Home > Income Statement > SAL STEEL

SAL STEEL
Income Statement

COMMUNITY POLL
for SAL STEEL
Please provide your vote to see the results

SAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹496 Cr₹505 Cr₹301 Cr₹408 Cr₹574 Cr
     Sales ₹496 Cr₹505 Cr₹301 Cr₹407 Cr₹572 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr-₹0.02 Cr₹0.39 Cr₹2.81 Cr
Less: Excise Duty -----
Net Sales ₹496 Cr₹505 Cr₹301 Cr₹408 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.45 Cr₹-3.29 Cr₹-5.11 Cr₹3.78 Cr₹26 Cr
Raw Material Consumed ₹376 Cr₹379 Cr₹214 Cr₹323 Cr₹390 Cr
     Opening Raw Materials ₹19 Cr₹10 Cr₹14 Cr₹19 Cr₹32 Cr
     Purchases Raw Materials ₹378 Cr₹387 Cr₹209 Cr₹313 Cr₹377 Cr
     Closing Raw Materials ₹21 Cr₹19 Cr₹10 Cr₹14 Cr₹19 Cr
     Other Direct Purchases / Brought in cost --₹0.89 Cr₹4.65 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹68 Cr₹49 Cr₹60 Cr₹81 Cr
     Electricity & Power ₹55 Cr₹68 Cr₹49 Cr₹60 Cr₹81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹17 Cr₹15 Cr₹10 Cr₹16 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹14 Cr₹8.85 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.64 Cr₹0.59 Cr₹0.57 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.99 Cr₹0.82 Cr₹0.67 Cr₹0.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹35 Cr₹42 Cr₹19 Cr₹16 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.99 Cr₹8.73 Cr₹7.55 Cr₹5.40 Cr₹5.92 Cr
     Repairs and Maintenance ₹0.38 Cr₹0.52 Cr₹0.54 Cr₹0.51 Cr₹0.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹33 Cr₹11 Cr₹11 Cr₹18 Cr
General and Administration Expenses ₹1.65 Cr₹1.74 Cr₹2.20 Cr₹2.99 Cr₹6.00 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.57 Cr₹0.55 Cr₹0.16 Cr₹0.66 Cr
     Insurance ₹0.21 Cr₹0.21 Cr₹0.19 Cr₹0.19 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.09 Cr₹0.88 Cr₹1.38 Cr₹2.56 Cr₹5.13 Cr
     Traveling and conveyance -----
     Other Administration ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹1.33 Cr₹1.19 Cr₹4.19 Cr₹7.01 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹3.31 Cr
Miscellaneous Expenses ₹3.16 Cr₹3.36 Cr₹2.71 Cr₹3.49 Cr₹11 Cr
     Bad debts /advances written off ----₹6.75 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.16 Cr₹3.36 Cr₹2.71 Cr₹3.49 Cr₹4.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹487 Cr₹509 Cr₹301 Cr₹426 Cr₹565 Cr
Operating Profit (Excl OI) ₹8.48 Cr₹-3.67 Cr₹-0.30 Cr₹-18 Cr₹9.33 Cr
Other Income ₹14 Cr₹29 Cr₹22 Cr₹44 Cr₹1.34 Cr
     Interest Received ₹0.06 Cr₹0.15 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr--₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.75 Cr-₹0.00 Cr-₹0.01 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.02 Cr₹0.14 Cr₹0.86 Cr₹1.15 Cr
     Others ₹11 Cr₹29 Cr₹22 Cr₹43 Cr₹0.10 Cr
Operating Profit ₹23 Cr₹26 Cr₹22 Cr₹26 Cr₹11 Cr
Interest ₹7.82 Cr₹0.19 Cr₹0.24 Cr₹1.51 Cr₹1.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.82 Cr₹0.19 Cr₹0.24 Cr₹1.51 Cr₹1.50 Cr
PBDT ₹15 Cr₹25 Cr₹21 Cr₹25 Cr₹9.16 Cr
Depreciation ₹9.54 Cr₹9.16 Cr₹9.02 Cr₹7.52 Cr₹7.80 Cr
Profit Before Taxation & Exceptional Items ₹5.52 Cr₹16 Cr₹12 Cr₹17 Cr₹1.37 Cr
Exceptional Income / Expenses ----₹-20 Cr
Profit Before Tax ₹5.52 Cr₹16 Cr₹12 Cr₹17 Cr₹-19 Cr
Provision for Tax ₹1.98 Cr₹4.69 Cr₹0.87 Cr₹1.19 Cr₹2.95 Cr
     Current Income Tax ₹1.81 Cr₹4.02 Cr₹2.30 Cr--
     Deferred Tax ₹-0.31 Cr₹0.29 Cr₹-1.43 Cr₹1.19 Cr₹2.95 Cr
     Other taxes ₹0.48 Cr₹0.39 Cr-₹1.19 Cr₹2.95 Cr
Profit After Tax ₹3.55 Cr₹12 Cr₹12 Cr₹16 Cr₹-22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.55 Cr₹12 Cr₹12 Cr₹16 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-84 Cr₹-96 Cr₹-107 Cr₹-123 Cr₹-102 Cr
Appropriations ₹-81 Cr₹-84 Cr₹-96 Cr₹-107 Cr₹-123 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹0.42₹1.36₹1.36₹1.87₹-2.54
Adjusted EPS ₹0.42₹1.36₹1.36₹1.87₹-2.54

Compare Income Statement of peers of SAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAL STEEL ₹161.5 Cr 10.8% -15.2% 31.3% Stock Analytics
JINDAL STEEL & POWER ₹92,353.7 Cr 5.4% 6.5% 48.9% Stock Analytics
LLOYDS METALS & ENERGY ₹36,446.5 Cr NA NA NA Stock Analytics
JAI BALAJI INDUSTRIES ₹17,451.1 Cr -7.3% -24.7% 1911.1% Stock Analytics
STEEL EXCHANGE INDIA ₹1,670.7 Cr -1.1% -10.9% -0.5% Stock Analytics
SURAJ PRODUCTS ₹612.3 Cr 4.8% -8.8% 216% Stock Analytics


SAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAL STEEL

10.8%

-15.2%

31.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses