Home > Income Statement > SAMKRG PISTONS & RINGS

SAMKRG PISTONS & RINGS
Income Statement

COMMUNITY POLL
for SAMKRG PISTONS & RINGS
Please provide your vote to see the results

SAMKRG PISTONS & RINGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹303 Cr₹288 Cr₹290 Cr₹276 Cr₹291 Cr
     Sales ₹302 Cr₹287 Cr₹289 Cr₹276 Cr₹290 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.52 Cr₹0.62 Cr₹0.70 Cr₹0.55 Cr₹0.46 Cr
Less: Excise Duty ₹56 Cr₹51 Cr₹53 Cr₹51 Cr₹55 Cr
Net Sales ₹247 Cr₹237 Cr₹237 Cr₹225 Cr₹236 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.03 Cr₹-3.30 Cr₹-8.03 Cr₹5.52 Cr₹-7.80 Cr
Raw Material Consumed ₹139 Cr₹140 Cr₹146 Cr₹113 Cr₹121 Cr
     Opening Raw Materials ₹10 Cr₹10 Cr₹4.33 Cr₹3.82 Cr₹3.55 Cr
     Purchases Raw Materials ₹137 Cr₹140 Cr₹152 Cr₹114 Cr₹121 Cr
     Closing Raw Materials ₹7.81 Cr₹10 Cr₹10 Cr₹4.33 Cr₹3.82 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹44 Cr₹43 Cr₹45 Cr₹54 Cr
     Salaries, Wages & Bonus ₹47 Cr₹39 Cr₹37 Cr₹38 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹2.87 Cr₹1.63 Cr₹2.61 Cr₹2.36 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹2.87 Cr₹3.22 Cr₹4.13 Cr₹4.52 Cr₹4.78 Cr
     Other Employees Cost -----
Other Manufacturing Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹11 Cr₹11 Cr₹10 Cr₹9.57 Cr₹9.80 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹2.04 Cr₹2.03 Cr₹2.01 Cr₹1.81 Cr
     Insurance ₹0.74 Cr₹0.72 Cr₹0.63 Cr₹0.49 Cr₹0.38 Cr
     Printing and stationery ₹0.67 Cr₹0.49 Cr₹0.81 Cr₹0.70 Cr₹0.66 Cr
     Professional and legal fees ₹0.18 Cr₹0.06 Cr₹0.11 Cr₹0.07 Cr₹0.10 Cr
     Traveling and conveyance ₹3.03 Cr₹3.99 Cr₹1.77 Cr₹1.65 Cr₹2.52 Cr
     Other Administration ₹4.17 Cr₹4.03 Cr₹4.83 Cr₹4.65 Cr₹4.33 Cr
Selling and Distribution Expenses ₹6.69 Cr₹9.28 Cr₹13 Cr₹14 Cr₹19 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹1.37 Cr₹2.42 Cr₹2.71 Cr₹3.65 Cr₹4.74 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.22 Cr₹6.81 Cr₹9.90 Cr₹11 Cr₹15 Cr
Miscellaneous Expenses ₹3.64 Cr₹1.37 Cr₹1.03 Cr₹1.61 Cr₹1.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.64 Cr₹1.37 Cr₹1.03 Cr₹1.61 Cr₹1.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹215 Cr₹202 Cr₹205 Cr₹189 Cr₹197 Cr
Operating Profit (Excl OI) ₹31 Cr₹35 Cr₹33 Cr₹36 Cr₹38 Cr
Other Income ₹1.51 Cr₹1.22 Cr₹1.13 Cr₹1.41 Cr₹1.26 Cr
     Interest Received ₹0.26 Cr₹0.22 Cr₹0.07 Cr₹0.08 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.53 Cr₹0.18 Cr₹0.09 Cr₹0.35 Cr₹0.15 Cr
     Others ₹0.66 Cr₹0.82 Cr₹0.96 Cr₹0.98 Cr₹0.92 Cr
Operating Profit ₹33 Cr₹36 Cr₹34 Cr₹37 Cr₹40 Cr
Interest ₹3.79 Cr₹3.41 Cr₹1.52 Cr₹1.05 Cr₹1.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.53 Cr₹0.67 Cr₹0.56 Cr₹0.68 Cr
     Other Interest ₹3.44 Cr₹2.88 Cr₹0.86 Cr₹0.49 Cr₹0.36 Cr
PBDT ₹29 Cr₹32 Cr₹32 Cr₹36 Cr₹39 Cr
Depreciation ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹19 Cr₹19 Cr₹23 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹19 Cr₹19 Cr₹23 Cr₹26 Cr
Provision for Tax ₹3.65 Cr₹4.49 Cr₹5.34 Cr₹6.01 Cr₹6.35 Cr
     Current Income Tax ₹3.81 Cr₹5.04 Cr₹5.23 Cr₹6.07 Cr₹6.59 Cr
     Deferred Tax ₹-0.16 Cr₹-0.54 Cr₹0.11 Cr₹-0.06 Cr₹-0.24 Cr
     Other taxes -----
Profit After Tax ₹13 Cr₹15 Cr₹14 Cr₹17 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹138 Cr₹133 Cr₹129 Cr₹117 Cr₹121 Cr
Appropriations ₹151 Cr₹148 Cr₹143 Cr₹134 Cr₹141 Cr
     General Reserves ₹1.26 Cr₹2.50 Cr₹2.36 Cr₹5.02 Cr₹12 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.96 Cr
     Other Appropriation ₹2.46 Cr₹7.37 Cr₹4.91 Cr-₹5.97 Cr
Equity Dividend % ₹20.00₹25.00₹25.00₹50.00₹50.00
Earnings Per Share ₹12.84₹14.95₹14.13₹17.64₹19.96
Adjusted EPS ₹12.84₹14.95₹14.13₹17.64₹19.96

Compare Income Statement of peers of SAMKRG PISTONS & RINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMKRG PISTONS & RINGS ₹131.9 Cr -3.1% -1.8% -23.3% Stock Analytics
BOSCH ₹113,443.0 Cr -0.4% -7.3% 4.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,291.0 Cr -2.9% 4.8% -23.3% Stock Analytics
UNO MINDA ₹72,567.3 Cr -4.4% -2.1% 32.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,329.6 Cr 1.6% -1.4% 34.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹26,715.3 Cr 2.3% -3.5% -40% Stock Analytics


SAMKRG PISTONS & RINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMKRG PISTONS & RINGS

-3.1%

-1.8%

-23.3%

SENSEX

1.5%

1.7%

0.6%


You may also like the below Video Courses