44 Cr₹497 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.00 Cr₹1.24 Cr₹0.98 Cr₹1.01 Cr₹131 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.12 Cr₹0.13 Cr₹0.12 Cr₹3.17 Cr
     Other Interest ₹0.02 Cr₹-0.23 Cr-₹2.32 Cr₹363 Cr
PBDT ₹2.98 Cr₹4.13 Cr₹2.58 Cr₹0.37 Cr₹-502 Cr
Depreciation ₹5.71 Cr₹5.02 Cr₹4.83 Cr₹4.46 Cr₹423 Cr
Profit Before Taxation & Exceptional Items ₹-2.74 Cr₹-0.88 Cr₹-2.24 Cr₹-4.09 Cr₹-925 Cr
Exceptional Income / Expenses ₹8.11 Cr--₹0.13 Cr₹-55 Cr
Profit Before Tax ₹5.38 Cr₹-0.88 Cr₹-2.24 Cr₹-3.96 Cr₹-980 Cr
Provision for Tax ₹1.40 Cr₹-0.02 Cr₹-0.56 Cr₹-0.99 Cr₹-247 Cr
     Current Income Tax -----
     Deferred Tax ₹1.40 Cr₹-0.22 Cr₹-0.56 Cr₹-0.99 Cr₹-247 Cr
     Other taxes -₹0.20 Cr---
Profit After Tax ₹3.98 Cr₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-733 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.98 Cr₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-733 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-45 Cr₹-44 Cr₹-42 Cr₹-39 Cr₹-3,188 Cr
Appropriations ₹-41 Cr₹-45 Cr₹-44 Cr₹-42 Cr₹-3,921 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.98₹-0.21₹-0.42₹-0.73₹-1.80
Adjusted EPS ₹0.98₹-0.21₹-0.42₹-0.73₹-1.80

Compare Income Statement of peers of SAMPANN UTPADAN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA ₹125.3 Cr 1.9% -7% -14.8% Stock Analytics
APCOTEX INDUSTRIES ₹3,107.1 Cr -1.5% -1.8% 43.2% Stock Analytics
PIX TRANSMISSIONS ₹2,364.2 Cr 0.4% -4.2% 23% Stock Analytics
TINNA RUBBER AND INFRASTRUCTURE ₹1,767.7 Cr -4.7% -3.6% 18.9% Stock Analytics
GRP ₹1,066.7 Cr 1.5% -0.2% -4.1% Stock Analytics
RUBFILA INTERNATIONAL ₹346.3 Cr -5.6% -3.2% -23.8% Stock Analytics


SAMPANN UTPADAN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA

1.9%

-7%

-14.8%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses