SAKTHI SUGARS
|
SAKTHI SUGARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity - Issued | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹80 Cr | ₹-0.91 Cr | ₹-130 Cr | ₹-547 Cr | ₹-397 Cr |
| Securities Premium | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
| Capital Reserves | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr |
| Profit & Loss Account Balance | ₹-219 Cr | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹80 Cr | ₹-0.91 Cr | ₹-130 Cr | ₹-547 Cr | ₹-397 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹199 Cr | ₹118 Cr | ₹-11 Cr | ₹-428 Cr | ₹-278 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹77 Cr | ₹103 Cr | ₹8.51 Cr | - | ₹30 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹101 Cr | ₹110 Cr | - | ₹33 Cr | ₹162 Cr |
| Term Loans - Institutions | ₹43 Cr | ₹53 Cr | ₹110 Cr | ₹285 Cr | ₹409 Cr |
| Other Secured | ₹-68 Cr | ₹-60 Cr | ₹-101 Cr | ₹-318 Cr | ₹-540 Cr |
| Unsecured Loans | ₹595 Cr | ₹571 Cr | ₹495 Cr | ₹376 Cr | ₹63 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹599 Cr | ₹574 Cr | ₹508 Cr | ₹382 Cr | ₹125 Cr |
| Other Unsecured Loan | ₹-3.50 Cr | ₹-3.00 Cr | ₹-13 Cr | ₹-5.98 Cr | ₹-62 Cr |
| Deferred Tax Assets / Liabilities | ₹8.97 Cr | ₹42 Cr | ₹-2.15 Cr | - | - |
| Deferred Tax Assets | ₹115 Cr | ₹96 Cr | ₹168 Cr | ₹185 Cr | ₹267 Cr |
| Deferred Tax Liability | ₹124 Cr | ₹137 Cr | ₹166 Cr | ₹185 Cr | ₹267 Cr |
| Other Long Term Liabilities | ₹0.84 Cr | ₹1.74 Cr | ₹2.29 Cr | ₹7.63 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹696 Cr | ₹735 Cr | ₹520 Cr | ₹400 Cr | ₹134 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹81 Cr | ₹132 Cr | ₹108 Cr | ₹47 Cr | ₹220 Cr |
| Sundry Creditors | ₹81 Cr | ₹132 Cr | ₹108 Cr | ₹47 Cr | ₹220 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹511 Cr | ₹525 Cr | ₹812 Cr | ₹1,469 Cr | ₹1,510 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹40 Cr | ₹43 Cr | ₹95 Cr | ₹32 Cr |
| Interest Accrued But Not Due | ₹197 Cr | ₹219 Cr | ₹401 Cr | ₹860 Cr | ₹729 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹279 Cr | ₹266 Cr | ₹368 Cr | ₹514 Cr | ₹749 Cr |
| Short Term Borrowings | ₹40 Cr | ₹33 Cr | ₹233 Cr | ₹238 Cr | ₹222 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹10.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹10.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2.35 Cr | ₹13 Cr | ₹229 Cr | ₹234 Cr | ₹220 Cr |
| Short Term Provisions | ₹3.93 Cr | ₹4.51 Cr | ₹3.96 Cr | ₹4.21 Cr | ₹4.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.93 Cr | ₹4.51 Cr | ₹3.96 Cr | ₹4.21 Cr | ₹4.78 Cr |
| Total Current Liabilities | ₹636 Cr | ₹695 Cr | ₹1,157 Cr | ₹1,758 Cr | ₹1,956 Cr |
| Total Liabilities | ₹1,531 Cr | ₹1,548 Cr | ₹1,666 Cr | ₹1,812 Cr | ₹1,812 Cr |
| ASSETS | |||||
| Gross Block | ₹1,123 Cr | ₹1,087 Cr | ₹1,077 Cr | ₹1,071 Cr | ₹1,182 Cr |
| Less: Accumulated Depreciation | ₹356 Cr | ₹320 Cr | ₹283 Cr | ₹246 Cr | ₹225 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹767 Cr | ₹768 Cr | ₹794 Cr | ₹824 Cr | ₹957 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹32 Cr | ₹32 Cr | ₹34 Cr | ₹0.50 Cr | ₹0.61 Cr |
| Non Current Investments | ₹213 Cr | ₹165 Cr | ₹170 Cr | ₹17 Cr | ₹20 Cr |
| Long Term Investment | ₹213 Cr | ₹165 Cr | ₹170 Cr | ₹17 Cr | ₹20 Cr |
| Quoted | ₹8.73 Cr | ₹8.24 Cr | ₹13 Cr | ₹11 Cr | ₹8.06 Cr |
| Unquoted | ₹204 Cr | ₹157 Cr | ₹157 Cr | ₹5.18 Cr | ₹12 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹42 Cr | ₹42 Cr | ₹40 Cr | ₹41 Cr |
| Other Non Current Assets | ₹0.13 Cr | ₹0.61 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹0.13 Cr |
| Total Non-Current Assets | ₹1,028 Cr | ₹1,008 Cr | ₹1,040 Cr | ₹882 Cr | ₹1,018 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹58 Cr | ₹75 Cr | ₹56 Cr | ₹41 Cr | ₹80 Cr |
| Raw Materials | ₹0.14 Cr | ₹4.66 Cr | ₹2.57 Cr | ₹0.35 Cr | ₹33 Cr |
| Work-in Progress | ₹7.38 Cr | ₹5.90 Cr | ₹5.64 Cr | ₹4.65 Cr | ₹2.31 Cr |
| Finished Goods | ₹26 Cr | ₹37 Cr | ₹19 Cr | ₹16 Cr | ₹24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹24 Cr | ₹27 Cr | ₹28 Cr | ₹19 Cr | ₹20 Cr |
| Other Inventory | ₹0.73 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹1.50 Cr |
| Sundry Debtors | ₹16 Cr | ₹7.07 Cr | ₹8.05 Cr | ₹6.36 Cr | ₹13 Cr |
| Debtors more than Six months | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr | ₹70 Cr |
| Debtors Others | ₹15 Cr | ₹5.04 Cr | ₹4.68 Cr | ₹1.63 Cr | ₹7.60 Cr |
| Cash and Bank | ₹5.74 Cr | ₹6.32 Cr | ₹5.55 Cr | ₹9.07 Cr | ₹3.82 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Balances at Bank | ₹5.57 Cr | ₹5.99 Cr | ₹5.41 Cr | ₹8.63 Cr | ₹3.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹23 Cr | ₹20 Cr | ₹288 Cr | ₹28 Cr | ₹26 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Prepaid Expenses | ₹4.46 Cr | ₹4.74 Cr | ₹6.68 Cr | ₹15 Cr | ₹3.57 Cr |
| Other current_assets | ₹2.36 Cr | ₹2.73 Cr | ₹268 Cr | ₹1.20 Cr | ₹9.35 Cr |
| Short Term Loans and Advances | ₹275 Cr | ₹303 Cr | ₹268 Cr | ₹272 Cr | ₹292 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹18 Cr | ₹39 Cr |
| Advance income tax and TDS | ₹5.67 Cr | ₹6.72 Cr | ₹5.45 Cr | ₹4.54 Cr | ₹4.10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹249 Cr | ₹281 Cr | ₹249 Cr | ₹249 Cr | ₹248 Cr |
| Total Current Assets | ₹378 Cr | ₹411 Cr | ₹626 Cr | ₹357 Cr | ₹415 Cr |
| Net Current Assets (Including Current Investments) | ₹-259 Cr | ₹-283 Cr | ₹-531 Cr | ₹-1,402 Cr | ₹-1,541 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,531 Cr | ₹1,548 Cr | ₹1,666 Cr | ₹1,812 Cr | ₹1,812 Cr |
| Contingent Liabilities | ₹663 Cr | ₹433 Cr | ₹197 Cr | ₹194 Cr | ₹229 Cr |
| Total Debt | ₹783 Cr | ₹772 Cr | ₹851 Cr | ₹938 Cr | ₹917 Cr |
| Book Value | 16.71 | 9.92 | -0.91 | -36.02 | -23.37 |
| Adjusted Book Value | 16.71 | 9.92 | -0.91 | -36.02 | -23.37 |
Compare Balance Sheet of peers of SAKTHI SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKTHI SUGARS | ₹249.4 Cr | 1.2% | -1.7% | -42% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,983.2 Cr | 2.8% | 0.5% | 38% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,478.2 Cr | 0.3% | -0.9% | -24.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,692.1 Cr | -1.3% | 2.8% | -12% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,234.4 Cr | -1.8% | -6.6% | -28.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,525.6 Cr | 6.2% | -1.1% | 6.8% | Stock Analytics | |
SAKTHI SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKTHI SUGARS | 1.2% |
-1.7% |
-42% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses