SAKTHI SUGARS
|
SAKTHI SUGARS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹929 Cr | ₹1,069 Cr | ₹1,076 Cr | ₹432 Cr | ₹633 Cr |
| Sales | ₹836 Cr | ₹983 Cr | ₹981 Cr | ₹402 Cr | ₹618 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹92 Cr | ₹86 Cr | ₹95 Cr | ₹30 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹929 Cr | ₹1,069 Cr | ₹1,076 Cr | ₹432 Cr | ₹633 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.95 Cr | ₹-18 Cr | ₹-2.97 Cr | ₹-11 Cr | ₹3.07 Cr |
| Raw Material Consumed | ₹544 Cr | ₹716 Cr | ₹674 Cr | ₹266 Cr | ₹445 Cr |
| Opening Raw Materials | ₹4.66 Cr | ₹2.57 Cr | ₹1.30 Cr | ₹0.32 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹509 Cr | ₹715 Cr | ₹674 Cr | ₹265 Cr | ₹460 Cr |
| Closing Raw Materials | ₹0.14 Cr | ₹4.66 Cr | ₹2.57 Cr | ₹0.35 Cr | ₹33 Cr |
| Other Direct Purchases / Brought in cost | ₹31 Cr | ₹3.52 Cr | ₹1.47 Cr | ₹0.74 Cr | ₹0.77 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹137 Cr | ₹129 Cr | ₹161 Cr | ₹75 Cr | ₹61 Cr |
| Electricity & Power | ₹30 Cr | ₹25 Cr | ₹15 Cr | ₹3.91 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹105 Cr | ₹103 Cr | ₹145 Cr | ₹71 Cr | ₹47 Cr |
| Other power & fuel | ₹1.51 Cr | ₹1.33 Cr | ₹1.29 Cr | ₹0.72 Cr | ₹0.93 Cr |
| Employee Cost | ₹58 Cr | ₹62 Cr | ₹46 Cr | ₹39 Cr | ₹58 Cr |
| Salaries, Wages & Bonus | ₹49 Cr | ₹53 Cr | ₹38 Cr | ₹33 Cr | ₹50 Cr |
| Contributions to EPF & Pension Funds | ₹3.84 Cr | ₹3.91 Cr | ₹3.36 Cr | ₹3.11 Cr | ₹4.63 Cr |
| Workmen and Staff Welfare Expenses | ₹5.68 Cr | ₹4.98 Cr | ₹4.34 Cr | ₹3.00 Cr | ₹3.74 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹64 Cr | ₹90 Cr | ₹82 Cr | ₹34 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.50 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Repairs and Maintenance | ₹42 Cr | ₹57 Cr | ₹48 Cr | ₹18 Cr | ₹18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹32 Cr | ₹34 Cr | ₹16 Cr | ₹17 Cr |
| General and Administration Expenses | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹3.78 Cr | ₹2.52 Cr | ₹5.92 Cr | ₹2.56 Cr | ₹5.23 Cr |
| Insurance | ₹1.28 Cr | ₹1.36 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.48 Cr |
| Printing and stationery | ₹0.93 Cr | ₹1.04 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.92 Cr |
| Professional and legal fees | ₹4.16 Cr | ₹1.40 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.70 Cr |
| Traveling and conveyance | ₹0.96 Cr | ₹0.83 Cr | ₹1.31 Cr | ₹0.37 Cr | ₹1.43 Cr |
| Other Administration | ₹7.52 Cr | ₹5.21 Cr | ₹5.03 Cr | ₹4.65 Cr | ₹3.90 Cr |
| Selling and Distribution Expenses | ₹3.22 Cr | ₹1.22 Cr | ₹1.09 Cr | ₹0.42 Cr | ₹4.78 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.63 Cr |
| Freight and Forwarding | ₹0.20 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.42 Cr | ₹4.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.00 Cr | ₹0.96 Cr | ₹0.96 Cr | ₹0.00 Cr | ₹0.09 Cr |
| Miscellaneous Expenses | ₹6.06 Cr | ₹1.79 Cr | ₹5.74 Cr | ₹2.02 Cr | ₹0.33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.51 Cr | ₹1.52 Cr | - | - | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.02 Cr | ₹5.22 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.54 Cr | ₹0.25 Cr | ₹0.53 Cr | ₹2.02 Cr | ₹0.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹842 Cr | ₹995 Cr | ₹982 Cr | ₹417 Cr | ₹624 Cr |
| Operating Profit (Excl OI) | ₹87 Cr | ₹74 Cr | ₹94 Cr | ₹15 Cr | ₹9.80 Cr |
| Other Income | ₹61 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹10 Cr |
| Interest Received | ₹5.21 Cr | ₹1.07 Cr | ₹1.09 Cr | ₹0.67 Cr | ₹1.30 Cr |
| Dividend Received | ₹0.10 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹6.81 Cr | ₹0.06 Cr |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Profits on sale of Investments | - | ₹2.41 Cr | - | - | - |
| Provision Written Back | ₹0.25 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹3.37 Cr | ₹3.45 Cr |
| Foreign Exchange Gains | - | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.09 Cr |
| Others | ₹55 Cr | ₹9.57 Cr | ₹13 Cr | ₹4.94 Cr | ₹5.16 Cr |
| Operating Profit | ₹148 Cr | ₹87 Cr | ₹108 Cr | ₹31 Cr | ₹20 Cr |
| Interest | ₹106 Cr | ₹109 Cr | ₹108 Cr | ₹234 Cr | ₹197 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹101 Cr | ₹105 Cr | ₹104 Cr | ₹227 Cr | ₹189 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.73 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹0.91 Cr | ₹0.62 Cr |
| Other Interest | ₹3.16 Cr | ₹3.83 Cr | ₹3.68 Cr | ₹6.01 Cr | ₹7.17 Cr |
| PBDT | ₹42 Cr | ₹-22 Cr | ₹0.21 Cr | ₹-202 Cr | ₹-177 Cr |
| Depreciation | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹46 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.85 Cr | ₹-59 Cr | ₹-37 Cr | ₹-248 Cr | ₹-215 Cr |
| Exceptional Income / Expenses | ₹42 Cr | ₹225 Cr | ₹411 Cr | ₹69 Cr | ₹112 Cr |
| Profit Before Tax | ₹47 Cr | ₹166 Cr | ₹374 Cr | ₹-179 Cr | ₹-104 Cr |
| Provision for Tax | ₹-33 Cr | ₹44 Cr | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-33 Cr | ₹44 Cr | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹80 Cr | ₹122 Cr | ₹376 Cr | ₹-180 Cr | ₹-116 Cr |
| Extra items | - | ₹7.68 Cr | ₹42 Cr | ₹30 Cr | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr | ₹-580 Cr |
| Appropriations | ₹-219 Cr | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.73 | ₹10.25 | ₹31.63 | ₹-15.13 | ₹-9.78 |
| Adjusted EPS | ₹6.73 | ₹10.25 | ₹31.63 | ₹-15.13 | ₹-9.78 |
Compare Income Statement of peers of SAKTHI SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKTHI SUGARS | ₹247.5 Cr | -0.2% | -1.8% | -38.5% | Stock Analytics | |
| EID PARRY (INDIA) | ₹19,042.7 Cr | 0.6% | 4.6% | 41.5% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,275.3 Cr | -0.8% | 0.8% | -25.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,812.5 Cr | -0.3% | 7.2% | -10.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,285.4 Cr | -0.5% | -0.7% | -27.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
SAKTHI SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKTHI SUGARS | -0.2% |
-1.8% |
-38.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses