SAL STEEL
|
SAL STEEL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹549 Cr | ₹583 Cr | ₹499 Cr | ₹505 Cr | ₹301 Cr |
| Sales | ₹549 Cr | ₹583 Cr | ₹499 Cr | ₹505 Cr | ₹301 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.12 Cr | ₹0.07 Cr | - | ₹0.02 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹544 Cr | ₹577 Cr | ₹496 Cr | ₹505 Cr | ₹301 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹3.88 Cr | ₹-3.45 Cr | ₹-3.29 Cr | ₹-5.11 Cr |
| Raw Material Consumed | ₹468 Cr | ₹443 Cr | ₹376 Cr | ₹379 Cr | ₹214 Cr |
| Opening Raw Materials | ₹8.33 Cr | ₹21 Cr | ₹19 Cr | ₹10 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹497 Cr | ₹430 Cr | ₹378 Cr | ₹387 Cr | ₹209 Cr |
| Closing Raw Materials | ₹37 Cr | ₹8.33 Cr | ₹21 Cr | ₹19 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.89 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹67 Cr | ₹55 Cr | ₹68 Cr | ₹49 Cr |
| Electricity & Power | ₹35 Cr | ₹67 Cr | ₹55 Cr | ₹68 Cr | ₹49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹0.52 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Workmen and Staff Welfare Expenses | ₹0.54 Cr | ₹0.83 Cr | ₹0.66 Cr | ₹0.99 Cr | ₹0.82 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹18 Cr | ₹21 Cr | ₹35 Cr | ₹42 Cr | ₹19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹4.88 Cr | ₹8.99 Cr | ₹8.73 Cr | ₹7.55 Cr |
| Repairs and Maintenance | ₹0.42 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.54 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.75 Cr | ₹15 Cr | ₹26 Cr | ₹33 Cr | ₹11 Cr |
| General and Administration Expenses | ₹1.02 Cr | ₹1.90 Cr | ₹1.65 Cr | ₹1.74 Cr | ₹2.20 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.57 Cr | ₹0.55 Cr |
| Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.79 Cr | ₹1.40 Cr | ₹1.09 Cr | ₹0.88 Cr | ₹1.38 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹1.97 Cr | ₹2.35 Cr | ₹1.33 Cr | ₹1.19 Cr | ₹4.19 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.68 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.38 Cr | ₹0.30 Cr |
| Freight and Forwarding | ₹1.29 Cr | ₹2.24 Cr | ₹1.26 Cr | ₹0.81 Cr | ₹3.90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.66 Cr | ₹2.37 Cr | ₹3.16 Cr | ₹3.36 Cr | ₹2.71 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.59 Cr | ₹2.37 Cr | ₹3.16 Cr | ₹3.36 Cr | ₹2.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹521 Cr | ₹555 Cr | ₹487 Cr | ₹509 Cr | ₹301 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹21 Cr | ₹8.48 Cr | ₹-3.67 Cr | ₹-0.30 Cr |
| Other Income | ₹0.87 Cr | ₹1.59 Cr | ₹14 Cr | ₹29 Cr | ₹22 Cr |
| Interest Received | ₹0.40 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.45 Cr | ₹1.25 Cr | ₹2.75 Cr | - | ₹0.00 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.14 Cr |
| Others | ₹0.02 Cr | ₹0.02 Cr | ₹11 Cr | ₹29 Cr | ₹22 Cr |
| Operating Profit | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr |
| Interest | ₹17 Cr | ₹13 Cr | ₹7.82 Cr | ₹0.19 Cr | ₹0.24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹13 Cr | ₹13 Cr | - | - | - |
| Bank Charges etc | ₹0.51 Cr | ₹0.01 Cr | - | - | - |
| Other Interest | ₹3.66 Cr | ₹0.20 Cr | ₹7.82 Cr | ₹0.19 Cr | ₹0.24 Cr |
| PBDT | ₹7.42 Cr | ₹10 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr |
| Depreciation | ₹11 Cr | ₹9.62 Cr | ₹9.54 Cr | ₹9.16 Cr | ₹9.02 Cr |
| Profit Before Taxation & Exceptional Items | ₹-3.15 Cr | ₹0.64 Cr | ₹5.52 Cr | ₹16 Cr | ₹12 Cr |
| Exceptional Income / Expenses | ₹-4.16 Cr | - | - | - | - |
| Profit Before Tax | ₹-7.31 Cr | ₹0.64 Cr | ₹5.52 Cr | ₹16 Cr | ₹12 Cr |
| Provision for Tax | ₹-0.88 Cr | ₹0.17 Cr | ₹1.98 Cr | ₹4.69 Cr | ₹0.87 Cr |
| Current Income Tax | - | ₹0.15 Cr | ₹1.81 Cr | ₹4.02 Cr | ₹2.30 Cr |
| Deferred Tax | ₹-0.88 Cr | ₹0.02 Cr | ₹-0.31 Cr | ₹0.29 Cr | ₹-1.43 Cr |
| Other taxes | - | ₹0.00 Cr | ₹0.48 Cr | ₹0.39 Cr | - |
| Profit After Tax | ₹-6.42 Cr | ₹0.47 Cr | ₹3.55 Cr | ₹12 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-80 Cr | ₹-81 Cr | ₹-84 Cr | ₹-96 Cr | ₹-107 Cr |
| Appropriations | ₹-87 Cr | ₹-80 Cr | ₹-81 Cr | ₹-84 Cr | ₹-96 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.76 | ₹0.06 | ₹0.42 | ₹1.36 | ₹1.36 |
| Adjusted EPS | ₹-0.76 | ₹0.06 | ₹0.42 | ₹1.36 | ₹1.36 |
Compare Income Statement of peers of SAL STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAL STEEL | ₹428.6 Cr | -4% | 10.1% | 71.9% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹106,548.0 Cr | 2.1% | -2.5% | 16.6% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹64,521.0 Cr | 2.5% | -6.9% | 28.5% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹6,269.0 Cr | 2.2% | -28.8% | -61.7% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,098.8 Cr | -0.2% | -10.9% | -17.2% | Stock Analytics | |
| SURAJ PRODUCTS | ₹307.0 Cr | -6% | -33.2% | -47.8% | Stock Analytics | |
SAL STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAL STEEL | -4% |
10.1% |
71.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses