SAMPANN UTPADAN INDIA
|
SAMPANN UTPADAN INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹98 Cr | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹2,369 Cr |
| Sales | ₹93 Cr | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹2,366 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.87 Cr | - | - | - | ₹2.81 Cr |
| Less: Excise Duty | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹22 Cr |
| Net Sales | ₹97 Cr | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹2,347 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.87 Cr | ₹-2.22 Cr | ₹-1.80 Cr | ₹-0.14 Cr | ₹-2.46 Cr |
| Raw Material Consumed | ₹61 Cr | ₹44 Cr | ₹36 Cr | ₹27 Cr | ₹1,286 Cr |
| Opening Raw Materials | ₹2.58 Cr | ₹2.43 Cr | ₹2.95 Cr | ₹1.16 Cr | ₹95 Cr |
| Purchases Raw Materials | ₹63 Cr | ₹44 Cr | ₹35 Cr | ₹29 Cr | ₹1,297 Cr |
| Closing Raw Materials | ₹4.89 Cr | ₹2.58 Cr | ₹2.43 Cr | ₹2.95 Cr | ₹116 Cr |
| Other Direct Purchases / Brought in cost | ₹0.20 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹9.62 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.03 Cr | ₹2.06 Cr | ₹1.76 Cr | ₹1.46 Cr | ₹139 Cr |
| Salaries, Wages & Bonus | ₹2.68 Cr | ₹1.93 Cr | ₹1.62 Cr | ₹1.35 Cr | ₹132 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹6.10 Cr |
| Other Employees Cost | ₹0.18 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹633 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.02 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹1.85 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.81 Cr | ₹0.59 Cr | ₹0.69 Cr | ₹0.54 Cr | ₹23 Cr |
| Other Mfg Exp | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹609 Cr |
| General and Administration Expenses | ₹3.29 Cr | ₹2.56 Cr | ₹2.18 Cr | ₹2.44 Cr | ₹179 Cr |
| Rent , Rates & Taxes | ₹0.50 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹16 Cr |
| Insurance | ₹0.20 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.33 Cr | ₹14 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹1.41 Cr |
| Professional and legal fees | ₹0.38 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹6.85 Cr |
| Traveling and conveyance | ₹0.40 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹18 Cr |
| Other Administration | ₹1.77 Cr | ₹1.55 Cr | ₹1.42 Cr | ₹1.57 Cr | ₹123 Cr |
| Selling and Distribution Expenses | ₹5.54 Cr | ₹4.48 Cr | ₹3.46 Cr | ₹2.89 Cr | ₹135 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Sales Commissions & Incentives | ₹0.38 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹3.75 Cr |
| Freight and Forwarding | ₹5.15 Cr | ₹4.25 Cr | ₹3.38 Cr | ₹2.82 Cr | ₹131 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.08 Cr | ₹0.00 Cr | - | ₹0.24 Cr | ₹25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.00 Cr | - | ₹0.24 Cr | ₹25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹94 Cr | ₹67 Cr | ₹55 Cr | ₹45 Cr | ₹2,394 Cr |
| Operating Profit (Excl OI) | ₹3.37 Cr | ₹4.75 Cr | ₹3.14 Cr | ₹3.17 Cr | ₹-47 Cr |
| Other Income | ₹0.72 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.64 Cr | ₹42 Cr |
| Interest Received | ₹0.06 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹8.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.04 Cr | - | - |
| Foreign Exchange Gains | ₹0.08 Cr | ₹0.24 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.78 Cr |
| Others | ₹0.58 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹0.49 Cr | ₹33 Cr |
| Operating Profit | ₹4.09 Cr | ₹5.26 Cr | ₹3.69 Cr | ₹3.81 Cr | ₹-5.25 Cr |
| Interest | ₹1.12 Cr | ₹1.13 Cr | ₹1.10 Cr | ₹3.44 Cr | ₹497 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.00 Cr | ₹1.24 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹131 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹3.17 Cr |
| Other Interest | ₹0.02 Cr | ₹-0.23 Cr | - | ₹2.32 Cr | ₹363 Cr |
| PBDT | ₹2.98 Cr | ₹4.13 Cr | ₹2.58 Cr | ₹0.37 Cr | ₹-502 Cr |
| Depreciation | ₹5.71 Cr | ₹5.02 Cr | ₹4.83 Cr | ₹4.46 Cr | ₹423 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.74 Cr | ₹-0.88 Cr | ₹-2.24 Cr | ₹-4.09 Cr | ₹-925 Cr |
| Exceptional Income / Expenses | ₹8.11 Cr | - | - | ₹0.13 Cr | ₹-55 Cr |
| Profit Before Tax | ₹5.38 Cr | ₹-0.88 Cr | ₹-2.24 Cr | ₹-3.96 Cr | ₹-980 Cr |
| Provision for Tax | ₹1.40 Cr | ₹-0.02 Cr | ₹-0.56 Cr | ₹-0.99 Cr | ₹-247 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹1.40 Cr | ₹-0.22 Cr | ₹-0.56 Cr | ₹-0.99 Cr | ₹-247 Cr |
| Other taxes | - | ₹0.20 Cr | - | - | - |
| Profit After Tax | ₹3.98 Cr | ₹-0.87 Cr | ₹-1.69 Cr | ₹-2.97 Cr | ₹-733 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.98 Cr | ₹-0.87 Cr | ₹-1.69 Cr | ₹-2.97 Cr | ₹-733 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr | ₹-3,188 Cr |
| Appropriations | ₹-41 Cr | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-3,921 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.98 | ₹-0.21 | ₹-0.42 | ₹-0.73 | ₹-1.80 |
| Adjusted EPS | ₹0.98 | ₹-0.21 | ₹-0.42 | ₹-0.73 | ₹-1.80 |
Compare Income Statement of peers of SAMPANN UTPADAN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMPANN UTPADAN INDIA | ₹125.3 Cr | 1.9% | -7% | -14.8% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹3,107.1 Cr | -1.5% | -1.8% | 43.2% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹2,364.2 Cr | 0.4% | -4.2% | 23% | Stock Analytics | |
| TINNA RUBBER AND INFRASTRUCTURE | ₹1,767.7 Cr | -4.7% | -3.6% | 18.9% | Stock Analytics | |
| GRP | ₹1,066.7 Cr | 1.5% | -0.2% | -4.1% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹346.3 Cr | -5.6% | -3.2% | -23.8% | Stock Analytics | |
SAMPANN UTPADAN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMPANN UTPADAN INDIA | 1.9% |
-7% |
-14.8% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses