Home > Income Statement > SAMPANN UTPADAN INDIA

SAMPANN UTPADAN INDIA
Income Statement

SAMPANN UTPADAN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMPANN UTPADAN INDIA
Please provide your vote to see the results

SAMPANN UTPADAN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹71 Cr₹58 Cr₹48 Cr₹2,369 Cr₹20 Cr
     Sales ₹71 Cr₹58 Cr₹48 Cr₹2,366 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹2.81 Cr₹0.11 Cr
Less: Excise Duty ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹22 Cr-
Net Sales ₹71 Cr₹58 Cr₹48 Cr₹2,347 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.22 Cr₹-1.80 Cr₹-0.14 Cr₹-2.46 Cr₹-0.02 Cr
Raw Material Consumed ₹44 Cr₹36 Cr₹27 Cr₹1,286 Cr₹11 Cr
     Opening Raw Materials ₹2.43 Cr₹2.95 Cr₹1.16 Cr₹95 Cr₹0.49 Cr
     Purchases Raw Materials ₹44 Cr₹35 Cr₹29 Cr₹1,297 Cr₹12 Cr
     Closing Raw Materials ₹2.58 Cr₹2.43 Cr₹2.95 Cr₹116 Cr₹0.95 Cr
     Other Direct Purchases / Brought in cost ₹0.18 Cr₹0.12 Cr₹0.18 Cr₹9.62 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.06 Cr₹1.76 Cr₹1.46 Cr₹139 Cr₹1.55 Cr
     Salaries, Wages & Bonus ₹1.93 Cr₹1.62 Cr₹1.35 Cr₹132 Cr₹1.50 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.14 Cr₹0.11 Cr₹6.10 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹13 Cr₹11 Cr₹633 Cr₹7.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.04 Cr₹0.02 Cr₹1.85 Cr₹0.05 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.59 Cr₹0.69 Cr₹0.54 Cr₹23 Cr₹0.24 Cr
     Other Mfg Exp ₹15 Cr₹12 Cr₹10 Cr₹609 Cr₹6.82 Cr
General and Administration Expenses ₹2.56 Cr₹2.18 Cr₹2.44 Cr₹179 Cr₹2.24 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.12 Cr₹0.14 Cr₹16 Cr₹0.42 Cr
     Insurance ₹0.21 Cr₹0.18 Cr₹0.33 Cr₹14 Cr₹0.07 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹1.41 Cr₹0.02 Cr
     Professional and legal fees ₹0.14 Cr₹0.11 Cr₹0.12 Cr₹6.85 Cr₹0.10 Cr
     Traveling and conveyance ₹0.41 Cr₹0.32 Cr₹0.26 Cr₹18 Cr₹0.30 Cr
     Other Administration ₹1.55 Cr₹1.42 Cr₹1.57 Cr₹123 Cr₹1.33 Cr
Selling and Distribution Expenses ₹4.48 Cr₹3.46 Cr₹2.89 Cr₹135 Cr₹1.09 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.02 Cr--
     Sales Commissions & Incentives ₹0.21 Cr₹0.07 Cr₹0.06 Cr₹3.75 Cr-
     Freight and Forwarding ₹4.25 Cr₹3.38 Cr₹2.82 Cr₹131 Cr₹1.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr----
Miscellaneous Expenses ₹0.00 Cr-₹0.24 Cr₹25 Cr₹0.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.00 Cr-₹0.24 Cr₹25 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹55 Cr₹45 Cr₹2,394 Cr₹23 Cr
Operating Profit (Excl OI) ₹4.75 Cr₹3.14 Cr₹3.17 Cr₹-47 Cr₹-2.84 Cr
Other Income ₹0.51 Cr₹0.55 Cr₹0.64 Cr₹42 Cr₹0.45 Cr
     Interest Received ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹8.03 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back -₹0.04 Cr---
     Foreign Exchange Gains ₹0.24 Cr₹0.08 Cr₹0.08 Cr₹0.78 Cr₹0.02 Cr
     Others ₹0.14 Cr₹0.36 Cr₹0.49 Cr₹33 Cr₹0.34 Cr
Operating Profit ₹5.26 Cr₹3.69 Cr₹3.81 Cr₹-5.25 Cr₹-2.39 Cr
Interest ₹1.13 Cr₹1.10 Cr₹3.44 Cr₹497 Cr₹3.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.24 Cr₹0.98 Cr₹1.01 Cr₹131 Cr₹1.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.13 Cr₹0.12 Cr₹3.17 Cr₹0.05 Cr
     Other Interest ₹-0.23 Cr-₹2.32 Cr₹363 Cr₹1.99 Cr
PBDT ₹4.13 Cr₹2.58 Cr₹0.37 Cr₹-502 Cr₹-5.98 Cr
Depreciation ₹5.02 Cr₹4.83 Cr₹4.46 Cr₹423 Cr₹4.40 Cr
Profit Before Taxation & Exceptional Items ₹-0.88 Cr₹-2.24 Cr₹-4.09 Cr₹-925 Cr₹-10 Cr
Exceptional Income / Expenses --₹0.13 Cr₹-55 Cr-
Profit Before Tax ₹-0.88 Cr₹-2.24 Cr₹-3.96 Cr₹-980 Cr₹-10 Cr
Provision for Tax ₹-0.02 Cr₹-0.56 Cr₹-0.99 Cr₹-247 Cr₹-1.86 Cr
     Current Income Tax ----₹0.00 Cr
     Deferred Tax ₹-0.22 Cr₹-0.56 Cr₹-0.99 Cr₹-247 Cr₹-2.12 Cr
     Other taxes ₹0.20 Cr---₹0.26 Cr
Profit After Tax ₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-733 Cr₹-8.52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-733 Cr₹-8.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-44 Cr₹-42 Cr₹-39 Cr₹-3,188 Cr₹-23 Cr
Appropriations ₹-45 Cr₹-44 Cr₹-42 Cr₹-3,921 Cr₹-32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-0.21₹-0.42₹-0.73₹-1.80₹-2.10
Adjusted EPS ₹-0.21₹-0.42₹-0.73₹-1.80₹-2.10

Compare Income Statement of peers of SAMPANN UTPADAN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA ₹165.4 Cr -3.7% -9.8% 15.5% Stock Analytics
NTPC ₹317,275.0 Cr 0.2% -3.5% -11.5% Stock Analytics
ADANI POWER ₹285,896.0 Cr -0.6% -8.7% 66.3% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹254,558.0 Cr -1.4% -5.1% -19.8% Stock Analytics
ADANI GREEN ENERGY ₹169,890.0 Cr 0.2% 2.7% 6.9% Stock Analytics
TATA POWER COMPANY ₹125,273.0 Cr 1.3% -1.7% -5.1% Stock Analytics


SAMPANN UTPADAN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA

-3.7%

-9.8%

15.5%

SENSEX

0.1%

1.1%

8.4%


You may also like the below Video Courses