Home > Balance Sheet > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Balance Sheet

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹367 Cr₹349 Cr₹324 Cr₹293 Cr₹236 Cr
    Securities Premium -----
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr-
    Profit & Loss Account Balance ₹347 Cr₹329 Cr₹304 Cr₹273 Cr₹216 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr
Reserve excluding Revaluation Reserve ₹367 Cr₹349 Cr₹324 Cr₹293 Cr₹236 Cr
Revaluation reserve -----
Shareholder's Funds ₹378 Cr₹360 Cr₹335 Cr₹304 Cr₹245 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.12 Cr₹33 Cr₹43 Cr₹24 Cr₹0.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.45 Cr₹42 Cr₹45 Cr₹23 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-2.33 Cr₹-9.27 Cr₹-1.69 Cr₹1.33 Cr₹0.92 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.30 Cr₹4.42 Cr₹5.83 Cr₹6.22 Cr₹6.57 Cr
    Deferred Tax Assets ₹2.46 Cr₹2.90 Cr₹2.56 Cr₹2.57 Cr₹2.53 Cr
    Deferred Tax Liability ₹5.76 Cr₹7.32 Cr₹8.39 Cr₹8.79 Cr₹9.10 Cr
Other Long Term Liabilities ₹0.25 Cr₹0.26 Cr₹0.28 Cr₹0.29 Cr₹0.30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.43 Cr₹2.68 Cr₹2.02 Cr₹2.10 Cr₹2.28 Cr
Total Non-Current Liabilities ₹14 Cr₹40 Cr₹51 Cr₹32 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹41 Cr₹39 Cr₹51 Cr₹44 Cr₹51 Cr
    Sundry Creditors ₹41 Cr₹39 Cr₹51 Cr₹44 Cr₹51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹45 Cr₹39 Cr₹29 Cr₹64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.37 Cr₹6.10 Cr₹7.97 Cr₹5.08 Cr₹4.49 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹39 Cr₹31 Cr₹24 Cr₹60 Cr
Short Term Borrowings ₹68 Cr₹72 Cr₹77 Cr₹56 Cr₹6.85 Cr
    Secured ST Loans repayable on Demands ₹53 Cr₹40 Cr₹45 Cr₹22 Cr₹6.85 Cr
    Working Capital Loans- Sec ₹53 Cr₹40 Cr₹45 Cr₹22 Cr₹6.85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-8.49 Cr₹-12 Cr₹12 Cr₹-6.85 Cr
Short Term Provisions ₹3.74 Cr₹3.42 Cr₹2.71 Cr₹2.57 Cr₹1.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.30 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.74 Cr₹3.42 Cr₹2.71 Cr₹2.27 Cr₹1.98 Cr
Total Current Liabilities ₹151 Cr₹160 Cr₹170 Cr₹132 Cr₹124 Cr
Total Liabilities ₹543 Cr₹560 Cr₹557 Cr₹469 Cr₹379 Cr
ASSETS
Gross Block ₹361 Cr₹332 Cr₹297 Cr₹232 Cr₹216 Cr
Less: Accumulated Depreciation ₹175 Cr₹151 Cr₹127 Cr₹104 Cr₹89 Cr
Less: Impairment of Assets -----
Net Block ₹187 Cr₹181 Cr₹169 Cr₹128 Cr₹127 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹31 Cr₹42 Cr₹36 Cr₹54 Cr₹4.02 Cr
Non Current Investments ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Investment ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Loans & Advances ₹17 Cr₹17 Cr₹22 Cr₹8.63 Cr₹11 Cr
Other Non Current Assets ₹8.59 Cr₹8.59 Cr₹8.59 Cr₹8.52 Cr₹7.87 Cr
Total Non-Current Assets ₹243 Cr₹250 Cr₹236 Cr₹199 Cr₹149 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.88 Cr₹12 Cr₹11 Cr₹21 Cr₹48 Cr
    Quoted ₹2.88 Cr₹12 Cr₹11 Cr₹21 Cr₹48 Cr
    Unquoted -----
Inventories ₹226 Cr₹238 Cr₹227 Cr₹174 Cr₹113 Cr
    Raw Materials ₹112 Cr₹131 Cr₹119 Cr₹80 Cr₹28 Cr
    Work-in Progress ₹0.26 Cr₹0.57 Cr₹0.20 Cr₹0.11 Cr₹0.08 Cr
    Finished Goods ₹96 Cr₹95 Cr₹91 Cr₹75 Cr₹66 Cr
    Packing Materials -----
    Stores  and Spare ₹8.80 Cr₹8.64 Cr₹11 Cr₹6.30 Cr₹4.46 Cr
    Other Inventory ₹9.56 Cr₹3.18 Cr₹6.97 Cr₹12 Cr₹14 Cr
Sundry Debtors ₹39 Cr₹32 Cr₹35 Cr₹43 Cr₹40 Cr
    Debtors more than Six months ₹4.07 Cr₹4.59 Cr₹5.53 Cr₹8.46 Cr₹9.28 Cr
    Debtors Others ₹38 Cr₹31 Cr₹33 Cr₹39 Cr₹36 Cr
Cash and Bank ₹2.60 Cr₹5.83 Cr₹6.08 Cr₹4.33 Cr₹3.89 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.03 Cr
    Balances at Bank ₹2.48 Cr₹5.75 Cr₹6.01 Cr₹4.26 Cr₹3.86 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.98 Cr₹2.21 Cr₹3.91 Cr₹4.33 Cr₹4.45 Cr
    Interest accrued on Investments ₹0.18 Cr₹0.15 Cr₹0.09 Cr₹0.29 Cr₹0.20 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.85 Cr₹0.99 Cr₹0.49 Cr₹0.63 Cr₹0.34 Cr
    Other current_assets ₹0.95 Cr₹1.07 Cr₹3.33 Cr₹3.41 Cr₹3.91 Cr
Short Term Loans and Advances ₹28 Cr₹20 Cr₹37 Cr₹23 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹20 Cr₹37 Cr₹20 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹2.34 Cr-
Total Current Assets ₹300 Cr₹310 Cr₹321 Cr₹269 Cr₹230 Cr
Net Current Assets (Including Current Investments) ₹149 Cr₹151 Cr₹151 Cr₹137 Cr₹106 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹543 Cr₹560 Cr₹557 Cr₹469 Cr₹379 Cr
Contingent Liabilities ₹8.36 Cr₹5.83 Cr₹7.13 Cr₹16 Cr₹25 Cr
Total Debt ₹78 Cr₹116 Cr₹124 Cr₹80 Cr₹46 Cr
Book Value -328.79306.24277.71256.38
Adjusted Book Value 345.47328.79306.24277.71256.38

Compare Balance Sheet of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹333.0 Cr -1.7% 25% 16.3% Stock Analytics
ULTRATECH CEMENT ₹341,088.0 Cr 0.2% -5.1% -3.7% Stock Analytics
AMBUJA CEMENTS ₹108,425.0 Cr 1.5% -5.3% -22.8% Stock Analytics
SHREE CEMENT ₹89,395.6 Cr 1.2% -3.7% -22.1% Stock Analytics
JK CEMENT ₹42,660.2 Cr 1.8% -7.4% 4.9% Stock Analytics
DALMIA BHARAT ₹33,704.7 Cr 4.9% -9.8% -15.3% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-1.7%

25%

16.3%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses