Home > Income Statement > RUBICON RESEARCH

RUBICON RESEARCH
Income Statement

RUBICON RESEARCH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RUBICON RESEARCH
Please provide your vote to see the results

RUBICON RESEARCH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,284 Cr₹854 Cr₹394 Cr₹314 Cr₹315 Cr
     Sales ₹1,262 Cr₹840 Cr₹376 Cr₹293 Cr₹300 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.01 Cr₹2.95 Cr₹8.39 Cr₹11 Cr₹4.77 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹11 Cr₹8.77 Cr₹9.70 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,284 Cr₹854 Cr₹394 Cr₹314 Cr₹315 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-157 Cr₹-53 Cr₹-49 Cr₹-17 Cr₹-9.82 Cr
Raw Material Consumed ₹489 Cr₹309 Cr₹149 Cr₹82 Cr₹62 Cr
     Opening Raw Materials ₹144 Cr₹74 Cr₹52 Cr₹41 Cr₹25 Cr
     Purchases Raw Materials ₹433 Cr₹296 Cr₹166 Cr₹92 Cr₹77 Cr
     Closing Raw Materials ₹168 Cr₹144 Cr₹80 Cr₹52 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹84 Cr₹11 Cr₹0.38 Cr₹0.89 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹16 Cr₹11 Cr₹6.78 Cr
     Electricity & Power ₹20 Cr₹19 Cr₹16 Cr₹11 Cr₹6.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹211 Cr₹125 Cr₹97 Cr₹79 Cr₹56 Cr
     Salaries, Wages & Bonus ₹186 Cr₹109 Cr₹89 Cr₹74 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.53 Cr₹3.13 Cr₹2.34 Cr₹2.26 Cr₹1.34 Cr
     Workmen and Staff Welfare Expenses ₹3.48 Cr₹3.49 Cr₹2.62 Cr₹1.82 Cr₹1.18 Cr
     Other Employees Cost ₹18 Cr₹10 Cr₹2.82 Cr₹0.41 Cr₹4.62 Cr
Other Manufacturing Expenses ₹102 Cr₹60 Cr₹64 Cr₹96 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹12 Cr₹7.65 Cr₹11 Cr₹3.01 Cr
     Repairs and Maintenance ₹5.51 Cr₹3.30 Cr₹3.51 Cr₹1.70 Cr₹0.38 Cr
     Packing Material Consumed ₹44 Cr₹23 Cr₹16 Cr₹13 Cr-
     Other Mfg Exp ₹25 Cr₹22 Cr₹37 Cr₹70 Cr₹39 Cr
General and Administration Expenses ₹136 Cr₹97 Cr₹56 Cr₹75 Cr₹50 Cr
     Rent , Rates & Taxes ₹6.21 Cr₹7.61 Cr₹0.89 Cr₹0.30 Cr₹0.85 Cr
     Insurance ₹6.02 Cr₹4.49 Cr₹1.96 Cr₹1.81 Cr₹0.94 Cr
     Printing and stationery ₹0.87 Cr₹0.81 Cr₹0.70 Cr₹0.70 Cr₹0.62 Cr
     Professional and legal fees ₹104 Cr₹72 Cr₹40 Cr₹63 Cr₹29 Cr
     Traveling and conveyance ₹8.80 Cr₹7.06 Cr₹6.11 Cr₹4.21 Cr₹2.82 Cr
     Other Administration ₹9.65 Cr₹4.85 Cr₹6.73 Cr₹4.97 Cr₹16 Cr
Selling and Distribution Expenses ₹217 Cr₹131 Cr₹34 Cr₹21 Cr₹6.15 Cr
     Advertisement & Sales Promotion ₹57 Cr₹39 Cr₹2.25 Cr₹1.02 Cr₹0.46 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹155 Cr₹87 Cr₹32 Cr₹20 Cr₹5.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.31 Cr₹4.33 Cr---
Miscellaneous Expenses ₹10 Cr₹12 Cr₹7.66 Cr₹7.19 Cr₹9.55 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.76 Cr--₹1.62 Cr
     Provision for doubtful debts ₹0.32 Cr₹0.13 Cr₹0.34 Cr₹0.66 Cr-
     Losson disposal of fixed assets(net) ---₹0.10 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.98 Cr₹11 Cr₹7.32 Cr₹6.43 Cr₹7.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,028 Cr₹699 Cr₹375 Cr₹353 Cr₹223 Cr
Operating Profit (Excl OI) ₹256 Cr₹155 Cr₹18 Cr₹-39 Cr₹92 Cr
Other Income ₹12 Cr₹18 Cr₹25 Cr₹17 Cr₹10 Cr
     Interest Received ₹1.52 Cr₹1.63 Cr₹1.13 Cr₹1.86 Cr₹2.28 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.96 Cr₹0.02 Cr₹0.03 Cr-₹0.00 Cr
     Profits on sale of Investments ---₹0.53 Cr-
     Provision Written Back -₹0.59 Cr---
     Foreign Exchange Gains ₹8.31 Cr₹16 Cr₹24 Cr₹14 Cr₹6.68 Cr
     Others ₹1.14 Cr₹0.58 Cr₹0.54 Cr₹0.10 Cr₹1.17 Cr
Operating Profit ₹268 Cr₹173 Cr₹44 Cr₹-22 Cr₹102 Cr
Interest ₹37 Cr₹31 Cr₹19 Cr₹9.72 Cr₹9.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹27 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.10 Cr₹1.64 Cr₹2.36 Cr₹0.79 Cr₹7.62 Cr
     Other Interest ₹6.43 Cr₹2.99 Cr₹17 Cr₹8.94 Cr₹1.74 Cr
PBDT ₹231 Cr₹142 Cr₹25 Cr₹-32 Cr₹92 Cr
Depreciation ₹37 Cr₹39 Cr₹36 Cr₹34 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹195 Cr₹103 Cr₹-11 Cr₹-66 Cr₹63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹195 Cr₹103 Cr₹-11 Cr₹-66 Cr₹63 Cr
Provision for Tax ₹60 Cr₹12 Cr₹5.84 Cr₹1.01 Cr₹32 Cr
     Current Income Tax ₹61 Cr₹13 Cr₹8.32 Cr₹7.26 Cr₹21 Cr
     Deferred Tax ₹-2.18 Cr₹-1.51 Cr₹-2.48 Cr₹-2.54 Cr₹11 Cr
     Other taxes ₹1.08 Cr₹0.05 Cr-₹-3.71 Cr₹0.41 Cr
Profit After Tax ₹134 Cr₹91 Cr₹-17 Cr₹-67 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹91 Cr₹-17 Cr₹-67 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹25 Cr₹42 Cr₹110 Cr₹80 Cr
Appropriations ₹250 Cr₹116 Cr₹26 Cr₹43 Cr₹111 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.65 Cr₹0.25 Cr₹0.25 Cr₹0.51 Cr₹1.00 Cr
Equity Dividend % ₹0.20₹0.20₹5.00₹15.00₹10.00
Earnings Per Share ₹8.72₹5.98₹-33.31₹-132.38₹60.53
Adjusted EPS ₹8.72₹5.98₹-1.11₹-4.41₹2.02

Compare Income Statement of peers of RUBICON RESEARCH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBICON RESEARCH ₹23,428.1 Cr 4.2% 44.9% NA Stock Analytics
AEGIS VOPAK TERMINALS ₹25,882.7 Cr -2.1% 12.3% -6.4% Stock Analytics
WEWORK INDIA MANAGEMENT ₹8,657.7 Cr -0.8% 9.7% NA Stock Analytics
PRABHA ENERGY ₹2,242.6 Cr -1.9% -4.2% -39.1% Stock Analytics
MALLCOM (INDIA) ₹632.9 Cr -7.9% 2.3% -15.2% Stock Analytics
MODI RUBBER ₹328.0 Cr 4.7% 2% -6% Stock Analytics


RUBICON RESEARCH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBICON RESEARCH

4.2%

44.9%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses