Home > Balance Sheet > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Balance Sheet

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr₹9.56 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr₹9.56 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr₹9.56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹324 Cr₹293 Cr₹236 Cr₹175 Cr₹153 Cr
    Securities Premium -----
    Capital Reserves ₹0.46 Cr₹0.46 Cr---
    Profit & Loss Account Balance ₹304 Cr₹273 Cr₹216 Cr₹156 Cr₹134 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr
Reserve excluding Revaluation Reserve ₹324 Cr₹293 Cr₹236 Cr₹175 Cr₹153 Cr
Revaluation reserve -----
Shareholder's Funds ₹335 Cr₹304 Cr₹245 Cr₹185 Cr₹163 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹24 Cr₹0.92 Cr₹0.49 Cr₹0.24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹45 Cr₹23 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-1.69 Cr₹1.33 Cr₹0.92 Cr₹0.49 Cr₹0.24 Cr
Unsecured Loans ---₹38 Cr₹40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹38 Cr₹40 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.83 Cr₹6.22 Cr₹6.57 Cr₹11 Cr₹14 Cr
    Deferred Tax Assets ₹2.56 Cr₹2.57 Cr₹2.53 Cr₹2.72 Cr₹3.74 Cr
    Deferred Tax Liability ₹8.39 Cr₹8.79 Cr₹9.10 Cr₹14 Cr₹18 Cr
Other Long Term Liabilities ₹0.28 Cr₹0.29 Cr₹0.30 Cr₹0.31 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹2.02 Cr₹2.10 Cr₹2.28 Cr₹1.89 Cr₹1.49 Cr
Total Non-Current Liabilities ₹51 Cr₹32 Cr₹10 Cr₹52 Cr₹56 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹44 Cr₹51 Cr₹34 Cr₹24 Cr
    Sundry Creditors ₹51 Cr₹44 Cr₹51 Cr₹34 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹29 Cr₹64 Cr₹15 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.97 Cr₹5.08 Cr₹4.49 Cr₹2.35 Cr₹1.69 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹24 Cr₹60 Cr₹13 Cr₹23 Cr
Short Term Borrowings ₹77 Cr₹56 Cr₹6.85 Cr₹20 Cr₹6.83 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹22 Cr₹6.85 Cr₹20 Cr₹6.83 Cr
    Working Capital Loans- Sec ₹45 Cr₹22 Cr₹6.85 Cr₹20 Cr₹6.83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹12 Cr₹-6.85 Cr₹-20 Cr₹-6.83 Cr
Short Term Provisions ₹2.71 Cr₹2.57 Cr₹1.98 Cr₹1.77 Cr₹0.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.30 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.71 Cr₹2.27 Cr₹1.98 Cr₹1.77 Cr₹0.55 Cr
Total Current Liabilities ₹170 Cr₹132 Cr₹124 Cr₹71 Cr₹56 Cr
Total Liabilities ₹557 Cr₹469 Cr₹379 Cr₹308 Cr₹274 Cr
ASSETS
Gross Block ₹297 Cr₹232 Cr₹216 Cr₹207 Cr₹205 Cr
Less: Accumulated Depreciation ₹127 Cr₹104 Cr₹89 Cr₹76 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹169 Cr₹128 Cr₹127 Cr₹131 Cr₹143 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹54 Cr₹4.02 Cr₹1.70 Cr₹1.71 Cr
Non Current Investments ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
Long Term Investment ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
Long Term Loans & Advances ₹22 Cr₹8.63 Cr₹11 Cr₹5.99 Cr₹4.31 Cr
Other Non Current Assets ₹8.59 Cr₹8.52 Cr₹7.87 Cr₹6.92 Cr₹6.35 Cr
Total Non-Current Assets ₹236 Cr₹199 Cr₹149 Cr₹146 Cr₹156 Cr
Current Assets Loans & Advances -----
Currents Investments ₹11 Cr₹21 Cr₹48 Cr₹31 Cr-
    Quoted ₹11 Cr₹21 Cr₹48 Cr--
    Unquoted ---₹31 Cr-
Inventories ₹227 Cr₹174 Cr₹113 Cr₹76 Cr₹70 Cr
    Raw Materials ₹119 Cr₹80 Cr₹28 Cr₹22 Cr₹18 Cr
    Work-in Progress ₹0.20 Cr₹0.11 Cr₹0.08 Cr₹0.04 Cr₹0.08 Cr
    Finished Goods ₹92 Cr₹75 Cr₹66 Cr₹49 Cr₹47 Cr
    Packing Materials -----
    Stores Ā and Spare ₹11 Cr₹6.30 Cr₹4.46 Cr₹3.30 Cr₹3.57 Cr
    Other Inventory ₹5.91 Cr₹12 Cr₹14 Cr₹2.00 Cr₹1.01 Cr
Sundry Debtors ₹35 Cr₹43 Cr₹40 Cr₹39 Cr₹32 Cr
    Debtors more than Six months ₹5.53 Cr₹8.46 Cr₹9.28 Cr--
    Debtors Others ₹33 Cr₹39 Cr₹36 Cr₹43 Cr₹36 Cr
Cash and Bank ₹6.08 Cr₹4.33 Cr₹3.89 Cr₹3.06 Cr₹2.23 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹6.01 Cr₹4.26 Cr₹3.86 Cr₹3.00 Cr₹2.17 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.91 Cr₹4.33 Cr₹4.45 Cr₹4.40 Cr₹4.12 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.29 Cr₹0.20 Cr₹0.17 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.49 Cr₹0.63 Cr₹0.34 Cr₹0.94 Cr₹1.50 Cr
    Other current_assets ₹3.33 Cr₹3.41 Cr₹3.91 Cr₹3.28 Cr₹2.50 Cr
Short Term Loans and Advances ₹37 Cr₹23 Cr₹20 Cr₹8.96 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹20 Cr₹20 Cr₹8.57 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -₹2.34 Cr-₹0.40 Cr-
Total Current Assets ₹321 Cr₹269 Cr₹230 Cr₹162 Cr₹119 Cr
Net Current Assets (Including Current Investments) ₹151 Cr₹137 Cr₹106 Cr₹91 Cr₹63 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹557 Cr₹469 Cr₹379 Cr₹308 Cr₹274 Cr
Contingent Liabilities ₹7.13 Cr₹16 Cr₹25 Cr₹35 Cr₹25 Cr
Total Debt ₹124 Cr₹80 Cr₹46 Cr₹59 Cr₹47 Cr
Book Value 306.24277.71256.38193.52170.13
Adjusted Book Value 306.24277.71256.38193.52170.13

Compare Balance Sheet of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹395.2 Cr -0.3% 0.5% -2.8% Stock Analytics
ULTRATECH CEMENT ₹280,042.0 Cr 1.4% 0.1% 30.1% Stock Analytics
AMBUJA CEMENTS ₹169,083.0 Cr 2.6% 7.3% 67.3% Stock Analytics
SHREE CEMENT ₹87,104.0 Cr -1.1% -4.8% 0.3% Stock Analytics
ACC ₹47,405.0 Cr 5% 3.4% 48.7% Stock Analytics
DALMIA BHARAT ₹33,744.5 Cr -8.2% -8.2% -6.5% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-0.3%

0.5%

-2.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses