SAMKRG PISTONS & RINGS
|
SAMKRG PISTONS & RINGS Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
Equity Paid Up | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹170 Cr | ₹165 Cr | ₹156 Cr | ₹139 Cr | ₹131 Cr |
Securities Premium | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr |
Capital Reserves | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
Profit & Loss Account Balance | ₹138 Cr | ₹136 Cr | ₹129 Cr | ₹117 Cr | ₹121 Cr |
General Reserves | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹6.25 Cr |
Other Reserves | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
Reserve excluding Revaluation Reserve | ₹168 Cr | ₹163 Cr | ₹154 Cr | ₹138 Cr | ₹130 Cr |
Revaluation reserve | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
Shareholder's Funds | ₹180 Cr | ₹175 Cr | ₹166 Cr | ₹149 Cr | ₹141 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.03 Cr | ₹3.57 Cr | ₹3.46 Cr | ₹3.52 Cr | ₹3.76 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹3.03 Cr | ₹3.57 Cr | ₹3.46 Cr | ₹3.52 Cr | ₹3.76 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹1.77 Cr | ₹2.38 Cr | ₹3.57 Cr | ₹4.82 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.62 Cr | ₹5.13 Cr | ₹5.49 Cr | ₹5.43 Cr | ₹5.62 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.03 Cr | ₹9.13 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr |
Sundry Creditors | ₹7.03 Cr | ₹9.13 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.48 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.39 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.48 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.39 Cr |
Short Term Borrowings | ₹18 Cr | ₹19 Cr | ₹4.18 Cr | ₹15 Cr | ₹17 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹19 Cr | ₹4.18 Cr | ₹15 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹19 Cr | ₹2.99 Cr | ₹13 Cr | ₹16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-19 Cr | ₹-2.99 Cr | ₹-13 Cr | ₹-16 Cr |
Short Term Provisions | ₹13 Cr | ₹9.32 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹0.73 Cr | ₹1.67 Cr | ₹7.11 Cr | ₹8.62 Cr | ₹12 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹7.65 Cr | ₹11 Cr | ₹8.76 Cr | ₹8.99 Cr |
Total Current Liabilities | ₹39 Cr | ₹38 Cr | ₹36 Cr | ₹51 Cr | ₹55 Cr |
Total Liabilities | ₹235 Cr | ₹223 Cr | ₹213 Cr | ₹212 Cr | ₹211 Cr |
ASSETS | |||||
Gross Block | ₹154 Cr | ₹144 Cr | ₹150 Cr | ₹154 Cr | ₹156 Cr |
Less: Accumulated Depreciation | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹127 Cr | ₹131 Cr | ₹137 Cr | ₹141 Cr | ₹144 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.59 Cr | ₹3.50 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.74 Cr | ₹3.33 Cr | ₹3.33 Cr | ₹3.26 Cr | ₹3.11 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹136 Cr | ₹138 Cr | ₹140 Cr | ₹144 Cr | ₹147 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹43 Cr | ₹37 Cr | ₹23 Cr | ₹27 Cr | ₹20 Cr |
Raw Materials | ₹10 Cr | ₹10 Cr | ₹4.33 Cr | ₹3.82 Cr | ₹3.55 Cr |
Work-in Progress | ₹8.61 Cr | ₹7.66 Cr | ₹5.86 Cr | ₹6.93 Cr | ₹5.55 Cr |
Finished Goods | ₹18 Cr | ₹16 Cr | ₹9.59 Cr | ₹14 Cr | ₹7.61 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹6.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹2.52 Cr | ₹2.79 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹53 Cr | ₹46 Cr | ₹47 Cr | ₹38 Cr | ₹42 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹53 Cr | ₹46 Cr | ₹47 Cr | ₹38 Cr | ₹42 Cr |
Cash and Bank | ₹0.43 Cr | ₹0.70 Cr | ₹0.72 Cr | ₹0.36 Cr | ₹0.70 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.42 Cr | ₹0.68 Cr | ₹0.71 Cr | ₹0.34 Cr | ₹0.69 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹2.33 Cr | ₹1.64 Cr | ₹2.59 Cr | ₹2.16 Cr | ₹1.68 Cr |
Advances recoverable in cash or in kind | ₹1.78 Cr | ₹1.09 Cr | ₹2.04 Cr | ₹1.53 Cr | ₹1.62 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.63 Cr | ₹0.06 Cr |
Total Current Assets | ₹99 Cr | ₹85 Cr | ₹73 Cr | ₹68 Cr | ₹64 Cr |
Net Current Assets (Including Current Investments) | ₹60 Cr | ₹47 Cr | ₹37 Cr | ₹18 Cr | ₹8.81 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹235 Cr | ₹223 Cr | ₹213 Cr | ₹212 Cr | ₹211 Cr |
Contingent Liabilities | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr |
Total Debt | ₹18 Cr | ₹19 Cr | ₹4.18 Cr | ₹15 Cr | ₹17 Cr |
Book Value | 181.56 | 176.42 | 167.30 | 150.19 | 142.29 |
Adjusted Book Value | 181.56 | 176.42 | 167.30 | 150.19 | 142.29 |
Compare Balance Sheet of peers of SAMKRG PISTONS & RINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMKRG PISTONS & RINGS | ₹164.9 Cr | 1.6% | 18.9% | 24.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹86,196.1 Cr | 0.1% | 10.4% | 81% | Stock Analytics | |
BOSCH | ₹85,260.2 Cr | -2.9% | -3.9% | 53.8% | Stock Analytics | |
UNO MINDA | ₹41,148.2 Cr | -1.1% | 10.4% | 40.7% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,119.0 Cr | -2.1% | -1.7% | 43% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,536.6 Cr | 1.9% | -8.5% | 37.9% | Stock Analytics |
SAMKRG PISTONS & RINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMKRG PISTONS & RINGS | 1.6% |
18.9% |
24.3% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses