SAMKRG PISTONS & RINGS
|
SAMKRG PISTONS & RINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹247 Cr | ₹288 Cr | ₹290 Cr | ₹276 Cr | ₹291 Cr |
| Sales | ₹246 Cr | ₹287 Cr | ₹289 Cr | ₹276 Cr | ₹290 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.52 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.46 Cr |
| Less: Excise Duty | - | ₹51 Cr | ₹53 Cr | ₹51 Cr | ₹55 Cr |
| Net Sales | ₹247 Cr | ₹237 Cr | ₹237 Cr | ₹225 Cr | ₹236 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.03 Cr | ₹-3.30 Cr | ₹-8.03 Cr | ₹5.52 Cr | ₹-7.80 Cr |
| Raw Material Consumed | ₹139 Cr | ₹140 Cr | ₹146 Cr | ₹113 Cr | ₹121 Cr |
| Opening Raw Materials | ₹10 Cr | ₹10 Cr | ₹4.33 Cr | ₹3.82 Cr | ₹3.55 Cr |
| Purchases Raw Materials | ₹137 Cr | ₹140 Cr | ₹152 Cr | ₹114 Cr | ₹121 Cr |
| Closing Raw Materials | ₹7.81 Cr | ₹10 Cr | ₹10 Cr | ₹4.33 Cr | ₹3.82 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹53 Cr | ₹44 Cr | ₹43 Cr | ₹45 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹47 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹46 Cr |
| Contributions to EPF & Pension Funds | ₹2.87 Cr | ₹1.63 Cr | ₹2.61 Cr | ₹2.36 Cr | ₹3.36 Cr |
| Workmen and Staff Welfare Expenses | ₹2.87 Cr | ₹3.22 Cr | ₹4.13 Cr | ₹4.52 Cr | ₹4.78 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.57 Cr | ₹9.80 Cr |
| Rent , Rates & Taxes | ₹1.81 Cr | ₹2.04 Cr | ₹2.03 Cr | ₹2.01 Cr | ₹1.81 Cr |
| Insurance | ₹0.74 Cr | ₹0.72 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.38 Cr |
| Printing and stationery | ₹0.67 Cr | ₹0.49 Cr | ₹0.81 Cr | ₹0.70 Cr | ₹0.66 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Traveling and conveyance | ₹3.03 Cr | ₹3.99 Cr | ₹1.77 Cr | ₹1.65 Cr | ₹2.52 Cr |
| Other Administration | ₹4.17 Cr | ₹4.03 Cr | ₹4.83 Cr | ₹4.65 Cr | ₹4.33 Cr |
| Selling and Distribution Expenses | ₹6.69 Cr | ₹9.28 Cr | ₹13 Cr | ₹14 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹1.37 Cr | ₹2.42 Cr | ₹2.71 Cr | ₹3.65 Cr | ₹4.74 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.22 Cr | ₹6.81 Cr | ₹9.90 Cr | ₹11 Cr | ₹15 Cr |
| Miscellaneous Expenses | ₹3.64 Cr | ₹1.37 Cr | ₹1.03 Cr | ₹1.61 Cr | ₹1.34 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.64 Cr | ₹1.37 Cr | ₹1.03 Cr | ₹1.61 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹215 Cr | ₹202 Cr | ₹205 Cr | ₹189 Cr | ₹197 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹35 Cr | ₹33 Cr | ₹36 Cr | ₹38 Cr |
| Other Income | ₹1.51 Cr | ₹1.22 Cr | ₹1.13 Cr | ₹1.41 Cr | ₹1.26 Cr |
| Interest Received | ₹0.26 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.53 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.15 Cr |
| Others | ₹0.66 Cr | ₹0.82 Cr | ₹0.96 Cr | ₹0.98 Cr | ₹0.92 Cr |
| Operating Profit | ₹33 Cr | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr |
| Interest | ₹3.79 Cr | ₹3.41 Cr | ₹1.52 Cr | ₹1.05 Cr | ₹1.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.53 Cr | ₹0.67 Cr | ₹0.56 Cr | ₹0.68 Cr |
| Other Interest | ₹3.44 Cr | ₹2.88 Cr | ₹0.86 Cr | ₹0.49 Cr | ₹0.36 Cr |
| PBDT | ₹29 Cr | ₹32 Cr | ₹32 Cr | ₹36 Cr | ₹39 Cr |
| Depreciation | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr |
| Provision for Tax | ₹3.65 Cr | ₹4.49 Cr | ₹5.34 Cr | ₹6.01 Cr | ₹6.35 Cr |
| Current Income Tax | ₹3.81 Cr | ₹5.04 Cr | ₹5.23 Cr | ₹6.07 Cr | ₹6.59 Cr |
| Deferred Tax | ₹-0.16 Cr | ₹-0.54 Cr | ₹0.11 Cr | ₹-0.06 Cr | ₹-0.24 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹138 Cr | ₹133 Cr | ₹129 Cr | ₹117 Cr | ₹121 Cr |
| Appropriations | ₹151 Cr | ₹148 Cr | ₹143 Cr | ₹134 Cr | ₹141 Cr |
| General Reserves | ₹1.26 Cr | ₹2.50 Cr | ₹2.36 Cr | ₹5.02 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.96 Cr |
| Other Appropriation | ₹2.46 Cr | ₹7.37 Cr | ₹4.91 Cr | - | ₹5.97 Cr |
| Equity Dividend % | ₹20.00 | ₹25.00 | ₹25.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹12.84 | ₹14.95 | ₹14.13 | ₹17.64 | ₹19.96 |
| Adjusted EPS | ₹12.84 | ₹14.95 | ₹14.13 | ₹17.64 | ₹19.96 |
Compare Income Statement of peers of SAMKRG PISTONS & RINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMKRG PISTONS & RINGS | ₹124.2 Cr | -3.4% | -6.9% | -31% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,487.0 Cr | 0.4% | 12.5% | 6.2% | Stock Analytics | |
| BOSCH | ₹108,807.0 Cr | 1.2% | -0.4% | 5.6% | Stock Analytics | |
| UNO MINDA | ₹73,442.5 Cr | -2.7% | 3.2% | 21.1% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,410.7 Cr | -1.1% | -6.2% | 12.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,672.6 Cr | -3% | 2.2% | -25.8% | Stock Analytics | |
SAMKRG PISTONS & RINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMKRG PISTONS & RINGS | -3.4% |
-6.9% |
-31% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses