Home > Balance Sheet > RUBICON RESEARCH

RUBICON RESEARCH
Balance Sheet

RUBICON RESEARCH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RUBICON RESEARCH
Please provide your vote to see the results

RUBICON RESEARCH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹5.07 Cr₹5.07 Cr₹5.07 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹5.07 Cr₹5.07 Cr₹5.07 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹5.07 Cr₹5.07 Cr₹5.07 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹26 Cr₹24 Cr₹15 Cr₹12 Cr₹12 Cr
Total Reserves ₹499 Cr₹346 Cr₹267 Cr₹288 Cr₹357 Cr
    Securities Premium ₹260 Cr₹238 Cr₹248 Cr₹248 Cr₹248 Cr
    Capital Reserves ₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr-
    Profit & Loss Account Balance ₹252 Cr₹116 Cr₹25 Cr₹42 Cr₹110 Cr
    General Reserves -----
    Other Reserves ₹-14 Cr₹-8.90 Cr₹-7.55 Cr₹-3.34 Cr₹-1.25 Cr
Reserve excluding Revaluation Reserve ₹499 Cr₹346 Cr₹267 Cr₹288 Cr₹357 Cr
Revaluation reserve -----
Shareholder's Funds ₹541 Cr₹385 Cr₹286 Cr₹305 Cr₹374 Cr
Minority Interest ₹0.00 Cr----
Long-Term Borrowings -----
Secured Loans ₹64 Cr₹93 Cr₹97 Cr₹63 Cr₹38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹93 Cr₹97 Cr₹63 Cr₹38 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹0.36 Cr₹0.35 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.36 Cr₹0.35 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.77 Cr₹-0.93 Cr₹1.45 Cr₹3.90 Cr₹8.20 Cr
    Deferred Tax Assets ₹7.56 Cr₹5.39 Cr₹2.05 Cr₹1.29 Cr-
    Deferred Tax Liability ₹5.79 Cr₹4.47 Cr₹3.51 Cr₹5.19 Cr₹8.20 Cr
Other Long Term Liabilities ₹50 Cr₹55 Cr-₹1.56 Cr₹5.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.55 Cr₹4.39 Cr₹3.28 Cr₹1.36 Cr₹1.20 Cr
Total Non-Current Liabilities ₹123 Cr₹151 Cr₹102 Cr₹71 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹239 Cr₹177 Cr₹97 Cr₹57 Cr₹33 Cr
    Sundry Creditors ₹239 Cr₹177 Cr₹97 Cr₹57 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹93 Cr₹75 Cr₹46 Cr₹33 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.74 Cr₹2.38 Cr₹0.13 Cr₹0.13 Cr₹5.62 Cr
    Interest Accrued But Not Due ₹1.86 Cr₹1.71 Cr₹0.97 Cr₹0.45 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹89 Cr₹71 Cr₹45 Cr₹32 Cr₹28 Cr
Short Term Borrowings ₹290 Cr₹264 Cr₹196 Cr₹91 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹290 Cr₹264 Cr₹196 Cr₹91 Cr₹43 Cr
    Working Capital Loans- Sec ₹290 Cr₹264 Cr₹196 Cr₹91 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-290 Cr₹-264 Cr₹-196 Cr₹-91 Cr₹-43 Cr
Short Term Provisions ₹164 Cr₹56 Cr₹23 Cr₹2.43 Cr₹1.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹3.55 Cr₹9.04 Cr₹0.28 Cr₹0.22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹132 Cr₹53 Cr₹14 Cr₹2.15 Cr₹0.79 Cr
Total Current Liabilities ₹786 Cr₹572 Cr₹361 Cr₹184 Cr₹111 Cr
Total Liabilities ₹1,450 Cr₹1,109 Cr₹750 Cr₹560 Cr₹538 Cr
ASSETS
Gross Block ₹540 Cr₹492 Cr₹359 Cr₹317 Cr₹278 Cr
Less: Accumulated Depreciation ₹213 Cr₹185 Cr₹160 Cr₹124 Cr₹90 Cr
Less: Impairment of Assets -----
Net Block ₹327 Cr₹307 Cr₹199 Cr₹193 Cr₹188 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.67 Cr₹9.58 Cr₹25 Cr₹2.64 Cr₹5.67 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹41 Cr₹16 Cr₹13 Cr₹28 Cr₹5.95 Cr
Other Non Current Assets ₹12 Cr₹13 Cr₹11 Cr₹7.24 Cr₹2.08 Cr
Total Non-Current Assets ₹386 Cr₹345 Cr₹248 Cr₹231 Cr₹202 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹14 Cr
    Quoted ----₹14 Cr
    Unquoted -----
Inventories ₹522 Cr₹300 Cr₹167 Cr₹90 Cr₹62 Cr
    Raw Materials ₹168 Cr₹144 Cr₹80 Cr₹52 Cr₹41 Cr
    Work-in Progress ₹119 Cr₹43 Cr₹11 Cr₹3.06 Cr₹1.10 Cr
    Finished Goods ₹141 Cr₹80 Cr₹74 Cr₹33 Cr₹18 Cr
    Packing Materials ₹41 Cr₹8.73 Cr---
    Stores  and Spare ₹4.07 Cr₹2.65 Cr₹2.25 Cr₹1.97 Cr₹2.14 Cr
    Other Inventory ₹49 Cr₹22 Cr---
Sundry Debtors ₹324 Cr₹301 Cr₹225 Cr₹140 Cr₹136 Cr
    Debtors more than Six months ₹2.04 Cr₹13 Cr₹1.41 Cr₹3.71 Cr-
    Debtors Others ₹323 Cr₹289 Cr₹225 Cr₹137 Cr₹136 Cr
Cash and Bank ₹116 Cr₹58 Cr₹59 Cr₹53 Cr₹84 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.11 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹116 Cr₹54 Cr₹59 Cr₹53 Cr₹84 Cr
    Other cash and bank balances -₹4.71 Cr---
Other Current Assets ₹64 Cr₹49 Cr₹19 Cr₹29 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹55 Cr₹42 Cr₹17 Cr₹12 Cr₹10 Cr
    Other current_assets ₹8.99 Cr₹6.98 Cr₹2.15 Cr₹17 Cr₹17 Cr
Short Term Loans and Advances ₹38 Cr₹54 Cr₹31 Cr₹18 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹8.69 Cr₹14 Cr₹6.75 Cr₹1.07 Cr₹1.72 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹39 Cr₹25 Cr₹17 Cr₹11 Cr
Total Current Assets ₹1,063 Cr₹763 Cr₹502 Cr₹328 Cr₹336 Cr
Net Current Assets (Including Current Investments) ₹277 Cr₹191 Cr₹140 Cr₹145 Cr₹225 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,450 Cr₹1,109 Cr₹750 Cr₹560 Cr₹538 Cr
Contingent Liabilities ₹12 Cr₹10 Cr₹9.05 Cr₹2.01 Cr₹30 Cr
Total Debt ₹393 Cr₹396 Cr₹318 Cr₹170 Cr₹93 Cr
Book Value 33.4023.75536.12578.25713.85
Adjusted Book Value 33.4023.7517.8719.2723.79

Compare Balance Sheet of peers of RUBICON RESEARCH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBICON RESEARCH ₹22,852.5 Cr -2.8% 5.1% NA Stock Analytics
AEGIS VOPAK TERMINALS ₹32,635.9 Cr 19.5% 46.3% 1.5% Stock Analytics
WEWORK INDIA MANAGEMENT ₹10,207.2 Cr 7.2% 17.1% NA Stock Analytics
PRABHA ENERGY ₹2,214.7 Cr -4.5% -8.6% -48.7% Stock Analytics
MALLCOM (INDIA) ₹635.0 Cr 0.4% 4.5% -19.9% Stock Analytics
MODI RUBBER ₹323.2 Cr 1.6% 0.9% -1.2% Stock Analytics


RUBICON RESEARCH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBICON RESEARCH

-2.8%

5.1%

NA
SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses