Home > Balance Sheet > SAMPANN UTPADAN INDIA

SAMPANN UTPADAN INDIA
Balance Sheet

SAMPANN UTPADAN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMPANN UTPADAN INDIA
Please provide your vote to see the results

SAMPANN UTPADAN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹75 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Issued ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹8.90 Cr----
Total Reserves ₹-31 Cr₹-35 Cr₹-35 Cr₹-33 Cr₹-30 Cr
    Securities Premium -----
    Capital Reserves ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Profit & Loss Account Balance ₹-41 Cr₹-45 Cr₹-44 Cr₹-42 Cr₹-39 Cr
    General Reserves ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹-31 Cr₹-35 Cr₹-35 Cr₹-33 Cr₹-30 Cr
Revaluation reserve -----
Shareholder's Funds ₹18 Cr₹5.16 Cr₹6.03 Cr₹7.71 Cr₹11 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.65 Cr₹3.86 Cr₹1.83 Cr₹2.41 Cr₹2.10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.65 Cr₹3.86 Cr₹1.83 Cr₹2.41 Cr₹2.10 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹82 Cr₹82 Cr₹79 Cr₹76 Cr₹65 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹82 Cr₹82 Cr₹79 Cr₹76 Cr₹45 Cr
    Other Unsecured Loan ----₹20 Cr
Deferred Tax Assets / Liabilities ₹-12 Cr₹-13 Cr₹-13 Cr₹-13 Cr₹-12 Cr
    Deferred Tax Assets ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
    Deferred Tax Liability ₹1.40 Cr----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.16 Cr----
Total Non-Current Liabilities ₹73 Cr₹73 Cr₹68 Cr₹66 Cr₹56 Cr
Current Liabilities -----
Trade Payables ₹7.58 Cr₹6.75 Cr₹4.20 Cr₹3.63 Cr₹1.38 Cr
    Sundry Creditors ₹7.58 Cr₹6.75 Cr₹4.20 Cr₹3.63 Cr₹1.38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.90 Cr₹1.99 Cr₹1.07 Cr₹3.00 Cr₹6.91 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.90 Cr₹1.99 Cr₹1.07 Cr₹3.00 Cr₹6.91 Cr
Short Term Borrowings ₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr₹1.64 Cr
    Secured ST Loans repayable on Demands ₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr₹1.64 Cr
    Working Capital Loans- Sec ₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr₹1.64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-10 Cr₹-9.83 Cr₹-7.47 Cr₹-2.94 Cr₹-1.64 Cr
Short Term Provisions ----₹0.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹20 Cr₹19 Cr₹13 Cr₹9.56 Cr₹9.93 Cr
Total Liabilities ₹110 Cr₹96 Cr₹87 Cr₹83 Cr₹76 Cr
ASSETS
Gross Block ₹130 Cr₹113 Cr₹111 Cr₹107 Cr₹101 Cr
Less: Accumulated Depreciation ₹56 Cr₹50 Cr₹45 Cr₹40 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹74 Cr₹63 Cr₹66 Cr₹67 Cr₹65 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹9.24 Cr---
Non Current Investments ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
Long Term Investment ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
    Quoted -----
    Unquoted ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
Long Term Loans & Advances ₹1.75 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr₹0.03 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹76 Cr₹75 Cr₹68 Cr₹70 Cr₹65 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.32 Cr₹0.52 Cr₹1.44 Cr₹1.39 Cr₹1.33 Cr
    Quoted -----
    Unquoted ₹0.32 Cr₹0.52 Cr₹1.44 Cr₹1.39 Cr₹1.33 Cr
Inventories ₹9.26 Cr₹7.76 Cr₹4.97 Cr₹3.59 Cr₹1.59 Cr
    Raw Materials ₹4.89 Cr₹2.58 Cr₹2.43 Cr₹2.95 Cr₹1.16 Cr
    Work-in Progress ₹2.71 Cr₹2.66 Cr₹1.96 Cr₹0.08 Cr₹0.07 Cr
    Finished Goods ₹0.76 Cr₹1.68 Cr₹0.16 Cr₹0.24 Cr₹0.12 Cr
    Packing Materials ₹0.13 Cr₹0.12 Cr₹0.09 Cr₹0.11 Cr₹0.05 Cr
    Stores  and Spare ₹0.77 Cr₹0.72 Cr₹0.32 Cr₹0.21 Cr₹0.20 Cr
    Other Inventory -----
Sundry Debtors ₹12 Cr₹11 Cr₹9.73 Cr₹6.22 Cr₹4.59 Cr
    Debtors more than Six months ₹0.83 Cr₹1.16 Cr₹1.27 Cr₹0.50 Cr₹0.14 Cr
    Debtors Others ₹11 Cr₹9.67 Cr₹8.47 Cr₹5.72 Cr₹4.45 Cr
Cash and Bank ₹0.49 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr₹-1.00 Cr
    Cash in hand ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
    Balances at Bank ₹0.42 Cr₹0.01 Cr₹0.05 Cr₹0.04 Cr₹-1.06 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹0.14 Cr---
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹10 Cr₹0.14 Cr---
Short Term Loans and Advances ₹2.33 Cr₹1.92 Cr₹1.95 Cr₹1.87 Cr₹4.38 Cr
    Advances recoverable in cash or in kind ₹1.73 Cr₹1.78 Cr₹1.57 Cr₹1.47 Cr₹3.76 Cr
    Advance income tax and TDS ₹0.60 Cr₹0.14 Cr₹0.18 Cr₹0.20 Cr₹0.42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹0.20 Cr₹0.20 Cr₹0.20 Cr
Total Current Assets ₹34 Cr₹21 Cr₹18 Cr₹13 Cr₹11 Cr
Net Current Assets (Including Current Investments) ₹14 Cr₹2.69 Cr₹5.46 Cr₹3.62 Cr₹0.97 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹110 Cr₹96 Cr₹87 Cr₹83 Cr₹76 Cr
Contingent Liabilities -----
Total Debt ₹96 Cr₹97 Cr₹89 Cr₹84 Cr₹75 Cr
Book Value -1.271.481.902.63
Adjusted Book Value 2.251.271.481.902.63

Compare Balance Sheet of peers of SAMPANN UTPADAN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA ₹164.5 Cr 0.6% -7.8% -16% Stock Analytics
NTPC ₹313,396.0 Cr -0.1% -1.8% -6.5% Stock Analytics
ADANI POWER ₹277,989.0 Cr -1.4% -4% 36% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹248,280.0 Cr 1.8% -4.6% -18% Stock Analytics
ADANI GREEN ENERGY ₹167,510.0 Cr -0.7% -0.9% -7.6% Stock Analytics
TATA POWER COMPANY ₹122,094.0 Cr 0.3% -1.5% -8.3% Stock Analytics


SAMPANN UTPADAN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA

0.6%

-7.8%

-16%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses