Home > Income Statement > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Income Statement

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹542 Cr₹472 Cr₹28,411 Cr₹297 Cr₹277 Cr
     Sales ₹530 Cr₹461 Cr₹28,260 Cr₹295 Cr₹275 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.01 Cr₹0.22 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹151 Cr₹1.38 Cr₹1.85 Cr
Less: Excise Duty ----₹7.23 Cr
Net Sales ₹542 Cr₹472 Cr₹28,411 Cr₹297 Cr₹270 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.13 Cr₹-17 Cr₹-275 Cr₹-8.07 Cr₹-6.15 Cr
Raw Material Consumed ₹286 Cr₹257 Cr₹15,030 Cr₹149 Cr₹139 Cr
     Opening Raw Materials ₹28 Cr₹22 Cr₹1,845 Cr₹27 Cr₹7.71 Cr
     Purchases Raw Materials ₹338 Cr₹263 Cr₹15,357 Cr₹140 Cr₹158 Cr
     Closing Raw Materials ₹80 Cr₹28 Cr₹2,172 Cr₹18 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹19 Cr₹1,468 Cr₹14 Cr₹11 Cr
     Electricity & Power ₹24 Cr₹19 Cr₹1,468 Cr₹14 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹30 Cr₹2,261 Cr₹21 Cr₹19 Cr
     Salaries, Wages & Bonus ₹30 Cr₹27 Cr₹2,017 Cr₹19 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹2.16 Cr₹1.81 Cr₹163 Cr₹1.43 Cr₹1.47 Cr
     Workmen and Staff Welfare Expenses ₹0.98 Cr₹1.02 Cr₹81 Cr₹0.59 Cr₹0.48 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹38 Cr₹2,881 Cr₹24 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹15 Cr₹1,110 Cr₹9.79 Cr₹8.89 Cr
     Repairs and Maintenance ₹6.03 Cr₹12 Cr₹975 Cr₹7.07 Cr₹5.21 Cr
     Packing Material Consumed ---₹0.12 Cr₹0.10 Cr
     Other Mfg Exp ₹20 Cr₹12 Cr₹797 Cr₹6.98 Cr₹5.90 Cr
General and Administration Expenses ₹9.86 Cr₹9.44 Cr₹790 Cr₹6.38 Cr₹5.39 Cr
     Rent , Rates & Taxes ₹0.81 Cr₹0.72 Cr₹58 Cr₹0.68 Cr₹0.79 Cr
     Insurance ₹0.74 Cr₹0.60 Cr₹31 Cr₹0.29 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.88 Cr₹5.09 Cr₹324 Cr₹2.02 Cr₹1.28 Cr
     Traveling and conveyance ₹2.87 Cr₹1.97 Cr₹302 Cr₹2.56 Cr₹2.13 Cr
     Other Administration ₹5.43 Cr₹3.03 Cr₹377 Cr₹3.39 Cr₹3.05 Cr
Selling and Distribution Expenses ₹42 Cr₹32 Cr₹1,042 Cr₹15 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹9.77 Cr₹5.94 Cr
Miscellaneous Expenses ₹14 Cr₹11 Cr₹574 Cr₹7.01 Cr₹7.14 Cr
     Bad debts /advances written off --₹57 Cr₹1.00 Cr-
     Provision for doubtful debts ₹1.05 Cr₹1.61 Cr₹13 Cr₹0.02 Cr₹1.53 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.72 Cr--₹0.67 Cr
     Losson sale of non-trade current investments ₹0.43 Cr----
     Other Miscellaneous Expenses ₹12 Cr₹9.07 Cr₹504 Cr₹5.99 Cr₹4.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹442 Cr₹380 Cr₹23,770 Cr₹228 Cr₹206 Cr
Operating Profit (Excl OI) ₹100 Cr₹92 Cr₹4,640 Cr₹69 Cr₹64 Cr
Other Income ₹3.86 Cr₹5.62 Cr₹166 Cr₹1.00 Cr₹1.20 Cr
     Interest Received ₹0.24 Cr₹0.26 Cr₹34 Cr₹0.29 Cr₹0.17 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.60 Cr₹0.59 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.38 Cr-₹5.21 Cr₹0.05 Cr-
     Others ₹3.21 Cr₹4.76 Cr₹126 Cr₹0.66 Cr₹1.03 Cr
Operating Profit ₹104 Cr₹98 Cr₹4,806 Cr₹70 Cr₹66 Cr
Interest ₹4.61 Cr₹4.88 Cr₹543 Cr₹8.81 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.69 Cr₹0.65 Cr
     Other Interest ₹4.61 Cr₹4.88 Cr₹543 Cr₹8.12 Cr₹11 Cr
PBDT ₹99 Cr₹93 Cr₹4,263 Cr₹61 Cr₹54 Cr
Depreciation ₹15 Cr₹14 Cr₹1,434 Cr₹18 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹79 Cr₹2,828 Cr₹43 Cr₹33 Cr
Exceptional Income / Expenses ---₹1.94 Cr₹2.61 Cr
Profit Before Tax ₹85 Cr₹79 Cr₹2,828 Cr₹45 Cr₹36 Cr
Provision for Tax ₹23 Cr₹17 Cr₹171 Cr₹13 Cr₹11 Cr
     Current Income Tax ₹23 Cr₹22 Cr₹746 Cr₹16 Cr₹12 Cr
     Deferred Tax ₹-0.39 Cr₹-4.63 Cr₹-424 Cr₹-2.66 Cr₹-0.92 Cr
     Other taxes --₹-151 Cr₹0.02 Cr-
Profit After Tax ₹62 Cr₹62 Cr₹2,657 Cr₹32 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹62 Cr₹2,657 Cr₹32 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹217 Cr₹156 Cr₹13,364 Cr₹102 Cr₹77 Cr
Appropriations ₹279 Cr₹218 Cr₹16,022 Cr₹134 Cr₹102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹164 Cr--
     Other Appropriation ₹3.14 Cr₹0.19 Cr₹18 Cr₹-0.02 Cr₹-0.07 Cr
Equity Dividend % ₹60.00₹50.00₹25.00₹10.00-
Earnings Per Share ₹56.46₹64.53₹27.79₹33.36₹25.54
Adjusted EPS ₹56.46₹64.53₹27.79₹33.36₹25.54

Compare Income Statement of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹391.6 Cr -2.4% -16.1% 9.3% Stock Analytics
ULTRATECH CEMENT ₹270,434.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹163,037.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,893.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,196.6 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,445.2 Cr 4.1% -6.1% 7.5% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-2.4%

-16.1%

9.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses