SAMPANN UTPADAN INDIA
|
SAMPANN UTPADAN INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Authorised | ₹75 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Issued | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.90 Cr | - | - | - | - |
| Total Reserves | ₹-31 Cr | ₹-35 Cr | ₹-35 Cr | ₹-33 Cr | ₹-30 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Profit & Loss Account Balance | ₹-41 Cr | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr |
| General Reserves | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-31 Cr | ₹-35 Cr | ₹-35 Cr | ₹-33 Cr | ₹-30 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹18 Cr | ₹5.16 Cr | ₹6.03 Cr | ₹7.71 Cr | ₹11 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.65 Cr | ₹3.86 Cr | ₹1.83 Cr | ₹2.41 Cr | ₹2.10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.65 Cr | ₹3.86 Cr | ₹1.83 Cr | ₹2.41 Cr | ₹2.10 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹82 Cr | ₹82 Cr | ₹79 Cr | ₹76 Cr | ₹65 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹82 Cr | ₹82 Cr | ₹79 Cr | ₹76 Cr | ₹45 Cr |
| Other Unsecured Loan | - | - | - | - | ₹20 Cr |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹1.40 Cr | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.16 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹73 Cr | ₹73 Cr | ₹68 Cr | ₹66 Cr | ₹56 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.58 Cr | ₹6.75 Cr | ₹4.20 Cr | ₹3.63 Cr | ₹1.38 Cr |
| Sundry Creditors | ₹7.58 Cr | ₹6.75 Cr | ₹4.20 Cr | ₹3.63 Cr | ₹1.38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.90 Cr | ₹1.99 Cr | ₹1.07 Cr | ₹3.00 Cr | ₹6.91 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.90 Cr | ₹1.99 Cr | ₹1.07 Cr | ₹3.00 Cr | ₹6.91 Cr |
| Short Term Borrowings | ₹10 Cr | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹1.64 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹1.64 Cr |
| Working Capital Loans- Sec | ₹10 Cr | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹1.64 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | ₹-9.83 Cr | ₹-7.47 Cr | ₹-2.94 Cr | ₹-1.64 Cr |
| Short Term Provisions | - | - | - | - | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹9.56 Cr | ₹9.93 Cr |
| Total Liabilities | ₹110 Cr | ₹96 Cr | ₹87 Cr | ₹83 Cr | ₹76 Cr |
| ASSETS | |||||
| Gross Block | ₹130 Cr | ₹113 Cr | ₹111 Cr | ₹107 Cr | ₹101 Cr |
| Less: Accumulated Depreciation | ₹56 Cr | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹36 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹74 Cr | ₹63 Cr | ₹66 Cr | ₹67 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹9.24 Cr | - | - | - |
| Non Current Investments | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Long Term Investment | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Long Term Loans & Advances | ₹1.75 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹0.03 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹76 Cr | ₹75 Cr | ₹68 Cr | ₹70 Cr | ₹65 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.32 Cr | ₹0.52 Cr | ₹1.44 Cr | ₹1.39 Cr | ₹1.33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.32 Cr | ₹0.52 Cr | ₹1.44 Cr | ₹1.39 Cr | ₹1.33 Cr |
| Inventories | ₹9.26 Cr | ₹7.76 Cr | ₹4.97 Cr | ₹3.59 Cr | ₹1.59 Cr |
| Raw Materials | ₹4.89 Cr | ₹2.58 Cr | ₹2.43 Cr | ₹2.95 Cr | ₹1.16 Cr |
| Work-in Progress | ₹2.71 Cr | ₹2.66 Cr | ₹1.96 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Finished Goods | ₹0.76 Cr | ₹1.68 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Packing Materials | ₹0.13 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Stores  and Spare | ₹0.77 Cr | ₹0.72 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹11 Cr | ₹9.73 Cr | ₹6.22 Cr | ₹4.59 Cr |
| Debtors more than Six months | ₹0.83 Cr | ₹1.16 Cr | ₹1.27 Cr | ₹0.50 Cr | ₹0.14 Cr |
| Debtors Others | ₹11 Cr | ₹9.67 Cr | ₹8.47 Cr | ₹5.72 Cr | ₹4.45 Cr |
| Cash and Bank | ₹0.49 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹-1.00 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.42 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹-1.06 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹10 Cr | ₹0.14 Cr | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹10 Cr | ₹0.14 Cr | - | - | - |
| Short Term Loans and Advances | ₹2.33 Cr | ₹1.92 Cr | ₹1.95 Cr | ₹1.87 Cr | ₹4.38 Cr |
| Advances recoverable in cash or in kind | ₹1.73 Cr | ₹1.78 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹3.76 Cr |
| Advance income tax and TDS | ₹0.60 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Total Current Assets | ₹34 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr |
| Net Current Assets (Including Current Investments) | ₹14 Cr | ₹2.69 Cr | ₹5.46 Cr | ₹3.62 Cr | ₹0.97 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹110 Cr | ₹96 Cr | ₹87 Cr | ₹83 Cr | ₹76 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹96 Cr | ₹97 Cr | ₹89 Cr | ₹84 Cr | ₹75 Cr |
| Book Value | - | 1.27 | 1.48 | 1.90 | 2.63 |
| Adjusted Book Value | 2.25 | 1.27 | 1.48 | 1.90 | 2.63 |
Compare Balance Sheet of peers of SAMPANN UTPADAN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMPANN UTPADAN INDIA | ₹164.5 Cr | 0.6% | -7.8% | -16% | Stock Analytics | |
| NTPC | ₹313,396.0 Cr | -0.1% | -1.8% | -6.5% | Stock Analytics | |
| ADANI POWER | ₹277,989.0 Cr | -1.4% | -4% | 36% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹248,280.0 Cr | 1.8% | -4.6% | -18% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹167,510.0 Cr | -0.7% | -0.9% | -7.6% | Stock Analytics | |
| TATA POWER COMPANY | ₹122,094.0 Cr | 0.3% | -1.5% | -8.3% | Stock Analytics | |
SAMPANN UTPADAN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMPANN UTPADAN INDIA | 0.6% |
-7.8% |
-16% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses