Home > Balance Sheet > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Balance Sheet

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹395 Cr₹367 Cr₹349 Cr₹324 Cr₹293 Cr
    Securities Premium -----
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
    Profit & Loss Account Balance ₹375 Cr₹347 Cr₹329 Cr₹304 Cr₹273 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr
Reserve excluding Revaluation Reserve ₹395 Cr₹367 Cr₹349 Cr₹324 Cr₹293 Cr
Revaluation reserve -----
Shareholder's Funds ₹406 Cr₹378 Cr₹360 Cr₹335 Cr₹304 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.05 Cr₹7.12 Cr₹33 Cr₹43 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹9.45 Cr₹42 Cr₹45 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.05 Cr₹-2.33 Cr₹-9.27 Cr₹-1.69 Cr₹1.33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.32 Cr₹3.30 Cr₹4.42 Cr₹5.83 Cr₹6.22 Cr
    Deferred Tax Assets ₹2.78 Cr₹2.46 Cr₹2.90 Cr₹2.56 Cr₹2.57 Cr
    Deferred Tax Liability ₹4.10 Cr₹5.76 Cr₹7.32 Cr₹8.39 Cr₹8.79 Cr
Other Long Term Liabilities ₹0.23 Cr₹0.25 Cr₹0.26 Cr₹0.28 Cr₹0.29 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.71 Cr₹3.43 Cr₹2.68 Cr₹2.02 Cr₹2.10 Cr
Total Non-Current Liabilities ₹6.31 Cr₹14 Cr₹40 Cr₹51 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹54 Cr₹42 Cr₹39 Cr₹51 Cr₹44 Cr
    Sundry Creditors ₹54 Cr₹42 Cr₹39 Cr₹51 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹46 Cr₹37 Cr₹45 Cr₹39 Cr₹29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.33 Cr₹6.38 Cr₹6.10 Cr₹7.97 Cr₹5.08 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹31 Cr₹39 Cr₹31 Cr₹24 Cr
Short Term Borrowings ₹16 Cr₹68 Cr₹72 Cr₹77 Cr₹56 Cr
    Secured ST Loans repayable on Demands -₹53 Cr₹40 Cr₹45 Cr₹22 Cr
    Working Capital Loans- Sec -₹53 Cr₹40 Cr₹45 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹16 Cr₹-39 Cr₹-8.49 Cr₹-12 Cr₹12 Cr
Short Term Provisions ₹4.41 Cr₹3.74 Cr₹3.42 Cr₹2.71 Cr₹2.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.41 Cr₹3.74 Cr₹3.42 Cr₹2.71 Cr₹2.27 Cr
Total Current Liabilities ₹120 Cr₹151 Cr₹160 Cr₹170 Cr₹132 Cr
Total Liabilities ₹532 Cr₹543 Cr₹560 Cr₹557 Cr₹469 Cr
ASSETS
Gross Block ₹371 Cr₹361 Cr₹332 Cr₹297 Cr₹232 Cr
Less: Accumulated Depreciation ₹197 Cr₹175 Cr₹151 Cr₹127 Cr₹104 Cr
Less: Impairment of Assets -----
Net Block ₹174 Cr₹187 Cr₹181 Cr₹169 Cr₹128 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹33 Cr₹31 Cr₹42 Cr₹36 Cr₹54 Cr
Non Current Investments ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Investment ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Loans & Advances ₹18 Cr₹17 Cr₹17 Cr₹22 Cr₹8.63 Cr
Other Non Current Assets ₹7.95 Cr₹8.59 Cr₹8.59 Cr₹8.59 Cr₹8.52 Cr
Total Non-Current Assets ₹234 Cr₹243 Cr₹250 Cr₹236 Cr₹199 Cr
Current Assets Loans & Advances -----
Currents Investments ₹39 Cr₹2.88 Cr₹12 Cr₹11 Cr₹21 Cr
    Quoted ₹39 Cr₹2.88 Cr₹12 Cr₹11 Cr₹21 Cr
    Unquoted -----
Inventories ₹183 Cr₹226 Cr₹238 Cr₹227 Cr₹174 Cr
    Raw Materials ₹94 Cr₹112 Cr₹131 Cr₹119 Cr₹80 Cr
    Work-in Progress ₹0.22 Cr₹0.26 Cr₹0.57 Cr₹0.20 Cr₹0.11 Cr
    Finished Goods ₹71 Cr₹96 Cr₹95 Cr₹91 Cr₹75 Cr
    Packing Materials -----
    Stores  and Spare ₹9.71 Cr₹8.80 Cr₹8.64 Cr₹11 Cr₹6.30 Cr
    Other Inventory ₹7.40 Cr₹9.56 Cr₹3.18 Cr₹6.97 Cr₹12 Cr
Sundry Debtors ₹38 Cr₹39 Cr₹32 Cr₹35 Cr₹43 Cr
    Debtors more than Six months ₹3.74 Cr₹4.07 Cr₹4.59 Cr₹5.53 Cr₹8.46 Cr
    Debtors Others ₹38 Cr₹38 Cr₹31 Cr₹33 Cr₹39 Cr
Cash and Bank ₹7.48 Cr₹2.60 Cr₹5.83 Cr₹6.08 Cr₹4.33 Cr
    Cash in hand ₹0.10 Cr₹0.12 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹7.38 Cr₹2.48 Cr₹5.75 Cr₹6.01 Cr₹4.26 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.24 Cr₹1.98 Cr₹2.21 Cr₹3.91 Cr₹4.33 Cr
    Interest accrued on Investments ₹0.16 Cr₹0.18 Cr₹0.15 Cr₹0.09 Cr₹0.29 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.32 Cr₹0.85 Cr₹0.99 Cr₹0.49 Cr₹0.63 Cr
    Other current_assets ₹0.76 Cr₹0.95 Cr₹1.07 Cr₹3.33 Cr₹3.41 Cr
Short Term Loans and Advances ₹28 Cr₹28 Cr₹20 Cr₹37 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹28 Cr₹20 Cr₹37 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ----₹2.34 Cr
Total Current Assets ₹298 Cr₹300 Cr₹310 Cr₹321 Cr₹269 Cr
Net Current Assets (Including Current Investments) ₹179 Cr₹149 Cr₹151 Cr₹151 Cr₹137 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹532 Cr₹543 Cr₹560 Cr₹557 Cr₹469 Cr
Contingent Liabilities ₹26 Cr₹8.36 Cr₹5.83 Cr₹7.13 Cr₹16 Cr
Total Debt ₹16 Cr₹78 Cr₹116 Cr₹124 Cr₹80 Cr
Book Value -345.47328.79306.24277.71
Adjusted Book Value 370.86345.47328.79306.24277.71

Compare Balance Sheet of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹330.3 Cr 9% 10% -6.9% Stock Analytics
ULTRATECH CEMENT ₹352,702.0 Cr 0.6% 5.6% -5.5% Stock Analytics
AMBUJA CEMENTS ₹105,928.0 Cr -1% 0.5% -29.8% Stock Analytics
SHREE CEMENT ₹96,644.5 Cr 0.4% 6.6% -14.9% Stock Analytics
JK CEMENT ₹43,606.3 Cr -2.1% 6.2% -10.8% Stock Analytics
DALMIA BHARAT ₹33,958.8 Cr -2.9% 6.4% -19.4% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

9%

10%

-6.9%

SENSEX

-0.9%

-0.4%

-6.1%


You may also like the below Video Courses